P

Pha Lai Thermal Power JSC
VN:PPC

Watchlist Manager
Pha Lai Thermal Power JSC
VN:PPC
Watchlist
Price: 11 350 VND Market Closed
Market Cap: 3.6T VND
Have any thoughts about
Pha Lai Thermal Power JSC?
Write Note

Relative Value

The Relative Value of one PPC stock under the Base Case scenario is 20 551.73 VND. Compared to the current market price of 11 350 VND, Pha Lai Thermal Power JSC is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPC Relative Value
Base Case
20 551.73 VND
Undervaluation 45%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.5
vs History
33
vs Industry
57
Median 3Y
10.5
Median 5Y
10.5
Industry
15.1
Forward
5.3
vs History
vs Industry
Median 3Y
-38.8
Median 5Y
-38.8
Industry
7
vs History
vs Industry
Median 3Y
-33.8
Median 5Y
-33.8
Industry
13.9
vs History
66
vs Industry
60
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
vs History
66
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
2.7
Forward
0.5
vs History
66
vs Industry
5
Median 3Y
23.5
Median 5Y
23.5
Industry
7.5
vs History
66
vs Industry
3
Median 3Y
44.1
Median 5Y
44.1
Industry
10.3
Forward
14.6
vs History
66
vs Industry
Median 3Y
136.3
Median 5Y
136.3
Industry
14.6
Forward
19.5
vs History
vs Industry
Median 3Y
-38.7
Median 5Y
-38.7
Industry
11.1
vs History
vs Industry
Median 3Y
-34
Median 5Y
-34
Industry
16.8
vs History
66
vs Industry
49
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

PPC Competitors Multiples
Pha Lai Thermal Power JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Pha Lai Thermal Power JSC
VN:PPC
3.6T VND 0.5 10.5 40 123.5
US
Nextera Energy Inc
NYSE:NEE
148.7B USD 5.7 21.5 15.4 26.1
US
Southern Co
NYSE:SO
91B USD 3.4 19.3 12.5 21.8
ES
Iberdrola SA
MAD:IBE
85.1B EUR 1.9 12.8 7 10.7
US
Duke Energy Corp
NYSE:DUK
83.8B USD 2.8 20 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.5B USD 3 25 12.8 23.3
US
PG&E Corp
NYSE:PCG
52.4B USD 2.1 19.1 11.8 21
US
American Electric Power Company Inc
NASDAQ:AEP
49.4B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.1 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
VN
P
Pha Lai Thermal Power JSC
VN:PPC
Average P/E: 21.3
10.5
218%
0
US
Nextera Energy Inc
NYSE:NEE
21.5
14%
1.6
US
Southern Co
NYSE:SO
19.3
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
20
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
25
93%
0.3
US
PG&E Corp
NYSE:PCG
19.1
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
P
Pha Lai Thermal Power JSC
VN:PPC
Average EV/EBITDA: 15.2
40
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.8
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
P
Pha Lai Thermal Power JSC
VN:PPC
Average EV/EBIT: 30
123.5
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26.1
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.7
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.3
161%
0.1
US
PG&E Corp
NYSE:PCG
21
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top