Vietnam National Petroleum Group
VN:PLX
Intrinsic Value
The intrinsic value of one PLX stock under the Base Case scenario is 56 172.66 VND. Compared to the current market price of 41 150 VND, Vietnam National Petroleum Group is Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vietnam National Petroleum Group
Fundamental Analysis


Revenue & Expenses Breakdown
Vietnam National Petroleum Group
Balance Sheet Decomposition
Vietnam National Petroleum Group
Current Assets | 60.1T |
Cash & Short-Term Investments | 30.2T |
Receivables | 13.1T |
Other Current Assets | 16.8T |
Non-Current Assets | 21.3T |
Long-Term Investments | 3.3T |
PP&E | 12.2T |
Intangibles | 2.4T |
Other Non-Current Assets | 3.3T |
Free Cash Flow Analysis
Vietnam National Petroleum Group
VND | |
Free Cash Flow | VND |
Earnings Waterfall
Vietnam National Petroleum Group
Revenue
|
284T
VND
|
Cost of Revenue
|
-266.7T
VND
|
Gross Profit
|
17.3T
VND
|
Operating Expenses
|
-15.2T
VND
|
Operating Income
|
2.1T
VND
|
Other Expenses
|
546.2B
VND
|
Net Income
|
2.7T
VND
|
PLX Profitability Score
Profitability Due Diligence
Vietnam National Petroleum Group's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Vietnam National Petroleum Group's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
PLX Solvency Score
Solvency Due Diligence
Vietnam National Petroleum Group's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Vietnam National Petroleum Group's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PLX Price Targets Summary
Vietnam National Petroleum Group
According to Wall Street analysts, the average 1-year price target for PLX is 48 477.54 VND with a low forecast of 45 450 VND and a high forecast of 54 636.75 VND.
Dividends
Current shareholder yield for PLX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PLX stock under the Base Case scenario is 56 172.66 VND.
Compared to the current market price of 41 150 VND, Vietnam National Petroleum Group is Undervalued by 27%.