P

Power Generation Joint Stock Corporation 3
VN:PGV

Watchlist Manager
Power Generation Joint Stock Corporation 3
VN:PGV
Watchlist
Price: 19 050 VND 0.26% Market Closed
Market Cap: 21.4T VND
Have any thoughts about
Power Generation Joint Stock Corporation 3?
Write Note

Relative Value

The Relative Value of one PGV stock under the Base Case scenario is 38 735.01 VND. Compared to the current market price of 19 050 VND, Power Generation Joint Stock Corporation 3 is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGV Relative Value
Base Case
38 735.01 VND
Undervaluation 51%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
Forward
0.4
vs History
vs Industry
28
Median 3Y
-56.8
Median 5Y
-56.8
Industry
15.1
Forward
7.6
vs History
33
vs Industry
Median 3Y
37.5
Median 5Y
37.5
Industry
7
vs History
vs Industry
Median 3Y
-66.3
Median 5Y
-66.3
Industry
13.9
vs History
66
vs Industry
37
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
vs History
66
vs Industry
71
Median 3Y
1.1
Median 5Y
1.1
Industry
2.7
Forward
0.9
vs History
33
vs Industry
31
Median 3Y
15.8
Median 5Y
15.8
Industry
7.5
vs History
66
vs Industry
63
Median 3Y
7
Median 5Y
7
Industry
10.3
Forward
5.2
vs History
33
vs Industry
47
Median 3Y
20.3
Median 5Y
20.3
Industry
14.6
Forward
11.5
vs History
33
vs Industry
Median 3Y
76.9
Median 5Y
76.9
Industry
11.1
vs History
33
vs Industry
Median 3Y
171.1
Median 5Y
171.1
Industry
16.8
vs History
66
vs Industry
34
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

PGV Competitors Multiples
Power Generation Joint Stock Corporation 3 Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Power Generation Joint Stock Corporation 3
VN:PGV
21.4T VND 0.5 -56.8 6.9 20.3
US
Nextera Energy Inc
NYSE:NEE
146.7B USD 5.6 21.2 15.3 25.9
US
Southern Co
NYSE:SO
90B USD 3.4 19.1 12.4 21.7
ES
Iberdrola SA
MAD:IBE
84.8B EUR 1.9 12.7 7 10.6
US
Duke Energy Corp
NYSE:DUK
82.9B USD 2.8 19.8 11.6 21.3
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
69.9B USD 2.9 24.6 12.5 22.8
US
PG&E Corp
NYSE:PCG
51.4B USD 2.1 18.8 11.7 20.8
US
American Electric Power Company Inc
NASDAQ:AEP
48.8B USD 2.5 18.6 12.3 22.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.2 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
VN
P
Power Generation Joint Stock Corporation 3
VN:PGV
Average P/E: 22.3
Negative Multiple: -56.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
21.2
14%
1.6
US
Southern Co
NYSE:SO
19.1
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.7
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.8
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
24.6
93%
0.3
US
PG&E Corp
NYSE:PCG
18.8
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.6
53%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
P
Power Generation Joint Stock Corporation 3
VN:PGV
Average EV/EBITDA: 11.8
6.9
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
15.3
24%
0.6
US
Southern Co
NYSE:SO
12.4
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.6
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.5
28%
0.4
US
PG&E Corp
NYSE:PCG
11.7
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
P
Power Generation Joint Stock Corporation 3
VN:PGV
Average EV/EBIT: 19.5
20.3
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
25.9
26%
1
US
Southern Co
NYSE:SO
21.7
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.3
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
22.8
161%
0.1
US
PG&E Corp
NYSE:PCG
20.8
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.3
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top