Petroleum General Distribution Services JSC
VN:PSD
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
12 400
14 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Petroleum General Distribution Services JSC
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
(3 515)
|
35 411
|
116 527
|
113 668
|
80 037
|
(1 297)
|
15 047
|
(8 333)
|
74 242
|
70 071
|
71 364
|
75 396
|
87 959
|
85 557
|
79 970
|
74 116
|
79 850
|
78 363
|
83 806
|
88 420
|
63 142
|
67 898
|
65 598
|
71 536
|
77 368
|
88 799
|
104 476
|
138 026
|
193 918
|
208 202
|
212 375
|
193 937
|
138 572
|
120 204
|
93 674
|
70 026
|
83 242
|
80 678
|
94 919
|
112 173
|
|
Depreciation & Amortization |
(222)
|
(277)
|
565
|
596
|
1 030
|
107
|
382
|
148
|
1 106
|
1 693
|
2 331
|
2 959
|
3 569
|
3 591
|
3 576
|
3 560
|
3 491
|
1 472
|
1 391
|
1 515
|
3 392
|
3 364
|
3 339
|
3 027
|
2 939
|
2 808
|
2 717
|
2 715
|
2 737
|
2 724
|
4 163
|
3 486
|
6 159
|
6 541
|
6 639
|
8 304
|
6 613
|
7 303
|
8 453
|
9 297
|
|
Other Non-Cash Items |
26 178
|
42 211
|
76 946
|
64 810
|
43 370
|
989
|
2 789
|
(9 752)
|
34 120
|
30 482
|
42 385
|
55 100
|
44 481
|
44 134
|
40 009
|
28 742
|
31 271
|
26 814
|
27 204
|
(13 777)
|
49 110
|
59 737
|
71 514
|
128 970
|
106 460
|
94 701
|
112 329
|
124 415
|
75 299
|
76 432
|
67 519
|
42 568
|
32 166
|
47 515
|
28 404
|
(14 496)
|
25 574
|
5 154
|
(5 678)
|
24 689
|
|
Cash Taxes Paid |
(19 306)
|
(11 536)
|
33 543
|
26 882
|
23 289
|
(537)
|
4 246
|
(4 822)
|
13 189
|
12 729
|
11 767
|
14 103
|
14 741
|
18 418
|
18 361
|
17 218
|
16 179
|
16 063
|
15 558
|
16 173
|
19 802
|
16 972
|
19 101
|
18 397
|
21 791
|
31 392
|
32 428
|
36 146
|
56 827
|
55 134
|
58 016
|
56 180
|
34 349
|
25 692
|
21 653
|
20 271
|
15 091
|
17 953
|
17 977
|
19 914
|
|
Cash Interest Paid |
15 936
|
38 005
|
90 945
|
81 501
|
69 595
|
(2 685)
|
11 705
|
(9 752)
|
64 391
|
65 291
|
67 263
|
76 311
|
72 233
|
76 363
|
75 674
|
70 505
|
68 839
|
64 605
|
55 783
|
53 390
|
48 825
|
43 705
|
51 833
|
53 999
|
55 468
|
48 953
|
41 829
|
31 576
|
27 640
|
26 889
|
40 603
|
36 963
|
58 382
|
86 955
|
88 395
|
95 807
|
112 510
|
89 556
|
78 833
|
80 120
|
|
Change in Working Capital |
261 039
|
831 658
|
343 775
|
682 069
|
(628 707)
|
(162 167)
|
66 561
|
850 139
|
287 555
|
284 566
|
(303 744)
|
(202 270)
|
(228 552)
|
(239 575)
|
237 192
|
(20 870)
|
(176 618)
|
(32 433)
|
(359 412)
|
80 091
|
16 175
|
(710 167)
|
(561 846)
|
(311 876)
|
231 089
|
1 027 281
|
814 843
|
188 851
|
(60 041)
|
(878 293)
|
(1 169 240)
|
(736 866)
|
(1 288 624)
|
(10 701)
|
347 361
|
(21 479)
|
269 535
|
(696 736)
|
(182 796)
|
(74 549)
|
|
Cash from Operating Activities |
283 480
N/A
|
909 002
+221%
|
537 814
-41%
|
861 145
+60%
|
(504 269)
N/A
|
(162 369)
+68%
|
84 778
N/A
|
832 203
+882%
|
397 022
-52%
|
386 810
-3%
|
(187 665)
N/A
|
(68 817)
+63%
|
(92 544)
-34%
|
(106 294)
-15%
|
360 746
N/A
|
85 548
-76%
|
(62 006)
N/A
|
76 193
N/A
|
(245 056)
N/A
|
158 183
N/A
|
131 819
-17%
|
(579 169)
N/A
|
(421 395)
+27%
|
(108 342)
+74%
|
417 855
N/A
|
1 213 590
+190%
|
1 034 365
-15%
|
454 007
-56%
|
211 913
-53%
|
(590 935)
N/A
|
(885 182)
-50%
|
(496 874)
+44%
|
(1 111 726)
-124%
|
163 559
N/A
|
476 079
+191%
|
42 355
-91%
|
384 925
+809%
|
(603 641)
N/A
|
(86 767)
+86%
|
71 571
N/A
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(435)
|
(747)
|
(1 083)
|
(2 241)
|
(2 710)
|
1 158
|
976
|
2 528
|
(223)
|
(701)
|
(519)
|
(562)
|
(609)
|
(131)
|
(1 308)
|
(1 532)
|
(1 444)
|
0
|
745
|
1 333
|
(311)
|
(619)
|
(380)
|
(1 067)
|
(917)
|
0
|
(417)
|
0
|
(1 387)
|
(1 474)
|
(9 099)
|
(10 052)
|
(7 442)
|
(9 868)
|
0
|
0
|
(1 897)
|
0
|
0
|
0
|
|
Other Items |
(1 043)
|
2 931
|
20 331
|
19 561
|
(6 840)
|
(5 554)
|
954
|
30 931
|
12 059
|
6 300
|
20 941
|
25 070
|
48 252
|
61 597
|
53 952
|
56 777
|
45 428
|
37 042
|
29 788
|
16 052
|
16 782
|
14 551
|
(25 121)
|
(25 471)
|
(24 228)
|
18 384
|
56 388
|
62 069
|
70 288
|
30 841
|
(214 052)
|
(392 783)
|
(556 857)
|
(1 188 230)
|
(766 945)
|
(473 078)
|
(283 012)
|
260 470
|
318 688
|
(9 873)
|
|
Cash from Investing Activities |
(1 478)
N/A
|
2 185
N/A
|
19 248
+781%
|
17 320
-10%
|
(9 551)
N/A
|
(4 396)
+54%
|
1 930
N/A
|
33 459
+1 634%
|
11 836
-65%
|
5 599
-53%
|
20 422
+265%
|
24 508
+20%
|
47 643
+94%
|
61 466
+29%
|
52 644
-14%
|
55 246
+5%
|
43 984
-20%
|
35 598
-19%
|
29 090
-18%
|
15 940
-45%
|
16 471
+3%
|
13 932
-15%
|
(25 500)
N/A
|
(26 538)
-4%
|
(25 145)
+5%
|
17 776
N/A
|
55 972
+215%
|
62 019
+11%
|
68 902
+11%
|
29 367
-57%
|
(223 151)
N/A
|
(402 835)
-81%
|
(564 298)
-40%
|
(1 198 098)
-112%
|
(766 674)
+36%
|
(471 854)
+38%
|
(284 909)
+40%
|
261 087
N/A
|
316 791
+21%
|
(11 770)
N/A
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(56 363)
|
(56 363)
|
(375)
|
0
|
420
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 381)
|
0
|
0
|
0
|
0
|
2 680
|
2 680
|
2 680
|
2 680
|
0
|
0
|
15 750
|
15 750
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(1 110 901)
|
(1 397 404)
|
(670 919)
|
(170 087)
|
672 359
|
14 319
|
(37 521)
|
(446 333)
|
28 950
|
(278 440)
|
361 262
|
155 339
|
(166 435)
|
463 389
|
(312 008)
|
(305 079)
|
(247 424)
|
(724 470)
|
(517 642)
|
(563 435)
|
(396 673)
|
466 417
|
533 195
|
508 915
|
494 063
|
(535 653)
|
(723 658)
|
(620 044)
|
(340 797)
|
104 755
|
750 098
|
411 928
|
801 657
|
813 659
|
296 082
|
423 526
|
(92 708)
|
374 725
|
(166 362)
|
(1 739)
|
|
Cash Paid for Dividends |
(37 644)
|
(37 644)
|
(42 625)
|
(85 115)
|
(63 824)
|
10 605
|
10 605
|
10 605
|
(53 219)
|
0
|
(52 692)
|
(52 692)
|
(53 160)
|
(74 422)
|
(24 164)
|
(25 481)
|
(21 263)
|
(38 273)
|
(35 839)
|
(34 522)
|
(37 923)
|
(30 269)
|
(30 269)
|
(29 988)
|
(30 618)
|
(30 131)
|
(30 413)
|
(30 694)
|
(30 413)
|
(46 303)
|
(46 021)
|
(46 022)
|
(46 022)
|
(31 909)
|
(31 909)
|
(31 908)
|
(31 908)
|
(39 885)
|
(39 885)
|
(41 460)
|
|
Cash from Financing Activities |
(1 204 909)
N/A
|
(1 491 411)
-24%
|
(713 919)
+52%
|
(255 578)
+64%
|
608 955
N/A
|
24 925
-96%
|
(26 915)
N/A
|
(435 729)
-1 519%
|
(24 269)
+94%
|
(278 440)
-1 047%
|
308 570
N/A
|
102 648
-67%
|
(219 594)
N/A
|
388 968
N/A
|
(336 171)
N/A
|
(330 559)
+2%
|
(268 687)
+19%
|
(762 743)
-184%
|
(553 481)
+27%
|
(597 958)
-8%
|
(434 597)
+27%
|
436 148
N/A
|
502 927
+15%
|
478 928
-5%
|
460 063
-4%
|
(569 166)
N/A
|
(757 452)
-33%
|
(654 119)
+14%
|
(371 210)
+43%
|
61 132
N/A
|
706 757
+1 056%
|
368 586
-48%
|
758 315
+106%
|
781 750
+3%
|
264 173
-66%
|
407 368
+54%
|
(108 866)
N/A
|
350 591
N/A
|
(190 497)
N/A
|
(43 199)
+77%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(50)
|
0
|
(99)
|
0
|
0
|
0
|
11
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(909)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
Net Change in Cash |
(922 957)
N/A
|
(580 224)
+37%
|
(156 956)
+73%
|
622 887
N/A
|
95 135
-85%
|
(141 840)
N/A
|
59 804
N/A
|
429 933
+619%
|
384 585
-11%
|
113 965
-70%
|
141 323
+24%
|
58 339
-59%
|
(264 495)
N/A
|
344 151
N/A
|
77 219
-78%
|
(189 765)
N/A
|
(286 709)
-51%
|
(650 952)
-127%
|
(769 447)
-18%
|
(423 835)
+45%
|
(286 306)
+32%
|
(129 089)
+55%
|
56 031
N/A
|
344 048
+514%
|
852 718
+148%
|
662 200
-22%
|
332 885
-50%
|
(138 093)
N/A
|
(90 394)
+35%
|
(500 437)
-454%
|
(401 576)
+20%
|
(531 123)
-32%
|
(918 619)
-73%
|
(252 788)
+72%
|
(26 422)
+90%
|
(22 131)
+16%
|
(8 854)
+60%
|
8 036
N/A
|
39 527
+392%
|
16 602
-58%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
283 045
N/A
|
908 255
+221%
|
536 731
-41%
|
858 904
+60%
|
(506 979)
N/A
|
(161 211)
+68%
|
85 754
N/A
|
834 731
+873%
|
396 799
-52%
|
386 109
-3%
|
(188 184)
N/A
|
(69 379)
+63%
|
(93 152)
-34%
|
(106 425)
-14%
|
359 438
N/A
|
84 016
-77%
|
(63 449)
N/A
|
76 193
N/A
|
(244 311)
N/A
|
159 516
N/A
|
131 508
-18%
|
(579 789)
N/A
|
(421 774)
+27%
|
(109 409)
+74%
|
416 938
N/A
|
1 213 590
+191%
|
1 033 949
-15%
|
454 007
-56%
|
210 527
-54%
|
(592 409)
N/A
|
(894 281)
-51%
|
(506 926)
+43%
|
(1 119 167)
-121%
|
153 692
N/A
|
476 079
+210%
|
42 355
-91%
|
383 028
+804%
|
(603 641)
N/A
|
(86 767)
+86%
|
71 571
N/A
|