PLX Intrinsic Valuation and Fundamental Analysis - Vietnam National Petroleum Group - Alpha Spread
V

Vietnam National Petroleum Group
VN:PLX

Watchlist Manager
Vietnam National Petroleum Group
VN:PLX
Watchlist
Price: 46 000 VND 1.43% Market Closed
Market Cap: 58.4T VND
Have any thoughts about
Vietnam National Petroleum Group?
Write Note

Intrinsic Value

The intrinsic value of one PLX stock under the Base Case scenario is 75 877.19 VND. Compared to the current market price of 46 000 VND, Vietnam National Petroleum Group is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PLX Intrinsic Value
75 877.19 VND
Undervaluation 39%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Vietnam National Petroleum Group

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PLX based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about PLX?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Vietnam National Petroleum Group

Provide an overview of the primary business activities
of Vietnam National Petroleum Group.

What unique competitive advantages
does Vietnam National Petroleum Group hold over its rivals?

What risks and challenges
does Vietnam National Petroleum Group face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vietnam National Petroleum Group.

Provide P/S
for Vietnam National Petroleum Group.

Provide P/E
for Vietnam National Petroleum Group.

Provide P/OCF
for Vietnam National Petroleum Group.

Provide P/FCFE
for Vietnam National Petroleum Group.

Provide P/B
for Vietnam National Petroleum Group.

Provide EV/S
for Vietnam National Petroleum Group.

Provide EV/GP
for Vietnam National Petroleum Group.

Provide EV/EBITDA
for Vietnam National Petroleum Group.

Provide EV/EBIT
for Vietnam National Petroleum Group.

Provide EV/OCF
for Vietnam National Petroleum Group.

Provide EV/FCFF
for Vietnam National Petroleum Group.

Provide EV/IC
for Vietnam National Petroleum Group.

Show me price targets
for Vietnam National Petroleum Group made by professional analysts.

What are the Revenue projections
for Vietnam National Petroleum Group?

How accurate were the past Revenue estimates
for Vietnam National Petroleum Group?

What are the Net Income projections
for Vietnam National Petroleum Group?

How accurate were the past Net Income estimates
for Vietnam National Petroleum Group?

What are the EPS projections
for Vietnam National Petroleum Group?

How accurate were the past EPS estimates
for Vietnam National Petroleum Group?

What are the EBIT projections
for Vietnam National Petroleum Group?

How accurate were the past EBIT estimates
for Vietnam National Petroleum Group?

Compare the revenue forecasts
for Vietnam National Petroleum Group with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vietnam National Petroleum Group and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vietnam National Petroleum Group against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vietnam National Petroleum Group compared to its peers.

Compare the P/E ratios
of Vietnam National Petroleum Group against its peers.

Discuss the investment returns and shareholder value creation
comparing Vietnam National Petroleum Group with its peers.

Analyze the financial leverage
of Vietnam National Petroleum Group compared to its main competitors.

Show all profitability ratios
for Vietnam National Petroleum Group.

Provide ROE
for Vietnam National Petroleum Group.

Provide ROA
for Vietnam National Petroleum Group.

Provide ROIC
for Vietnam National Petroleum Group.

Provide ROCE
for Vietnam National Petroleum Group.

Provide Gross Margin
for Vietnam National Petroleum Group.

Provide Operating Margin
for Vietnam National Petroleum Group.

Provide Net Margin
for Vietnam National Petroleum Group.

Provide FCF Margin
for Vietnam National Petroleum Group.

Show all solvency ratios
for Vietnam National Petroleum Group.

Provide D/E Ratio
for Vietnam National Petroleum Group.

Provide D/A Ratio
for Vietnam National Petroleum Group.

Provide Interest Coverage Ratio
for Vietnam National Petroleum Group.

Provide Altman Z-Score Ratio
for Vietnam National Petroleum Group.

Provide Quick Ratio
for Vietnam National Petroleum Group.

Provide Current Ratio
for Vietnam National Petroleum Group.

Provide Cash Ratio
for Vietnam National Petroleum Group.

What is the historical Revenue growth
over the last 5 years for Vietnam National Petroleum Group?

What is the historical Net Income growth
over the last 5 years for Vietnam National Petroleum Group?

What is the current Free Cash Flow
of Vietnam National Petroleum Group?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vietnam National Petroleum Group.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vietnam National Petroleum Group

Current Assets 54T
Cash & Short-Term Investments 26.7T
Receivables 10.8T
Other Current Assets 16.5T
Non-Current Assets 20.7T
Long-Term Investments 3.4T
PP&E 12T
Intangibles 2.4T
Other Non-Current Assets 3T
Current Liabilities 45.3T
Accounts Payable 19.5T
Accrued Liabilities 2.7T
Short-Term Debt 16.7T
Other Current Liabilities 6.4T
Non-Current Liabilities 4T
Long-Term Debt 596B
Other Non-Current Liabilities 3.4T
Efficiency

Earnings Waterfall
Vietnam National Petroleum Group

Revenue
289.5T VND
Cost of Revenue
-272.4T VND
Gross Profit
17T VND
Operating Expenses
-13.8T VND
Operating Income
3.3T VND
Other Expenses
-389.3B VND
Net Income
2.9T VND

Free Cash Flow Analysis
Vietnam National Petroleum Group

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PLX Profitability Score
Profitability Due Diligence

Vietnam National Petroleum Group's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive ROE
Negative Free Cash Flow
Positive 1-Year Revenue Growth
47/100
Profitability
Score

Vietnam National Petroleum Group's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

PLX Solvency Score
Solvency Due Diligence

Vietnam National Petroleum Group's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
54/100
Solvency
Score

Vietnam National Petroleum Group's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PLX Price Targets Summary
Vietnam National Petroleum Group

Wall Street analysts forecast PLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PLX is 52 326 VND with a low forecast of 41 208 VND and a high forecast of 62 580 VND.

Lowest
Price Target
41 208 VND
10% Downside
Average
Price Target
52 326 VND
14% Upside
Highest
Price Target
62 580 VND
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PLX?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for PLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about PLX dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

PLX Price
Vietnam National Petroleum Group

1M 1M
-6%
6M 6M
-1%
1Y 1Y
-1%
3Y 3Y
-1%
5Y 5Y
-1%
10Y 10Y
-1%
Annual Price Range
46 000
52w Low
45 000
52w High
51 000
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -12%
Shares Statistics
Market Capitalization 58.4T VND
Shares Outstanding 1 270 592 235
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Vietnam National Petroleum Group

Country

Vietnam

Industry

Energy

Market Cap

58.4T VND

Dividend Yield

4.78%

Description

Vietnam National Petroleum Corp. engages in the production and distribution of petrochemical products. The company is headquartered in Hanoi, Hanoi and currently employs 26,153 full-time employees. The company went IPO on 2017-04-21. The firm's main business is the wholesale and retail trading of petroleum products, such as gasoline, diesel oil (DO), fuel oil (FO) and aviation fuel, as well as petrochemical products and gas products. The company operates petroleum bulk stations together with gasoline stations. Petrolimex, via its subsidiaries, is also involved in the transportation of petroleum and liquefied gas by pipelines, sea-borne and inland water tankers, as well as tanker trucks. Other activities include the provision of insurance policies, as well as investments in banking, construction and construction materials trading businesses.

Contact

HANOI
Hanoi
So 1, pho Kham Thien, Phuong Kham Thien, Quan Dong Da
+842438512603
www.petrolimex.com.vn

IPO

2017-04-21

Employees

26 153

Officers

See Also

Discover More
What is the Intrinsic Value of one PLX stock?

The intrinsic value of one PLX stock under the Base Case scenario is 75 877.19 VND.

Is PLX stock undervalued or overvalued?

Compared to the current market price of 46 000 VND, Vietnam National Petroleum Group is Undervalued by 39%.

Back to Top