Pha Lai Thermal Power JSC
VN:PPC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
11 050
15 450
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Pha Lai Thermal Power JSC
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
749 024
|
995 425
|
1 301 513
|
1 112 323
|
1 514 613
|
1 178 862
|
604 491
|
390 915
|
(138 078)
|
(167 755)
|
657 516
|
981 296
|
1 708 673
|
1 838 634
|
1 003 196
|
1 073 136
|
1 181 173
|
1 207 050
|
1 407 870
|
1 458 005
|
1 233 706
|
1 270 582
|
1 529 525
|
1 411 528
|
1 305 460
|
1 177 055
|
1 210 648
|
1 190 087
|
986 489
|
838 682
|
0
|
114 464
|
92 348
|
276 979
|
0
|
0
|
0
|
285 605
|
445 085
|
557 388
|
539 411
|
|
Depreciation & Amortization |
693 097
|
698 914
|
700 606
|
700 675
|
700 218
|
609 521
|
458 197
|
303 125
|
147 208
|
74 750
|
63 125
|
52 129
|
42 602
|
39 972
|
37 038
|
36 603
|
35 549
|
34 544
|
33 952
|
33 748
|
34 113
|
34 951
|
35 454
|
36 136
|
36 881
|
37 387
|
37 531
|
38 915
|
40 101
|
41 028
|
58 579
|
62 854
|
67 635
|
72 830
|
62 140
|
62 848
|
61 436
|
61 057
|
76 444
|
60 920
|
60 326
|
|
Other Non-Cash Items |
(224 440)
|
(755 717)
|
(895 167)
|
(876 756)
|
(1 110 727)
|
(410 362)
|
198 212
|
324 434
|
742 271
|
541 576
|
(282 624)
|
(118 334)
|
(1 046 614)
|
(1 102 011)
|
(297 047)
|
(631 363)
|
(265 418)
|
(10 956)
|
(377 100)
|
(367 539)
|
(226 718)
|
(452 785)
|
(335 634)
|
(377 273)
|
(372 024)
|
(310 778)
|
(293 101)
|
(415 127)
|
(458 997)
|
(473 792)
|
(490 298)
|
(358 749)
|
(224 699)
|
(383 917)
|
(307 679)
|
(382 314)
|
(377 234)
|
(482 269)
|
(577 532)
|
(438 827)
|
(300 939)
|
|
Cash Taxes Paid |
404 761
|
413 544
|
396 655
|
247 753
|
230 749
|
199 320
|
185 072
|
39 143
|
34 646
|
12 753
|
9 224
|
55 917
|
55 713
|
57 410
|
187 410
|
149 373
|
149 295
|
255 073
|
228 949
|
285 316
|
285 316
|
254 068
|
281 317
|
268 913
|
268 913
|
261 383
|
182 258
|
199 526
|
209 766
|
142 766
|
97 730
|
17 204
|
6 963
|
6 963
|
0
|
(5 245)
|
5 245
|
5 245
|
5 245
|
0
|
0
|
|
Cash Interest Paid |
161 274
|
146 302
|
146 302
|
131 734
|
131 734
|
120 607
|
120 607
|
121 709
|
121 709
|
126 675
|
126 675
|
125 118
|
132 195
|
73 434
|
96 128
|
0
|
43 991
|
37 176
|
27 565
|
27 565
|
(7 486)
|
(7 486)
|
17 411
|
(10 011)
|
12 720
|
13 703
|
2 914
|
0
|
609
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
420
|
420
|
900
|
900
|
|
Change in Working Capital |
(112 141)
|
(423 556)
|
(793 341)
|
(308 281)
|
(871 942)
|
(459 321)
|
814 499
|
773 862
|
1 176 648
|
1 163 768
|
(679 017)
|
(421 128)
|
(1 484 246)
|
(2 023 015)
|
(1 127 618)
|
(1 845 598)
|
(565 640)
|
(844 920)
|
(314 580)
|
188 044
|
(374 728)
|
(671 525)
|
(962 215)
|
(720 892)
|
(740 727)
|
785 670
|
(51 290)
|
470 097
|
613 163
|
595 293
|
785 066
|
453 858
|
(335 991)
|
(1 331 481)
|
(1 390 650)
|
(203 287)
|
(331 268)
|
(264 238)
|
(711 797)
|
(841 603)
|
(201 885)
|
|
Cash from Operating Activities |
1 105 540
N/A
|
515 066
-53%
|
313 611
-39%
|
627 959
+100%
|
232 163
-63%
|
918 701
+296%
|
2 075 400
+126%
|
1 792 338
-14%
|
1 928 049
+8%
|
1 612 340
-16%
|
(241 000)
N/A
|
493 962
N/A
|
(779 584)
N/A
|
(1 246 420)
-60%
|
(384 431)
+69%
|
(1 367 221)
-256%
|
385 663
N/A
|
385 717
+0%
|
750 142
+94%
|
1 312 175
+75%
|
666 235
-49%
|
181 084
-73%
|
267 130
+48%
|
349 500
+31%
|
229 589
-34%
|
1 689 335
+636%
|
903 789
-47%
|
1 283 972
+42%
|
1 180 757
-8%
|
1 001 212
-15%
|
530 622
-47%
|
272 428
-49%
|
(400 708)
N/A
|
(1 365 588)
-241%
|
(1 077 557)
+21%
|
81 030
N/A
|
(125 353)
N/A
|
(303 061)
-142%
|
(671 430)
-122%
|
(784 632)
-17%
|
(91 729)
+88%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
134 683
|
194 052
|
(199 642)
|
(213 889)
|
(452 371)
|
(464 359)
|
(294 290)
|
(288 716)
|
(55 416)
|
(103 669)
|
(78 031)
|
(157 297)
|
(86 315)
|
(24 946)
|
(18 410)
|
68 447
|
1 230
|
2 042
|
(39 068)
|
(37 986)
|
(54 968)
|
(54 968)
|
(34 830)
|
0
|
(34 746)
|
(35 929)
|
(50 007)
|
0
|
(32 301)
|
(32 092)
|
(15 991)
|
0
|
(88 149)
|
(87 175)
|
(75 114)
|
(3 717)
|
(4 663)
|
(12 169)
|
0
|
(13 616)
|
(12 713)
|
|
Other Items |
(591 570)
|
(658 760)
|
747 753
|
688 924
|
646 249
|
(30 430)
|
(1 281 856)
|
(1 078 713)
|
(875 470)
|
(612 461)
|
1 187 536
|
1 931 135
|
2 028 176
|
3 380 494
|
2 963 665
|
2 976 028
|
1 713 995
|
938 557
|
564 074
|
281 095
|
674 967
|
993 851
|
904 106
|
699 900
|
913 195
|
(390 774)
|
(85 460)
|
(630 639)
|
230 809
|
849 183
|
1 568 589
|
1 065 592
|
1 189 311
|
1 618 345
|
830 680
|
406 440
|
473 110
|
535 150
|
739 011
|
828 881
|
540 453
|
|
Cash from Investing Activities |
(456 887)
N/A
|
(464 707)
-2%
|
548 111
N/A
|
475 036
-13%
|
193 878
-59%
|
(494 789)
N/A
|
(1 576 146)
-219%
|
(1 367 431)
+13%
|
(930 886)
+32%
|
(716 130)
+23%
|
1 109 505
N/A
|
1 773 839
+60%
|
1 941 861
+9%
|
3 355 549
+73%
|
2 945 256
-12%
|
3 044 476
+3%
|
1 715 226
-44%
|
940 599
-45%
|
525 006
-44%
|
243 109
-54%
|
620 000
+155%
|
938 884
+51%
|
869 276
-7%
|
665 070
-23%
|
878 449
+32%
|
(426 703)
N/A
|
(135 467)
+68%
|
(680 645)
-402%
|
198 508
N/A
|
817 091
+312%
|
1 552 598
+90%
|
1 049 601
-32%
|
1 101 161
+5%
|
1 531 170
+39%
|
755 566
-51%
|
402 723
-47%
|
468 447
+16%
|
522 981
+12%
|
726 842
+39%
|
815 265
+12%
|
527 739
-35%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49 907
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(382 721)
|
(375 062)
|
(379 797)
|
(357 757)
|
(357 757)
|
(334 307)
|
(332 617)
|
(343 721)
|
(169 317)
|
0
|
0
|
(1 310 574)
|
(810 701)
|
(1 710 701)
|
(2 159 266)
|
0
|
(1 348 565)
|
0
|
(443 511)
|
0
|
0
|
0
|
(403 871)
|
(530 425)
|
(530 425)
|
(530 425)
|
(126 554)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
196 091
|
196 091
|
0
|
|
Cash Paid for Dividends |
(257 366)
|
(483 694)
|
(480 691)
|
(735 054)
|
(862 235)
|
(639 662)
|
(639 662)
|
(385 299)
|
(802 390)
|
(794 885)
|
(794 885)
|
(1 049 248)
|
(632 158)
|
(635 908)
|
(1 020 417)
|
(766 054)
|
(801 045)
|
(801 045)
|
(897 154)
|
(897 154)
|
31 827
|
31 827
|
(635 309)
|
31 819
|
(801 061)
|
(801 061)
|
(608 996)
|
(801 071)
|
(1 087 521)
|
(1 679 734)
|
(1 830 073)
|
(1 407 973)
|
(801 088)
|
(353 066)
|
(144 214)
|
0
|
(128 193)
|
(256 775)
|
0
|
(562 568)
|
(817 133)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(196 091)
|
0
|
|
Cash from Financing Activities |
(640 087)
N/A
|
(858 756)
-34%
|
(860 488)
0%
|
(1 092 811)
-27%
|
(1 219 993)
-12%
|
(973 969)
+20%
|
(972 279)
+0%
|
(729 020)
+25%
|
(971 706)
-33%
|
(797 930)
+18%
|
(794 885)
+0%
|
(2 359 823)
-197%
|
(1 442 859)
+39%
|
(2 346 609)
-63%
|
(3 129 776)
-33%
|
(1 390 434)
+56%
|
(2 099 703)
-51%
|
(1 199 703)
+43%
|
(1 340 665)
-12%
|
(1 340 665)
N/A
|
31 827
N/A
|
31 827
N/A
|
(1 039 181)
N/A
|
(55 095)
+95%
|
(1 331 486)
-2 317%
|
(1 331 486)
N/A
|
(735 550)
+45%
|
(801 071)
-9%
|
(1 087 521)
-36%
|
(1 679 734)
-54%
|
(1 830 073)
-9%
|
(1 407 973)
+23%
|
(801 088)
+43%
|
(353 066)
+56%
|
(144 214)
+59%
|
0
N/A
|
(128 193)
N/A
|
(256 775)
-100%
|
(60 684)
+76%
|
(562 568)
-827%
|
(817 133)
-45%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
8 566
N/A
|
(808 397)
N/A
|
1 234
N/A
|
10 184
+725%
|
(793 952)
N/A
|
(550 057)
+31%
|
(473 025)
+14%
|
(304 113)
+36%
|
25 457
N/A
|
98 280
+286%
|
73 621
-25%
|
(92 022)
N/A
|
(280 582)
-205%
|
(237 480)
+15%
|
(568 951)
-140%
|
286 821
N/A
|
1 186
-100%
|
126 613
+10 576%
|
(65 517)
N/A
|
214 618
N/A
|
1 318 062
+514%
|
1 151 795
-13%
|
97 225
-92%
|
959 475
+887%
|
(223 447)
N/A
|
(68 854)
+69%
|
32 772
N/A
|
(197 745)
N/A
|
291 744
N/A
|
138 569
-53%
|
253 146
+83%
|
(85 944)
N/A
|
(100 634)
-17%
|
(187 484)
-86%
|
(466 205)
-149%
|
339 539
N/A
|
214 901
-37%
|
(36 855)
N/A
|
(5 272)
+86%
|
(531 935)
-9 990%
|
(381 122)
+28%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
1 240 223
N/A
|
709 118
-43%
|
113 969
-84%
|
414 070
+263%
|
(220 208)
N/A
|
454 342
N/A
|
1 781 110
+292%
|
1 503 622
-16%
|
1 872 633
+25%
|
1 508 671
-19%
|
(319 030)
N/A
|
336 665
N/A
|
(865 899)
N/A
|
(1 271 366)
-47%
|
(402 841)
+68%
|
(1 298 774)
-222%
|
386 893
N/A
|
387 759
+0%
|
711 074
+83%
|
1 274 189
+79%
|
611 268
-52%
|
126 116
-79%
|
232 300
+84%
|
349 500
+50%
|
194 844
-44%
|
1 653 406
+749%
|
853 782
-48%
|
1 283 972
+50%
|
1 148 456
-11%
|
969 120
-16%
|
514 631
-47%
|
272 428
-47%
|
(488 857)
N/A
|
(1 452 764)
-197%
|
(1 152 671)
+21%
|
77 313
N/A
|
(130 016)
N/A
|
(315 230)
-142%
|
(671 430)
-113%
|
(798 248)
-19%
|
(104 442)
+87%
|