Southern Gas Trading JSC
VN:PGS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
27 000
36 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Southern Gas Trading JSC
Sep-2013 | Dec-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
326 052
|
277 319
|
245 301
|
249 508
|
8 382
|
(14 201)
|
204 559
|
307 660
|
207 160
|
422 573
|
303 090
|
130 253
|
131 587
|
138 218
|
24 333
|
131 919
|
131 989
|
137 302
|
133 519
|
122 694
|
129 732
|
93 186
|
145 268
|
27 147
|
18 055
|
72 633
|
16 870
|
137 427
|
125 024
|
99 659
|
125 370
|
141 651
|
142 809
|
124 104
|
122 919
|
111 430
|
120 245
|
145 579
|
139 845
|
147 869
|
158 747
|
|
Depreciation & Amortization |
305 426
|
316 562
|
316 878
|
291 237
|
(6 911)
|
(24 604)
|
(27 363)
|
12 483
|
(73 226)
|
145 646
|
218 674
|
124 788
|
116 802
|
110 106
|
29 871
|
116 269
|
122 999
|
128 209
|
130 887
|
130 470
|
154 313
|
122 530
|
191 226
|
110 482
|
76 511
|
100 636
|
22 284
|
93 905
|
90 201
|
87 273
|
85 857
|
85 779
|
83 698
|
84 479
|
81 967
|
77 215
|
72 438
|
66 782
|
64 328
|
65 001
|
71 958
|
|
Other Non-Cash Items |
20 613
|
57 430
|
66 480
|
23 256
|
498
|
(5 928)
|
(266 840)
|
(332 973)
|
(320 890)
|
(329 201)
|
(55 583)
|
5 227
|
3 605
|
9 742
|
7 814
|
13 702
|
10 767
|
(812)
|
(9 608)
|
(12 704)
|
(18 677)
|
(2 500)
|
20 233
|
8 811
|
11 099
|
21 751
|
5 536
|
24 312
|
22 678
|
41 478
|
31 505
|
21 123
|
23 135
|
(27 393)
|
(15 257)
|
(12 769)
|
(18 216)
|
11 320
|
2 048
|
5 704
|
5 215
|
|
Cash Taxes Paid |
61 632
|
59 473
|
66 449
|
79 278
|
3 002
|
(21 723)
|
(8 528)
|
53 125
|
22 239
|
81 030
|
103 372
|
24 352
|
22 726
|
23 792
|
9 914
|
32 143
|
36 711
|
32 351
|
27 439
|
27 145
|
29 017
|
20 548
|
31 738
|
11 511
|
1 735
|
16 192
|
4 713
|
24 406
|
23 208
|
19 890
|
28 131
|
32 805
|
38 204
|
35 362
|
22 989
|
21 344
|
20 940
|
20 415
|
30 006
|
30 063
|
33 074
|
|
Cash Interest Paid |
83 275
|
67 226
|
52 297
|
47 378
|
(2 820)
|
(4 176)
|
(391)
|
3 413
|
(6 030)
|
19 839
|
29 865
|
17 466
|
16 721
|
16 601
|
3 172
|
11 371
|
8 467
|
4 827
|
2 021
|
2 691
|
3 986
|
3 527
|
20 535
|
10 258
|
11 731
|
17 374
|
5 661
|
19 680
|
17 476
|
12 538
|
7 566
|
5 008
|
5 278
|
7 279
|
10 828
|
11 624
|
12 422
|
13 003
|
10 983
|
10 456
|
9 739
|
|
Change in Working Capital |
(123 388)
|
(124 967)
|
(174 055)
|
(4 046)
|
(124 308)
|
(364 437)
|
251 108
|
95 978
|
59 051
|
(132 096)
|
(283 043)
|
(203 696)
|
42 107
|
(149 103)
|
254 063
|
337 463
|
237 548
|
356 122
|
(79 601)
|
(22 141)
|
(498 001)
|
(634 116)
|
(697 216)
|
(659 694)
|
(239 323)
|
(244 760)
|
686 761
|
556 122
|
771 528
|
425 138
|
179 988
|
60 130
|
(148 385)
|
(353 461)
|
(274 914)
|
(255 760)
|
(27 183)
|
101 599
|
(10 704)
|
196 534
|
148 203
|
|
Cash from Operating Activities |
528 704
N/A
|
526 345
0%
|
454 605
-14%
|
559 955
+23%
|
(122 339)
N/A
|
(409 171)
-234%
|
161 464
N/A
|
83 149
-49%
|
(127 904)
N/A
|
106 922
N/A
|
183 139
+71%
|
56 570
-69%
|
294 102
+420%
|
108 964
-63%
|
316 080
+190%
|
599 356
+90%
|
503 907
-16%
|
620 821
+23%
|
174 589
-72%
|
217 171
+24%
|
(232 633)
N/A
|
(420 900)
-81%
|
(340 489)
+19%
|
(513 253)
-51%
|
(133 658)
+74%
|
(49 740)
+63%
|
341 411
N/A
|
421 727
+24%
|
619 393
+47%
|
653 547
+6%
|
422 719
-35%
|
307 647
-27%
|
101 256
-67%
|
(172 272)
N/A
|
(85 286)
+50%
|
(79 884)
+6%
|
147 283
N/A
|
325 280
+121%
|
195 517
-40%
|
415 107
+112%
|
384 123
-7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(102 967)
|
(108 093)
|
(107 559)
|
(242 612)
|
(29 176)
|
44 480
|
(11 693)
|
(30 300)
|
7 880
|
(109 001)
|
(201 275)
|
(76 038)
|
(23 804)
|
(141 008)
|
(73 683)
|
(180 266)
|
(182 087)
|
(118 345)
|
(63 797)
|
(81 805)
|
(45 821)
|
(24 375)
|
(43 896)
|
5 806
|
(16 306)
|
(38 655)
|
71 084
|
13 120
|
15 055
|
(47 343)
|
(46 708)
|
(45 963)
|
(70 883)
|
(97 101)
|
(93 836)
|
(98 446)
|
(84 071)
|
(81 200)
|
(83 516)
|
(71 624)
|
(54 855)
|
|
Other Items |
147 035
|
46 580
|
32 331
|
90 222
|
(20 645)
|
(100 541)
|
220 516
|
389 167
|
542 690
|
527 129
|
326 138
|
104 461
|
(97 374)
|
8 488
|
0
|
55 679
|
58 284
|
23 901
|
25 236
|
25 590
|
33 832
|
9 727
|
9 244
|
5 724
|
405
|
852
|
13 060
|
23 357
|
(14 192)
|
(5 295)
|
(15 064)
|
(18 149)
|
17 754
|
11 811
|
10 438
|
35 721
|
(24 627)
|
(12 427)
|
(60 715)
|
(139 539)
|
26 235
|
|
Cash from Investing Activities |
44 068
N/A
|
(61 513)
N/A
|
(75 229)
-22%
|
(152 389)
-103%
|
(49 819)
+67%
|
(56 061)
-13%
|
208 823
N/A
|
358 866
+72%
|
550 570
+53%
|
418 128
-24%
|
124 862
-70%
|
28 424
-77%
|
(121 178)
N/A
|
(132 520)
-9%
|
(73 683)
+44%
|
(124 588)
-69%
|
(123 803)
+1%
|
(94 444)
+24%
|
(38 560)
+59%
|
(56 215)
-46%
|
(11 988)
+79%
|
(14 648)
-22%
|
(34 652)
-137%
|
11 531
N/A
|
(15 901)
N/A
|
(37 803)
-138%
|
82 439
N/A
|
34 772
-58%
|
(842)
N/A
|
(52 638)
-6 152%
|
(61 772)
-17%
|
(64 112)
-4%
|
(53 128)
+17%
|
(85 289)
-61%
|
(83 397)
+2%
|
(62 724)
+25%
|
(108 698)
-73%
|
(93 627)
+14%
|
(144 231)
-54%
|
(211 163)
-46%
|
(28 619)
+86%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
10 653
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(252 305)
|
(238 776)
|
(171 026)
|
(207 178)
|
16 519
|
241 584
|
47 285
|
30 608
|
(67 183)
|
(41 461)
|
(94 534)
|
(54 280)
|
(50 757)
|
(26 990)
|
(261 875)
|
(291 197)
|
(282 264)
|
(275 660)
|
(18 244)
|
(17 706)
|
238 706
|
243 165
|
528 857
|
320 460
|
137 475
|
281 233
|
(98 372)
|
(49 591)
|
(211 355)
|
(495 627)
|
(299 617)
|
55 238
|
50 048
|
239 994
|
14 114
|
34 123
|
(30 625)
|
298 644
|
137 312
|
18 519
|
(18 004)
|
|
Cash Paid for Dividends |
(167 173)
|
(85 958)
|
(90 358)
|
(113 881)
|
(6 042)
|
(4 741)
|
24 191
|
(80 806)
|
(1 989)
|
(153 395)
|
(241 770)
|
(88 386)
|
(88 397)
|
(88 375)
|
0
|
(88 375)
|
(88 375)
|
(89 984)
|
(89 984)
|
(49 996)
|
(74 998)
|
(25 014)
|
(65 002)
|
0
|
(39 989)
|
(39 989)
|
39 989
|
(9 997)
|
(10 010)
|
(49 986)
|
(99 985)
|
0
|
(72 604)
|
(72 598)
|
(22 599)
|
0
|
(99 953)
|
(99 972)
|
0
|
(199 142)
|
(99 972)
|
|
Cash from Financing Activities |
(429 634)
N/A
|
(314 081)
+27%
|
(250 731)
+20%
|
(310 407)
-24%
|
10 478
N/A
|
236 844
+2 160%
|
71 475
-70%
|
(50 199)
N/A
|
(69 172)
-38%
|
(194 856)
-182%
|
(336 304)
-73%
|
(142 666)
+58%
|
(139 154)
+2%
|
(115 365)
+17%
|
(261 875)
-127%
|
(379 572)
-45%
|
(370 639)
+2%
|
(365 643)
+1%
|
(108 227)
+70%
|
(67 702)
+37%
|
163 708
N/A
|
218 151
+33%
|
463 855
+113%
|
295 446
-36%
|
137 475
-53%
|
241 245
+75%
|
(98 372)
N/A
|
(139 566)
-42%
|
(301 343)
-116%
|
(545 613)
-81%
|
(399 601)
+27%
|
55 238
N/A
|
(22 556)
N/A
|
167 395
N/A
|
(8 486)
N/A
|
(38 475)
-353%
|
(130 579)
-239%
|
198 672
N/A
|
37 341
-81%
|
(180 624)
N/A
|
(117 976)
+35%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(29)
|
(21)
|
29
|
21
|
0
|
0
|
(1)
|
(1)
|
6
|
0
|
(0)
|
7
|
(1)
|
0
|
42
|
42
|
43
|
119
|
77
|
80
|
77
|
0
|
3
|
(8)
|
(5)
|
(11)
|
(0)
|
(53)
|
12
|
23
|
1
|
61
|
(4)
|
(8)
|
(0)
|
0
|
(37)
|
(1)
|
|
Net Change in Cash |
143 138
N/A
|
150 751
+5%
|
128 645
-15%
|
97 130
-24%
|
(161 701)
N/A
|
(228 359)
-41%
|
441 783
N/A
|
391 816
-11%
|
353 494
-10%
|
330 193
-7%
|
(28 304)
N/A
|
(57 666)
-104%
|
33 770
N/A
|
(138 921)
N/A
|
(19 471)
+86%
|
95 195
N/A
|
9 465
-90%
|
160 775
+1 599%
|
27 843
-83%
|
93 298
+235%
|
(80 794)
N/A
|
(217 320)
-169%
|
88 794
N/A
|
(206 199)
N/A
|
(12 084)
+94%
|
153 704
N/A
|
325 470
+112%
|
316 929
-3%
|
317 197
+0%
|
55 296
-83%
|
(38 707)
N/A
|
298 785
N/A
|
25 595
-91%
|
(90 165)
N/A
|
(177 108)
-96%
|
(181 087)
-2%
|
(92 001)
+49%
|
430 326
N/A
|
88 627
-79%
|
23 284
-74%
|
237 527
+920%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
425 737
N/A
|
418 252
-2%
|
347 046
-17%
|
317 343
-9%
|
(151 515)
N/A
|
(364 691)
-141%
|
149 771
N/A
|
52 849
-65%
|
(120 024)
N/A
|
(2 079)
+98%
|
(18 136)
-772%
|
(19 468)
-7%
|
270 298
N/A
|
(32 044)
N/A
|
242 397
N/A
|
419 090
+73%
|
321 820
-23%
|
502 475
+56%
|
110 792
-78%
|
135 366
+22%
|
(278 453)
N/A
|
(445 275)
-60%
|
(384 385)
+14%
|
(507 447)
-32%
|
(149 964)
+70%
|
(88 395)
+41%
|
412 495
N/A
|
434 847
+5%
|
634 448
+46%
|
606 205
-4%
|
376 011
-38%
|
261 684
-30%
|
30 374
-88%
|
(269 372)
N/A
|
(179 121)
+34%
|
(178 330)
+0%
|
63 212
N/A
|
244 080
+286%
|
112 002
-54%
|
343 483
+207%
|
329 269
-4%
|