Petrolimex Gas Corp JSC
VN:PGC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13 052.3669
17 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Petrolimex Gas Corp JSC
Revenue
|
4.1T
VND
|
Cost of Revenue
|
-3.4T
VND
|
Gross Profit
|
726.4B
VND
|
Operating Expenses
|
-615.7B
VND
|
Operating Income
|
110.7B
VND
|
Other Expenses
|
-31.7B
VND
|
Net Income
|
79.1B
VND
|
Income Statement
Petrolimex Gas Corp JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 101 985
N/A
|
3 018 093
-3%
|
2 843 752
-6%
|
2 699 504
-5%
|
2 515 635
-7%
|
2 569 974
+2%
|
2 536 501
-1%
|
2 492 826
-2%
|
2 480 842
0%
|
2 378 572
-4%
|
2 523 750
+6%
|
2 632 319
+4%
|
2 789 092
+6%
|
2 958 491
+6%
|
3 022 278
+2%
|
3 125 757
+3%
|
3 267 478
+5%
|
3 261 120
0%
|
5 698 902
+75%
|
5 709 954
+0%
|
5 581 672
-2%
|
3 169 732
-43%
|
3 141 077
-1%
|
3 688 104
+17%
|
3 624 069
-2%
|
2 824 679
-22%
|
3 660 133
+30%
|
3 109 280
-15%
|
4 805 670
+55%
|
3 362 912
-30%
|
5 129 664
+53%
|
5 429 581
+6%
|
4 010 448
-26%
|
4 014 358
+0%
|
3 990 060
-1%
|
3 697 247
-7%
|
3 525 815
-5%
|
3 543 966
+1%
|
3 591 589
+1%
|
3 811 698
+6%
|
4 097 910
+8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 668 945)
|
(2 578 001)
|
(2 385 253)
|
(2 212 743)
|
(2 016 022)
|
(2 057 124)
|
(2 014 464)
|
(1 948 868)
|
(1 922 135)
|
(1 782 278)
|
(1 910 108)
|
(2 022 926)
|
(2 161 294)
|
(2 326 444)
|
(2 387 627)
|
(2 470 123)
|
(2 603 379)
|
(2 628 983)
|
(4 566 828)
|
(4 594 549)
|
(4 462 544)
|
(2 499 331)
|
(2 506 548)
|
(2 931 261)
|
(2 890 157)
|
(2 191 477)
|
(2 876 597)
|
(2 446 867)
|
(3 870 570)
|
(2 791 198)
|
(4 257 073)
|
(4 574 108)
|
(3 422 524)
|
(3 404 580)
|
(3 358 675)
|
(3 066 199)
|
(2 890 943)
|
(2 884 187)
|
(2 927 550)
|
(3 113 218)
|
(3 371 506)
|
|
Gross Profit |
433 040
N/A
|
440 091
+2%
|
458 499
+4%
|
486 761
+6%
|
499 613
+3%
|
512 850
+3%
|
522 037
+2%
|
543 958
+4%
|
558 707
+3%
|
596 294
+7%
|
613 643
+3%
|
609 394
-1%
|
627 799
+3%
|
632 047
+1%
|
634 652
+0%
|
655 635
+3%
|
664 100
+1%
|
632 136
-5%
|
1 132 074
+79%
|
1 115 405
-1%
|
1 119 128
+0%
|
670 401
-40%
|
634 529
-5%
|
756 843
+19%
|
733 912
-3%
|
633 202
-14%
|
783 535
+24%
|
662 413
-15%
|
935 100
+41%
|
571 714
-39%
|
872 592
+53%
|
855 473
-2%
|
587 924
-31%
|
609 778
+4%
|
631 385
+4%
|
631 048
0%
|
634 872
+1%
|
659 779
+4%
|
664 038
+1%
|
698 481
+5%
|
726 404
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(354 400)
|
(340 191)
|
(346 818)
|
(371 442)
|
(384 463)
|
(432 505)
|
(440 912)
|
(443 764)
|
(458 992)
|
(467 789)
|
(460 988)
|
(465 354)
|
(471 861)
|
(462 013)
|
(464 212)
|
(473 928)
|
(468 964)
|
(449 735)
|
(793 601)
|
(786 275)
|
(790 727)
|
(487 351)
|
(477 505)
|
(557 981)
|
(542 670)
|
(495 656)
|
(582 285)
|
(495 075)
|
(706 961)
|
(442 242)
|
(655 332)
|
(661 744)
|
(459 353)
|
(475 285)
|
(489 123)
|
(488 833)
|
(507 082)
|
(543 896)
|
(557 203)
|
(589 166)
|
(615 681)
|
|
Selling, General & Administrative |
(348 754)
|
(340 191)
|
(350 882)
|
(377 480)
|
(388 170)
|
(397 162)
|
(419 112)
|
(433 270)
|
(448 701)
|
(455 858)
|
(471 293)
|
(463 127)
|
(468 581)
|
(451 888)
|
(457 318)
|
(462 826)
|
(457 898)
|
(439 914)
|
(763 132)
|
(772 485)
|
(777 743)
|
(478 786)
|
(483 875)
|
(575 221)
|
(559 887)
|
(486 799)
|
(600 846)
|
(488 449)
|
(694 847)
|
(434 400)
|
(643 695)
|
(650 022)
|
(453 795)
|
(465 308)
|
(479 201)
|
(479 705)
|
(495 267)
|
(534 145)
|
(548 109)
|
(579 088)
|
(604 833)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(13 449)
|
0
|
0
|
0
|
(10 344)
|
0
|
0
|
(1 574)
|
(10 267)
|
(7 015)
|
(10 088)
|
(10 276)
|
(9 825)
|
(31 304)
|
(29 669)
|
(27 907)
|
(8 614)
|
(8 133)
|
0
|
0
|
(8 879)
|
(4 424)
|
(6 391)
|
(12 117)
|
(7 842)
|
(11 650)
|
(11 694)
|
(6 902)
|
(9 066)
|
(10 636)
|
(9 860)
|
(10 918)
|
(9 772)
|
(9 114)
|
(10 229)
|
(10 861)
|
|
Other Operating Expenses |
(5 646)
|
0
|
4 063
|
6 038
|
3 707
|
(21 894)
|
(21 800)
|
(10 495)
|
(10 291)
|
(1 587)
|
10 306
|
(2 226)
|
(1 706)
|
142
|
120
|
(1 015)
|
(791)
|
4
|
835
|
15 879
|
14 922
|
49
|
14 503
|
17 240
|
17 218
|
22
|
22 985
|
(235)
|
3
|
0
|
12
|
(28)
|
1 344
|
(911)
|
714
|
732
|
(896)
|
20
|
20
|
151
|
14
|
|
Operating Income |
78 640
N/A
|
99 901
+27%
|
111 681
+12%
|
115 318
+3%
|
115 149
0%
|
80 345
-30%
|
81 123
+1%
|
100 193
+24%
|
99 714
0%
|
128 505
+29%
|
152 654
+19%
|
144 039
-6%
|
155 936
+8%
|
170 034
+9%
|
170 438
+0%
|
181 705
+7%
|
195 135
+7%
|
182 402
-7%
|
338 473
+86%
|
329 131
-3%
|
328 401
0%
|
183 050
-44%
|
157 024
-14%
|
198 862
+27%
|
191 243
-4%
|
137 546
-28%
|
201 251
+46%
|
167 338
-17%
|
228 139
+36%
|
129 472
-43%
|
217 260
+68%
|
193 729
-11%
|
128 571
-34%
|
134 493
+5%
|
142 262
+6%
|
142 215
0%
|
127 790
-10%
|
115 883
-9%
|
106 836
-8%
|
109 315
+2%
|
110 723
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
16 434
|
4 751
|
2 545
|
2 850
|
660
|
30 153
|
29 718
|
15 748
|
18 594
|
6 381
|
(6 575)
|
7 705
|
8 915
|
9 890
|
11 434
|
9 818
|
6 659
|
4 375
|
5 273
|
3 547
|
6 163
|
4 584
|
5 101
|
(14 019)
|
(11 617)
|
12 307
|
(6 275)
|
17 796
|
29 531
|
21 957
|
34 443
|
34 175
|
19 719
|
18 776
|
12 081
|
10 497
|
14 002
|
18 487
|
24 277
|
29 256
|
41 453
|
|
Non-Reccuring Items |
0
|
(1)
|
22
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 422
|
(44)
|
0
|
0
|
0
|
0
|
(143)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
2 200
|
0
|
2 104
|
0
|
0
|
0
|
0
|
1 157
|
0
|
1 118
|
0
|
68
|
0
|
107
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
118
|
619
|
0
|
0
|
0
|
0
|
2
|
(750)
|
181
|
216
|
258
|
299
|
167
|
173
|
129
|
209
|
195
|
0
|
0
|
|
Total Other Income |
6 968
|
3 407
|
3 022
|
(191)
|
10 288
|
13 086
|
12 857
|
13 451
|
5 249
|
5 467
|
4 819
|
5 705
|
5 742
|
10 782
|
10 736
|
11 160
|
10 646
|
7 315
|
7 756
|
7 933
|
8 219
|
6 950
|
7 044
|
7 089
|
7 912
|
6 911
|
7 611
|
9 023
|
12 909
|
919
|
11 947
|
11 459
|
6 986
|
6 644
|
5 386
|
5 069
|
4 327
|
1 027
|
1 378
|
344
|
999
|
|
Pre-Tax Income |
102 042
N/A
|
110 258
+8%
|
117 270
+6%
|
120 101
+2%
|
126 097
+5%
|
123 584
-2%
|
123 698
+0%
|
129 392
+5%
|
124 714
-4%
|
140 352
+13%
|
152 016
+8%
|
157 449
+4%
|
170 662
+8%
|
190 706
+12%
|
192 715
+1%
|
202 683
+5%
|
212 440
+5%
|
194 092
-9%
|
351 618
+81%
|
340 611
-3%
|
342 782
+1%
|
194 584
-43%
|
169 287
-13%
|
192 551
+14%
|
187 538
-3%
|
156 764
-16%
|
202 587
+29%
|
194 158
-4%
|
270 580
+39%
|
160 019
-41%
|
263 787
+65%
|
239 578
-9%
|
155 533
-35%
|
160 212
+3%
|
159 896
0%
|
157 811
-1%
|
146 246
-7%
|
135 606
-7%
|
132 686
-2%
|
138 915
+5%
|
153 175
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(23 387)
|
(25 123)
|
(26 617)
|
(27 229)
|
(28 167)
|
(28 325)
|
(28 734)
|
(28 236)
|
(26 260)
|
(28 123)
|
(30 603)
|
(32 607)
|
(35 681)
|
(39 639)
|
(39 965)
|
(42 440)
|
(43 444)
|
(39 765)
|
(70 994)
|
(68 341)
|
(70 036)
|
(39 510)
|
(34 849)
|
(39 692)
|
(38 770)
|
(31 336)
|
(40 813)
|
(39 718)
|
(55 636)
|
(34 202)
|
(55 721)
|
(50 802)
|
(33 320)
|
(33 595)
|
(34 606)
|
(33 936)
|
(33 417)
|
(33 697)
|
(32 244)
|
(33 486)
|
(34 796)
|
|
Income from Continuing Operations |
78 653
|
85 134
|
90 652
|
92 870
|
97 929
|
95 259
|
94 962
|
101 154
|
98 452
|
112 230
|
121 412
|
124 841
|
134 980
|
151 067
|
152 750
|
160 244
|
168 997
|
154 327
|
280 624
|
272 270
|
272 746
|
155 074
|
134 438
|
152 859
|
148 767
|
125 428
|
161 774
|
154 440
|
214 944
|
125 818
|
208 066
|
188 776
|
122 213
|
126 618
|
125 290
|
123 876
|
112 829
|
101 909
|
100 442
|
105 429
|
118 379
|
|
Income to Minority Interest |
(1 461)
|
(1 625)
|
(2 385)
|
(4 798)
|
(7 300)
|
(7 094)
|
(9 733)
|
(11 288)
|
(9 854)
|
(9 195)
|
(7 918)
|
(6 134)
|
(7 814)
|
(8 933)
|
(7 502)
|
(6 393)
|
(4 863)
|
(5 248)
|
(9 764)
|
(10 603)
|
(10 534)
|
(7 354)
|
(7 226)
|
(8 947)
|
(10 470)
|
(7 956)
|
(10 930)
|
(8 715)
|
(11 042)
|
(5 785)
|
(8 630)
|
(9 097)
|
(4 732)
|
(5 267)
|
(6 033)
|
(5 534)
|
(6 696)
|
(6 608)
|
(6 600)
|
(6 085)
|
(7 074)
|
|
Net Income (Common) |
77 193
N/A
|
83 509
+8%
|
88 267
+6%
|
88 073
0%
|
90 629
+3%
|
88 165
-3%
|
85 230
-3%
|
89 868
+5%
|
88 600
-1%
|
103 035
+16%
|
113 496
+10%
|
118 708
+5%
|
127 167
+7%
|
142 134
+12%
|
145 248
+2%
|
153 851
+6%
|
164 133
+7%
|
149 078
-9%
|
270 858
+82%
|
261 666
-3%
|
262 212
+0%
|
134 092
-49%
|
113 583
-15%
|
130 283
+15%
|
124 669
-4%
|
103 713
-17%
|
137 085
+32%
|
122 543
-11%
|
180 720
+47%
|
99 378
-45%
|
171 546
+73%
|
150 886
-12%
|
88 688
-41%
|
100 695
+14%
|
98 603
-2%
|
97 621
-1%
|
95 805
-2%
|
74 514
-22%
|
73 055
-2%
|
77 502
+6%
|
79 070
+2%
|
|
EPS (Diluted) |
1 286.55
N/A
|
1 391.81
+8%
|
1 423.66
+2%
|
1 492.76
+5%
|
1 510.48
+1%
|
1 541
+2%
|
1 420.5
-8%
|
1 497.8
+5%
|
1 476.66
-1%
|
1 800.38
+22%
|
1 891.6
+5%
|
1 978.46
+5%
|
2 119.44
+7%
|
2 355.58
+11%
|
2 420.8
+3%
|
2 564.18
+6%
|
2 735.55
+7%
|
2 470.67
-10%
|
8 927.63
+261%
|
2 896.48
-68%
|
4 345.61
+50%
|
2 222.3
-49%
|
1 882.41
-15%
|
2 160.21
+15%
|
2 067.65
-4%
|
1 718.84
-17%
|
2 271.9
+32%
|
2 030.9
-11%
|
2 995.06
+47%
|
1 646.99
-45%
|
2 843.03
+73%
|
2 500.62
-12%
|
1 469.82
-41%
|
1 668.82
+14%
|
1 634.14
-2%
|
1 617.86
-1%
|
1 587.76
-2%
|
1 234.92
-22%
|
1 210.73
-2%
|
1 284.43
+6%
|
1 310.42
+2%
|