Phu Tai JSC
VN:PTB
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
53 150.3477
75 436.0223
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Phu Tai JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
830 548
|
740 086
|
678 621
|
613 996
|
510 436
|
440 450
|
387 831
|
365 437
|
398 175
|
412 413
|
419 858
|
|
| Depreciation & Amortization |
349 019
|
276 735
|
276 300
|
278 881
|
276 129
|
259 609
|
247 746
|
240 908
|
231 002
|
245 450
|
248 058
|
|
| Other Non-Cash Items |
117 990
|
103 331
|
93 757
|
87 914
|
89 626
|
99 436
|
107 236
|
107 551
|
100 537
|
85 222
|
83 823
|
|
| Cash Taxes Paid |
190 581
|
121 573
|
133 097
|
125 793
|
116 299
|
116 214
|
106 749
|
115 721
|
72 861
|
77 902
|
78 530
|
|
| Cash Interest Paid |
129 398
|
118 293
|
120 771
|
111 120
|
113 765
|
117 752
|
112 146
|
116 150
|
107 406
|
95 785
|
85 815
|
|
| Change in Working Capital |
(1 139 363)
|
(527 366)
|
(392 626)
|
(245 723)
|
(75 759)
|
(142 436)
|
75 594
|
64 597
|
156 646
|
98 947
|
(150 226)
|
|
| Cash from Operating Activities |
158 194
N/A
|
592 787
+275%
|
656 052
+11%
|
735 067
+12%
|
800 432
+9%
|
657 058
-18%
|
818 408
+25%
|
778 466
-5%
|
886 333
+14%
|
841 597
-5%
|
601 486
-29%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(599 323)
|
(350 137)
|
(347 806)
|
(283 233)
|
(277 371)
|
(226 744)
|
(217 137)
|
(172 353)
|
(124 057)
|
(145 665)
|
(114 315)
|
|
| Other Items |
162 836
|
193 497
|
205 715
|
73 952
|
80 978
|
(55 078)
|
(248 485)
|
(240 584)
|
(353 307)
|
(199 914)
|
(21 404)
|
|
| Cash from Investing Activities |
(436 487)
N/A
|
(156 639)
+64%
|
(142 091)
+9%
|
(209 281)
-47%
|
(196 393)
+6%
|
(281 822)
-43%
|
(465 622)
-65%
|
(412 937)
+11%
|
(477 363)
-16%
|
(345 579)
+28%
|
(135 719)
+61%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
(56 959)
|
(57 069)
|
0
|
14 931
|
71 890
|
|
| Net Issuance of Debt |
417 240
|
(184 117)
|
(421 489)
|
(351 995)
|
(517 594)
|
(250 479)
|
(107 624)
|
53 919
|
(2 306)
|
(307 474)
|
(308 962)
|
|
| Cash Paid for Dividends |
(102 166)
|
(33 556)
|
(33 530)
|
(36 752)
|
(102 020)
|
(211 214)
|
(209 313)
|
(205 493)
|
(238 612)
|
(102 427)
|
(167 377)
|
|
| Cash from Financing Activities |
315 074
N/A
|
(217 673)
N/A
|
(455 019)
-109%
|
(388 747)
+15%
|
(619 614)
-59%
|
(461 693)
+25%
|
(373 896)
+19%
|
(208 643)
+44%
|
(297 987)
-43%
|
(394 970)
-33%
|
(404 449)
-2%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
(199)
|
2 780
|
(3 532)
|
(831)
|
(731)
|
(8 735)
|
(1 762)
|
(623)
|
368
|
4 915
|
(1 763)
|
|
| Net Change in Cash |
36 582
N/A
|
221 254
+505%
|
55 410
-75%
|
136 208
+146%
|
(16 307)
N/A
|
(95 192)
-484%
|
(22 873)
+76%
|
156 263
N/A
|
111 351
-29%
|
105 963
-5%
|
59 554
-44%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(441 129)
N/A
|
242 650
N/A
|
308 246
+27%
|
451 834
+47%
|
523 061
+16%
|
430 314
-18%
|
601 270
+40%
|
606 113
+1%
|
762 276
+26%
|
695 931
-9%
|
487 171
-30%
|
|
You don't have any saved screeners yet
