Phuoc Hoa Rubber JSC
VN:PHR
Intrinsic Value
The intrinsic value of one PHR stock under the Base Case scenario is 37 313.71 VND. Compared to the current market price of 68 000 VND, Phuoc Hoa Rubber JSC is Overvalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Phuoc Hoa Rubber JSC
Fundamental Analysis


Revenue & Expenses Breakdown
Phuoc Hoa Rubber JSC
Balance Sheet Decomposition
Phuoc Hoa Rubber JSC
Current Assets | 2.6T |
Cash & Short-Term Investments | 1.9T |
Receivables | 206.1B |
Other Current Assets | 493.4B |
Non-Current Assets | 3.4T |
Long-Term Investments | 722.1B |
PP&E | 2.3T |
Intangibles | 478.2m |
Other Non-Current Assets | 372.7B |
Free Cash Flow Analysis
Phuoc Hoa Rubber JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
Phuoc Hoa Rubber JSC
Revenue
|
1.6T
VND
|
Cost of Revenue
|
-1.2T
VND
|
Gross Profit
|
422.5B
VND
|
Operating Expenses
|
-156.8B
VND
|
Operating Income
|
265.7B
VND
|
Other Expenses
|
165.8B
VND
|
Net Income
|
431.4B
VND
|
PHR Profitability Score
Profitability Due Diligence
Phuoc Hoa Rubber JSC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Phuoc Hoa Rubber JSC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
PHR Solvency Score
Solvency Due Diligence
Phuoc Hoa Rubber JSC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Phuoc Hoa Rubber JSC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PHR Price Targets Summary
Phuoc Hoa Rubber JSC
According to Wall Street analysts, the average 1-year price target for PHR is 68 850 VND with a low forecast of 64 943 VND and a high forecast of 77 385 VND.
Dividends
Current shareholder yield for PHR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PHR stock under the Base Case scenario is 37 313.71 VND.
Compared to the current market price of 68 000 VND, Phuoc Hoa Rubber JSC is Overvalued by 45%.