P

Petrolimex Gas Corp JSC
VN:PGC

Watchlist Manager
Petrolimex Gas Corp JSC
VN:PGC
Watchlist
Price: 15 900 VND 3.25%
Market Cap: 959.4B VND
Have any thoughts about
Petrolimex Gas Corp JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Petrolimex Gas Corp JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
102 041
110 258
117 269
120 101
126 098
123 584
123 699
129 392
124 713
140 352
152 015
157 449
170 661
190 706
192 715
202 683
212 441
192 327
198 146
187 139
189 310
194 584
169 287
169 611
164 598
156 764
179 646
194 158
160 641
160 019
153 848
129 639
155 533
160 212
159 896
157 811
146 246
135 606
132 686
138 915
153 175
Depreciation & Amortization
33 195
37 120
40 474
43 145
46 926
48 267
49 772
50 065
52 304
60 167
64 250
67 822
64 316
57 984
56 568
56 403
59 621
62 647
61 671
61 112
59 671
58 514
58 271
57 590
56 868
56 675
55 422
54 598
51 153
50 886
50 313
48 865
50 380
47 328
46 386
45 478
44 010
44 472
43 197
42 087
41 667
Other Non-Cash Items
(31 174)
(31 831)
(30 203)
(4 984)
(15 337)
(33 037)
(34 806)
(38 259)
(35 585)
(5 639)
(1 271)
(17 724)
(16 601)
(9 519)
(11 924)
(10 613)
(3 478)
(26 423)
(23 716)
(3 942)
(8 970)
2 830
1 603
(11 451)
(9 894)
2 328
3 718
(10 605)
(17 544)
(13 579)
(22 844)
(26 033)
(21 284)
(34 481)
(28 846)
(16 679)
(20 915)
(37 984)
(42 223)
(41 178)
(41 847)
Cash Taxes Paid
25 591
23 319
25 047
24 695
26 917
28 861
30 135
29 821
28 946
27 701
27 552
29 933
31 797
33 927
39 057
38 469
40 782
43 527
38 709
40 266
37 044
37 468
39 315
36 083
34 745
34 620
32 058
33 461
39 520
31 754
33 266
33 024
27 964
32 462
34 790
35 625
34 430
36 774
32 323
30 839
31 675
Cash Interest Paid
34 466
36 053
35 417
34 964
36 889
37 087
38 494
41 466
43 249
42 825
42 394
41 408
42 900
46 610
48 865
50 254
48 770
46 940
44 185
44 264
45 027
45 329
45 015
41 766
37 385
31 979
29 412
29 162
30 158
31 257
34 380
38 079
44 891
54 477
62 085
68 836
73 111
70 384
61 905
51 390
44 531
Change in Working Capital
(185 789)
(231 430)
(88 003)
(127 030)
(58 124)
81 137
29 585
16 001
(6 579)
(76 663)
(167 850)
(112 507)
(108 142)
(126 863)
(87 439)
(158 645)
(209 925)
(191 483)
(215 884)
(161 318)
(77 952)
(26 397)
(27 489)
1 540
(22 917)
(22 558)
(34 507)
(88 387)
(73 512)
(115 332)
(22 637)
(57 892)
(118 476)
31 213
(82 895)
(62 363)
(14 297)
(231 037)
(38 640)
89 476
183 526
Cash from Operating Activities
(81 725)
N/A
(115 884)
-42%
39 537
N/A
31 231
-21%
99 561
+219%
219 952
+121%
168 250
-24%
157 200
-7%
134 854
-14%
118 216
-12%
47 142
-60%
95 039
+102%
110 234
+16%
112 308
+2%
150 033
+34%
89 904
-40%
58 697
-35%
37 068
-37%
20 217
-45%
82 990
+310%
162 058
+95%
229 530
+42%
201 672
-12%
217 289
+8%
188 654
-13%
193 208
+2%
204 280
+6%
149 764
-27%
120 737
-19%
81 994
-32%
158 679
+94%
94 579
-40%
66 152
-30%
204 273
+209%
94 541
-54%
124 248
+31%
155 043
+25%
(88 943)
N/A
95 020
N/A
229 301
+141%
336 520
+47%
Investing Cash Flow
Capital Expenditures
(58 969)
(64 732)
(53 930)
(49 487)
(85 404)
(132 930)
(161 978)
(160 308)
(145 073)
(81 563)
(56 738)
(57 385)
(63 250)
(64 103)
(56 399)
(49 163)
(36 366)
(30 658)
0
12 975
11 635
(21 021)
(30 908)
(32 715)
(32 629)
(40 031)
(31 075)
(34 812)
(30 728)
(31 962)
(32 375)
(23 699)
(43 124)
(46 128)
(45 991)
(70 569)
(43 137)
(34 803)
(35 514)
(12 710)
(30 298)
Other Items
(283 859)
(179 642)
(296 561)
(181 844)
(19 058)
1 809
(33 246)
14 506
61 118
145 777
59 779
(51 789)
(86 390)
(185 924)
(90 446)
42 537
161 708
332 177
311 760
199 394
28 764
22 984
(70 733)
173 184
197 546
18 684
(120 407)
(435 761)
(277 920)
(363 155)
(391 843)
(287 998)
(446 123)
(64 502)
191 862
151 420
335 749
81 233
(157 836)
(188 159)
(127 400)
Cash from Investing Activities
(342 827)
N/A
(244 374)
+29%
(350 491)
-43%
(231 330)
+34%
(104 462)
+55%
(131 121)
-26%
(195 223)
-49%
(145 801)
+25%
(83 955)
+42%
64 214
N/A
3 041
-95%
(109 175)
N/A
(149 640)
-37%
(250 028)
-67%
(146 846)
+41%
(6 628)
+95%
125 341
N/A
301 519
+141%
283 849
-6%
181 711
-36%
9 740
-95%
1 963
-80%
(101 641)
N/A
140 470
N/A
164 917
+17%
(21 347)
N/A
(151 482)
-610%
(470 573)
-211%
(308 649)
+34%
(395 117)
-28%
(424 218)
-7%
(311 697)
+27%
(489 247)
-57%
(110 631)
+77%
145 871
N/A
80 851
-45%
292 612
+262%
46 430
-84%
(193 351)
N/A
(200 869)
-4%
(157 697)
+21%
Financing Cash Flow
Net Issuance of Debt
473 659
238 166
(43 679)
98 519
8 834
(143 035)
158 433
59 599
(40 762)
(111 933)
(4 351)
121 717
133 525
228 355
53 231
4 668
(88 811)
(275 804)
(159 775)
(157 779)
(58 592)
(117 537)
(41 092)
(233 285)
(253 613)
38 326
151 207
402 731
302 912
337 337
292 137
335 647
508 882
(10 865)
(165 701)
(59 895)
(350 781)
151 221
221 027
(36 441)
(47 628)
Cash Paid for Dividends
(69 375)
(70 382)
0
(61 346)
(61 346)
(60 339)
(111 064)
(60 750)
(60 337)
(65 972)
(15 247)
(85 455)
(78 038)
(80 243)
0
(78 443)
(87 280)
(79 450)
0
(47 132)
(46 142)
(125 582)
(126 900)
(126 678)
(120 026)
(199 070)
(204 538)
(91 271)
(97 907)
(18 863)
(18 141)
(90 524)
(90 538)
(90 535)
(84 471)
(77 647)
(91 568)
(90 504)
0
(18 184)
(76 651)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
404 284
N/A
167 784
-58%
(114 061)
N/A
37 174
N/A
(52 512)
N/A
(203 374)
-287%
47 369
N/A
(1 152)
N/A
(101 099)
-8 676%
(177 906)
-76%
(19 599)
+89%
36 261
N/A
55 485
+53%
148 112
+167%
(27 012)
N/A
(73 775)
-173%
(176 090)
-139%
(355 254)
-102%
(239 226)
+33%
(284 361)
-19%
(184 185)
+35%
(243 120)
-32%
(167 992)
+31%
(359 964)
-114%
(373 640)
-4%
(160 745)
+57%
(53 331)
+67%
311 460
N/A
205 005
-34%
318 474
+55%
273 996
-14%
245 123
-11%
418 345
+71%
(101 399)
N/A
(250 172)
-147%
(137 541)
+45%
(442 349)
-222%
60 717
N/A
130 523
+115%
(54 625)
N/A
(124 279)
-128%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
1
5
1
15
(3)
(7)
(4)
(17)
0
43
0
(0)
(14)
(57)
(14)
(14)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
Net Change in Cash
(20 268)
N/A
(192 474)
-850%
(425 015)
-121%
(162 925)
+62%
(57 413)
+65%
(114 543)
-100%
20 396
N/A
10 247
-50%
(50 200)
N/A
4 525
N/A
30 584
+576%
22 125
-28%
16 079
-27%
10 392
-35%
(23 825)
N/A
9 501
N/A
7 948
-16%
(16 666)
N/A
64 846
N/A
(19 658)
N/A
(12 372)
+37%
(11 629)
+6%
(67 968)
-484%
(2 208)
+97%
(20 085)
-809%
11 116
N/A
(489)
N/A
(9 349)
-1 810%
17 094
N/A
5 338
-69%
8 400
+57%
27 992
+233%
(4 764)
N/A
(7 757)
-63%
(9 760)
-26%
67 558
N/A
5 306
-92%
18 204
+243%
32 192
+77%
(26 193)
N/A
54 544
N/A
Free Cash Flow
Free Cash Flow
(140 694)
N/A
(180 616)
-28%
(14 393)
+92%
(18 256)
-27%
14 157
N/A
87 022
+515%
6 272
-93%
(3 108)
N/A
(10 219)
-229%
36 654
N/A
(9 596)
N/A
37 654
N/A
46 984
+25%
48 204
+3%
93 634
+94%
40 741
-56%
22 331
-45%
6 409
-71%
20 217
+215%
95 965
+375%
173 692
+81%
208 509
+20%
170 764
-18%
184 574
+8%
156 026
-15%
153 177
-2%
173 206
+13%
114 952
-34%
90 009
-22%
50 032
-44%
126 304
+152%
70 880
-44%
23 028
-68%
158 145
+587%
48 550
-69%
53 679
+11%
111 906
+108%
(123 745)
N/A
59 506
N/A
216 591
+264%
306 223
+41%

See Also

Discover More