PetroVietnam General Services Corp
VN:PET
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
23 000
31 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
PetroVietnam General Services Corp
Revenue
|
18.6T
VND
|
Cost of Revenue
|
-17.8T
VND
|
Gross Profit
|
860.1B
VND
|
Operating Expenses
|
-636.6B
VND
|
Operating Income
|
223.5B
VND
|
Other Expenses
|
-75.8B
VND
|
Net Income
|
147.7B
VND
|
Income Statement
PetroVietnam General Services Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
11 724 021
N/A
|
11 678 401
0%
|
11 581 264
-1%
|
11 531 978
0%
|
11 278 599
-2%
|
11 076 407
-2%
|
10 652 450
-4%
|
10 468 981
-2%
|
10 081 940
-4%
|
9 652 155
-4%
|
9 882 059
+2%
|
9 903 234
+0%
|
9 907 913
+0%
|
10 489 297
+6%
|
10 703 258
+2%
|
10 871 840
+2%
|
10 733 582
-1%
|
11 089 342
+3%
|
11 091 976
+0%
|
19 132 728
+72%
|
21 651 109
+13%
|
20 970 436
-3%
|
10 008 489
-52%
|
12 855 565
+28%
|
13 348 615
+4%
|
15 197 931
+14%
|
26 024 777
+71%
|
27 391 968
+5%
|
25 433 409
-7%
|
24 938 418
-2%
|
17 598 238
-29%
|
18 201 171
+3%
|
18 259 113
+0%
|
18 943 292
+4%
|
17 543 323
-7%
|
13 796 040
-21%
|
13 493 495
-2%
|
17 217 791
+28%
|
17 241 059
+0%
|
17 236 998
0%
|
18 636 018
+8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(10 957 947)
|
(10 886 427)
|
(10 735 504)
|
(10 643 137)
|
(10 397 516)
|
(10 235 730)
|
(9 833 613)
|
(9 650 125)
|
(9 346 933)
|
(8 922 821)
|
(9 223 563)
|
(9 224 668)
|
(9 204 842)
|
(9 759 376)
|
(9 955 350)
|
(10 145 138)
|
(10 042 307)
|
(10 412 324)
|
(10 429 535)
|
(18 004 256)
|
(20 368 181)
|
(19 691 212)
|
(9 397 355)
|
(12 110 713)
|
(12 588 285)
|
(14 435 927)
|
(24 724 491)
|
(26 043 369)
|
(24 206 797)
|
(23 684 773)
|
(16 659 038)
|
(17 261 917)
|
(17 214 514)
|
(17 871 722)
|
(16 576 219)
|
(13 186 080)
|
(12 911 203)
|
(16 495 455)
|
(16 534 307)
|
(16 438 252)
|
(17 775 938)
|
|
Gross Profit |
766 074
N/A
|
791 974
+3%
|
845 761
+7%
|
888 843
+5%
|
881 085
-1%
|
840 679
-5%
|
818 837
-3%
|
818 856
+0%
|
735 007
-10%
|
729 334
-1%
|
658 496
-10%
|
678 567
+3%
|
703 072
+4%
|
729 922
+4%
|
747 909
+2%
|
726 701
-3%
|
691 274
-5%
|
677 017
-2%
|
662 441
-2%
|
1 128 472
+70%
|
1 282 929
+14%
|
1 279 224
0%
|
611 134
-52%
|
744 853
+22%
|
760 330
+2%
|
762 004
+0%
|
1 300 286
+71%
|
1 348 599
+4%
|
1 226 612
-9%
|
1 253 645
+2%
|
939 199
-25%
|
939 255
+0%
|
1 044 599
+11%
|
1 071 570
+3%
|
967 104
-10%
|
609 960
-37%
|
582 292
-5%
|
722 337
+24%
|
706 752
-2%
|
798 746
+13%
|
860 080
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(477 308)
|
(494 686)
|
(495 131)
|
(475 655)
|
(463 670)
|
(478 844)
|
(504 699)
|
(495 345)
|
(456 998)
|
(427 356)
|
(419 265)
|
(434 959)
|
(443 137)
|
(454 740)
|
(499 104)
|
(466 163)
|
(467 642)
|
(460 452)
|
(437 716)
|
(739 944)
|
(822 652)
|
(839 166)
|
(475 658)
|
(548 391)
|
(563 718)
|
(525 182)
|
(801 999)
|
(828 322)
|
(736 684)
|
(769 349)
|
(520 119)
|
(523 012)
|
(497 331)
|
(558 174)
|
(686 794)
|
(609 205)
|
(542 613)
|
(514 983)
|
(531 685)
|
(559 962)
|
(636 574)
|
|
Selling, General & Administrative |
(481 516)
|
(501 226)
|
(461 463)
|
(479 895)
|
(467 896)
|
(448 328)
|
(489 092)
|
(500 375)
|
(450 804)
|
(452 872)
|
(401 100)
|
(423 016)
|
(460 325)
|
(474 960)
|
(490 046)
|
(491 595)
|
(469 542)
|
(462 352)
|
(431 203)
|
(727 642)
|
(811 539)
|
(828 029)
|
(466 527)
|
(546 419)
|
(579 007)
|
(540 471)
|
(814 169)
|
(840 106)
|
(742 589)
|
(773 337)
|
(547 895)
|
(550 251)
|
(530 181)
|
(531 034)
|
(475 467)
|
(410 035)
|
(411 629)
|
(521 809)
|
(542 598)
|
(563 399)
|
(633 730)
|
|
Depreciation & Amortization |
0
|
0
|
(10 073)
|
0
|
0
|
0
|
(10 762)
|
0
|
0
|
0
|
(11 173)
|
0
|
0
|
0
|
(12 462)
|
0
|
0
|
0
|
(12 476)
|
0
|
(4 285)
|
0
|
(8 547)
|
0
|
0
|
0
|
(9 919)
|
0
|
0
|
0
|
(8 422)
|
0
|
0
|
0
|
(7 557)
|
0
|
0
|
(8 375)
|
0
|
0
|
0
|
|
Other Operating Expenses |
4 208
|
6 540
|
(23 595)
|
4 239
|
4 224
|
(30 518)
|
(4 845)
|
5 030
|
(6 194)
|
25 516
|
(6 992)
|
(11 943)
|
17 188
|
20 220
|
3 404
|
25 432
|
1 900
|
1 900
|
5 964
|
(12 302)
|
(6 828)
|
(11 137)
|
(583)
|
(1 972)
|
15 289
|
15 289
|
22 089
|
11 784
|
5 905
|
3 988
|
36 198
|
27 239
|
32 850
|
(27 140)
|
(203 769)
|
(199 171)
|
(130 984)
|
15 201
|
10 912
|
3 437
|
(2 843)
|
|
Operating Income |
288 766
N/A
|
297 288
+3%
|
350 629
+18%
|
413 188
+18%
|
417 414
+1%
|
361 834
-13%
|
314 138
-13%
|
323 512
+3%
|
278 010
-14%
|
301 980
+9%
|
239 231
-21%
|
243 608
+2%
|
259 935
+7%
|
275 182
+6%
|
248 804
-10%
|
260 540
+5%
|
223 634
-14%
|
216 566
-3%
|
224 726
+4%
|
388 529
+73%
|
460 276
+18%
|
440 058
-4%
|
135 476
-69%
|
196 462
+45%
|
196 612
+0%
|
236 822
+20%
|
498 287
+110%
|
520 277
+4%
|
489 929
-6%
|
484 296
-1%
|
419 080
-13%
|
416 242
-1%
|
547 268
+31%
|
513 396
-6%
|
280 310
-45%
|
754
-100%
|
39 679
+5 160%
|
207 354
+423%
|
175 067
-16%
|
238 784
+36%
|
223 506
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(45 759)
|
(56 212)
|
(66 963)
|
(91 351)
|
(84 163)
|
(44 892)
|
(41 825)
|
(50 785)
|
(42 199)
|
(74 111)
|
(29 451)
|
(37 766)
|
(57 922)
|
(73 078)
|
(50 068)
|
(66 289)
|
(48 294)
|
(38 911)
|
(51 515)
|
(79 863)
|
(91 573)
|
(91 076)
|
(35 261)
|
(50 977)
|
(66 976)
|
(68 109)
|
(106 285)
|
(100 728)
|
(75 953)
|
(58 461)
|
(27 649)
|
7 612
|
(185 771)
|
(138 604)
|
(67 385)
|
95 116
|
33 510
|
(38 286)
|
(9 310)
|
(11 719)
|
19 414
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
1 038
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
32 264
|
0
|
0
|
0
|
1 366
|
0
|
0
|
0
|
756
|
0
|
0
|
0
|
568
|
0
|
0
|
0
|
1 328
|
0
|
65
|
0
|
71 170
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
36 859
|
43 378
|
(5 003)
|
(20 116)
|
(15 744)
|
(20 709)
|
(550)
|
11 491
|
5 086
|
4 531
|
1 175
|
3 719
|
4 925
|
4 798
|
3 158
|
1 324
|
(588)
|
32
|
7 973
|
15 086
|
17 115
|
33 446
|
13 759
|
83 567
|
82 291
|
64 878
|
10 950
|
18 018
|
18 297
|
18 894
|
9 408
|
21 048
|
22 328
|
23 254
|
170
|
(3 401)
|
(6 770)
|
13 363
|
17 130
|
10 503
|
19 175
|
|
Pre-Tax Income |
279 867
N/A
|
284 453
+2%
|
310 927
+9%
|
301 720
-3%
|
317 506
+5%
|
296 233
-7%
|
274 167
-7%
|
284 218
+4%
|
240 897
-15%
|
232 400
-4%
|
211 711
-9%
|
209 561
-1%
|
206 938
-1%
|
206 902
0%
|
202 463
-2%
|
195 575
-3%
|
174 752
-11%
|
177 687
+2%
|
182 512
+3%
|
323 752
+77%
|
385 861
+19%
|
382 428
-1%
|
185 145
-52%
|
229 052
+24%
|
211 928
-7%
|
233 591
+10%
|
402 951
+73%
|
437 566
+9%
|
432 273
-1%
|
444 729
+3%
|
415 340
-7%
|
444 902
+7%
|
383 826
-14%
|
398 047
+4%
|
213 096
-46%
|
92 470
-57%
|
66 419
-28%
|
182 430
+175%
|
182 886
+0%
|
237 568
+30%
|
262 095
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(81 264)
|
(78 029)
|
(75 074)
|
(78 139)
|
(77 305)
|
(73 758)
|
(62 272)
|
(57 324)
|
(45 031)
|
(42 155)
|
(44 733)
|
(42 010)
|
(45 976)
|
(47 280)
|
(58 643)
|
(59 877)
|
(59 676)
|
(59 532)
|
(52 570)
|
(89 673)
|
(100 357)
|
(103 659)
|
(57 828)
|
(70 364)
|
(69 667)
|
(69 260)
|
(115 132)
|
(119 904)
|
(116 073)
|
(131 180)
|
(103 881)
|
(109 412)
|
(92 828)
|
(82 877)
|
(45 677)
|
(24 457)
|
(21 020)
|
(43 433)
|
(44 205)
|
(58 207)
|
(59 289)
|
|
Income from Continuing Operations |
198 602
|
206 424
|
235 853
|
223 581
|
240 200
|
222 473
|
211 895
|
226 892
|
195 865
|
190 245
|
166 978
|
167 552
|
160 963
|
159 623
|
143 819
|
135 697
|
115 075
|
118 154
|
129 942
|
234 079
|
285 504
|
278 769
|
127 317
|
158 688
|
142 260
|
164 331
|
287 819
|
317 662
|
316 200
|
313 550
|
311 459
|
335 490
|
290 998
|
315 170
|
167 418
|
68 012
|
45 399
|
138 997
|
138 681
|
179 361
|
202 806
|
|
Income to Minority Interest |
(36 436)
|
(38 568)
|
(43 106)
|
(39 129)
|
(43 425)
|
(38 355)
|
(38 990)
|
(43 123)
|
(37 745)
|
(32 394)
|
(23 296)
|
(24 876)
|
(23 113)
|
(27 231)
|
(12 457)
|
(10 799)
|
(2 654)
|
(5 128)
|
(16 861)
|
(33 423)
|
(49 090)
|
(43 461)
|
(5 246)
|
(7 428)
|
3 616
|
3 463
|
(14 993)
|
(27 063)
|
(30 007)
|
(21 401)
|
(46 615)
|
(50 695)
|
(43 841)
|
(70 652)
|
(56 988)
|
(35 974)
|
(24 216)
|
(27 572)
|
(24 706)
|
(38 713)
|
(55 787)
|
|
Net Income (Common) |
160 787
N/A
|
166 477
+4%
|
192 747
+16%
|
183 073
-5%
|
196 775
+7%
|
184 118
-6%
|
163 680
-11%
|
174 544
+7%
|
147 904
-15%
|
148 626
+0%
|
135 741
-9%
|
134 735
-1%
|
130 900
-3%
|
124 452
-5%
|
121 250
-3%
|
114 786
-5%
|
97 089
-15%
|
97 693
+1%
|
102 642
+5%
|
184 997
+80%
|
221 108
+20%
|
220 002
-1%
|
112 337
-49%
|
142 362
+27%
|
136 209
-4%
|
158 127
+16%
|
258 127
+63%
|
275 901
+7%
|
270 756
-2%
|
273 383
+1%
|
251 001
-8%
|
273 134
+9%
|
233 606
-14%
|
235 641
+1%
|
108 379
-54%
|
34 283
-68%
|
22 083
-36%
|
108 123
+390%
|
110 674
+2%
|
139 204
+26%
|
147 685
+6%
|
|
EPS (Diluted) |
1 937.19
N/A
|
2 005.74
+4%
|
2 319.34
+16%
|
2 205.69
-5%
|
2 589.14
+17%
|
2 330.6
-10%
|
2 049.93
-12%
|
2 053.45
+0%
|
1 700.04
-17%
|
1 688.93
-1%
|
1 434.39
-15%
|
1 548.67
+8%
|
1 487.5
-4%
|
1 430.48
-4%
|
1 272.83
-11%
|
1 319.37
+4%
|
1 103.28
-16%
|
1 134.34
+3%
|
1 086.89
-4%
|
2 176.18
+100%
|
2 600.97
+20%
|
2 587.95
-1%
|
1 201.32
-54%
|
1 674.65
+39%
|
1 629.86
-3%
|
1 892.13
+16%
|
3 088.73
+63%
|
3 301.41
+7%
|
3 239.85
-2%
|
2 427.72
-25%
|
2 468.86
+2%
|
2 763.92
+12%
|
2 363.93
-14%
|
3 025.25
+28%
|
1 065.94
-65%
|
276.93
-74%
|
206.67
-25%
|
1 013.13
+390%
|
1 037.02
+2%
|
1 304.36
+26%
|
1 383.82
+6%
|