V
Vietnam National Petroleum Group
VN:PLX
Vietnam National Petroleum Group
VN:PLX
Price:
39 100
VND
-1.76%
Market Closed
Market Cap:
49.7T
VND
Balance Sheet
Balance Sheet Decomposition
Vietnam National Petroleum Group
Vietnam National Petroleum Group
| Current Assets | 60.1T |
| Cash & Short-Term Investments | 30.2T |
| Receivables | 13.1T |
| Other Current Assets | 16.8T |
| Non-Current Assets | 21.3T |
| Long-Term Investments | 3.3T |
| PP&E | 12.2T |
| Intangibles | 2.4T |
| Other Non-Current Assets | 3.3T |
Balance Sheet
Vietnam National Petroleum Group
Vietnam National Petroleum Group
Currency: VND
Millions
Annual
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
11 288 673
|
11 353 600
|
14 223 422
|
10 220 836
|
11 275 206
|
10 611 737
|
6 192 497
|
11 606 029
|
13 420 313
|
15 062 136
|
|
| Cash |
4 420 238
|
4 342 084
|
5 705 905
|
4 153 215
|
4 970 651
|
6 501 754
|
2 998 577
|
5 516 078
|
7 475 802
|
5 329 069
|
|
| Cash Equivalents |
6 868 435
|
7 011 516
|
8 517 517
|
6 067 621
|
6 304 556
|
4 109 983
|
3 193 920
|
6 089 951
|
5 944 511
|
9 733 067
|
|
| Short-Term Investments |
1 979 340
|
2 653 614
|
2 505 008
|
4 714 407
|
5 397 277
|
8 559 167
|
11 831 715
|
7 097 643
|
16 495 622
|
15 143 605
|
|
| Total Receivables |
7 735 463
|
8 897 765
|
10 303 377
|
8 862 912
|
9 774 107
|
8 726 692
|
9 537 043
|
13 298 266
|
11 162 492
|
13 093 757
|
|
| Accounts Receivables |
4 543 697
|
5 760 018
|
6 496 114
|
6 597 459
|
7 601 772
|
6 521 474
|
6 807 778
|
11 394 978
|
9 483 208
|
11 426 547
|
|
| Other Receivables |
3 191 766
|
3 137 747
|
3 807 263
|
2 265 453
|
2 172 335
|
2 205 218
|
2 729 265
|
1 903 288
|
1 679 284
|
1 667 210
|
|
| Inventory |
7 617 350
|
8 627 059
|
12 867 551
|
10 302 682
|
11 772 652
|
9 399 531
|
13 163 096
|
17 232 373
|
14 639 914
|
15 659 106
|
|
| Other Current Assets |
1 710 440
|
1 844 100
|
627 013
|
589 383
|
533 594
|
499 691
|
579 316
|
935 878
|
960 653
|
1 126 873
|
|
| Total Current Assets |
30 331 267
|
33 376 138
|
40 526 371
|
34 690 220
|
38 752 836
|
37 796 819
|
41 303 667
|
50 170 190
|
57 306 926
|
60 085 477
|
|
| PP&E Net |
13 701 774
|
14 356 078
|
14 105 838
|
13 979 134
|
14 292 612
|
14 126 889
|
13 099 721
|
12 516 078
|
12 230 002
|
12 246 624
|
|
| PP&E Gross |
13 701 774
|
14 356 078
|
14 105 838
|
13 979 134
|
14 292 612
|
14 126 889
|
13 099 721
|
12 516 078
|
12 230 002
|
12 246 624
|
|
| Accumulated Depreciation |
12 813 061
|
14 472 796
|
15 983 140
|
17 459 145
|
19 115 678
|
20 793 627
|
21 840 876
|
22 927 167
|
24 733 554
|
26 418 939
|
|
| Intangible Assets |
2 227 635
|
1 894 698
|
1 945 049
|
2 033 120
|
2 102 673
|
2 182 250
|
2 265 631
|
2 324 793
|
2 344 267
|
2 412 170
|
|
| Goodwill |
5 340
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
27 521
|
47 611
|
88 685
|
20 645
|
23 491
|
30 924
|
26 903
|
30 205
|
28 936
|
30 069
|
|
| Long-Term Investments |
3 185 237
|
2 637 176
|
3 049 178
|
3 316 526
|
4 076 343
|
4 302 827
|
5 418 233
|
6 619 850
|
4 928 102
|
3 316 075
|
|
| Other Long-Term Assets |
1 365 853
|
1 932 734
|
2 053 940
|
2 243 475
|
2 514 459
|
2 666 504
|
2 677 086
|
2 814 500
|
2 837 385
|
3 317 827
|
|
| Other Assets |
5 340
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
50 844 628
N/A
|
54 244 434
+7%
|
61 769 061
+14%
|
56 283 120
-9%
|
61 762 414
+10%
|
61 106 213
-1%
|
64 791 241
+6%
|
74 475 615
+15%
|
79 675 619
+7%
|
81 408 243
+2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
8 733 355
|
11 522 669
|
15 270 928
|
12 488 351
|
13 749 117
|
11 909 925
|
15 883 291
|
24 220 522
|
22 157 175
|
25 384 213
|
|
| Accrued Liabilities |
1 203 214
|
1 510 288
|
1 469 151
|
1 474 359
|
1 527 371
|
1 681 496
|
1 589 607
|
1 965 362
|
2 317 095
|
2 458 106
|
|
| Short-Term Debt |
12 025 823
|
6 427 890
|
13 103 775
|
12 184 600
|
13 610 546
|
14 411 869
|
13 875 157
|
13 314 785
|
18 948 765
|
0
|
|
| Current Portion of Long-Term Debt |
732 594
|
610 119
|
641 306
|
1 172 882
|
342 758
|
309 698
|
350 031
|
274 964
|
186 559
|
17 382 979
|
|
| Other Current Liabilities |
8 395 338
|
7 871 013
|
5 272 632
|
4 259 281
|
4 942 936
|
7 086 687
|
3 509 000
|
5 918 943
|
6 051 018
|
6 064 578
|
|
| Total Current Liabilities |
31 090 324
|
27 941 980
|
35 757 792
|
31 579 474
|
34 172 727
|
35 399 675
|
35 207 087
|
45 694 576
|
49 660 612
|
51 289 875
|
|
| Long-Term Debt |
2 917 979
|
2 852 389
|
2 406 437
|
1 350 371
|
1 444 938
|
1 299 472
|
1 144 339
|
823 351
|
646 814
|
488 640
|
|
| Deferred Income Tax |
3 453
|
4 879
|
5 343
|
7 798
|
10 047
|
29 818
|
11 506
|
19 900
|
21 970
|
101 412
|
|
| Minority Interest |
2 881 902
|
3 222 786
|
2 864 656
|
2 747 592
|
2 887 073
|
2 963 504
|
3 136 823
|
3 289 508
|
3 262 572
|
3 286 694
|
|
| Other Liabilities |
201 085
|
244 582
|
215 504
|
253 206
|
211 381
|
250 845
|
168 117
|
155 178
|
144 115
|
226 057
|
|
| Total Liabilities |
37 094 743
N/A
|
34 266 615
-8%
|
41 249 732
+20%
|
35 938 441
-13%
|
38 726 166
+8%
|
39 943 314
+3%
|
39 667 872
-1%
|
49 982 512
+26%
|
53 736 084
+8%
|
55 392 678
+3%
|
|
| Equity | |||||||||||
| Common Stock |
10 700 000
|
12 938 781
|
12 938 781
|
12 938 781
|
12 938 781
|
12 938 781
|
12 938 781
|
12 938 781
|
12 938 781
|
12 938 781
|
|
| Retained Earnings |
2 822 826
|
5 162 212
|
4 578 570
|
4 390 060
|
4 851 951
|
2 760 573
|
3 473 582
|
2 706 197
|
4 194 582
|
3 921 246
|
|
| Additional Paid In Capital |
164
|
3 003 630
|
2 246 998
|
2 246 998
|
3 925 554
|
4 988 376
|
7 359 059
|
7 359 059
|
7 359 059
|
7 359 059
|
|
| Unrealized Security Profit/Loss |
1 317 119
|
1 317 119
|
1 317 119
|
1 294 726
|
1 294 726
|
1 294 726
|
1 294 726
|
1 294 726
|
1 279 968
|
1 279 968
|
|
| Treasury Stock |
0
|
1 550 648
|
1 350 648
|
1 350 648
|
1 030 648
|
750 648
|
232 858
|
232 858
|
232 858
|
232 858
|
|
| Other Equity |
1 544 014
|
1 740 963
|
3 422 749
|
3 414 215
|
3 645 337
|
2 520 543
|
2 879 531
|
3 016 650
|
2 959 940
|
3 309 305
|
|
| Total Equity |
13 749 885
N/A
|
19 977 819
+45%
|
20 519 329
+3%
|
20 344 679
-1%
|
23 036 248
+13%
|
21 162 899
-8%
|
25 123 369
+19%
|
24 493 103
-3%
|
25 939 536
+6%
|
26 015 565
+0%
|
|
| Total Liabilities & Equity |
50 844 628
N/A
|
54 244 434
+7%
|
61 769 061
+14%
|
56 283 120
-9%
|
61 762 414
+10%
|
61 106 213
-1%
|
64 791 241
+6%
|
74 475 615
+15%
|
79 675 619
+7%
|
81 408 243
+2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 035
|
1 139
|
1 159
|
1 159
|
1 191
|
1 219
|
1 271
|
1 271
|
1 271
|
1 271
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
