P

PetroVietnam General Services Corp
VN:PET

Watchlist Manager
PetroVietnam General Services Corp
VN:PET
Watchlist
Price: 24 900 VND 1.22% Market Closed
Market Cap: 2.7T VND
Have any thoughts about
PetroVietnam General Services Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
PetroVietnam General Services Corp

Rotate your device to view
Cash Flow Statement
Currency: VND
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
309 502
280 363
274 403
280 658
284 939
310 927
302 205
318 280
296 231
274 167
284 218
232 401
(2 149)
54 692
(4 809)
202 463
195 575
177 276
182 512
179 629
225 776
186 363
185 145
176 698
167 276
187 600
206 943
241 558
283 001
294 712
0
444 902
383 826
398 047
0
0
0
184 484
237 236
297 909
390 261
Depreciation & Amortization
31 399
30 903
4 236
28 655
25 339
26 742
22 225
26 769
20 157
30 603
38 584
44 829
4 595
4 483
29 148
29 924
18 072
20 606
68 270
80 901
97 160
76 351
66 293
66 729
66 994
68 141
64 236
61 531
64 121
59 945
62 312
62 241
61 242
61 700
66 492
69 845
79 725
69 029
92 630
71 044
68 847
Other Non-Cash Items
27 730
51 365
(16 551)
54 382
66 340
32 644
43 764
58 737
40 260
59 926
44 965
10 771
28 577
39 321
53 794
164 089
147 482
173 411
99 115
89 567
101 713
52 694
39 175
38 212
58 790
41 478
117 627
110 257
126 494
176 568
127 416
70 922
268 714
193 923
110 963
(65 597)
7 067
(22 137)
(36 886)
(2 613)
(109 599)
Cash Taxes Paid
94 807
96 198
40 338
86 723
80 201
83 205
95 120
77 505
62 066
64 543
87 993
59 345
(24 568)
(32 684)
(691)
49 225
43 653
52 097
56 565
45 956
54 765
59 447
60 013
58 809
60 253
49 698
57 257
66 809
70 698
76 321
91 233
100 572
101 723
96 100
75 499
42 418
50 209
40 057
58 483
49 951
47 725
Cash Interest Paid
155 966
111 797
471
128 922
113 905
106 315
177 368
100 380
133 670
116 437
26 345
63 242
8 127
34 249
21 185
101 358
100 042
88 496
92 040
82 643
103 020
78 169
70 828
73 857
68 589
37 195
78 079
76 986
81 879
111 968
83 380
90 373
104 617
123 310
171 464
264 301
317 007
304 925
335 252
230 522
170 859
Change in Working Capital
(1 113 214)
(1 060 719)
(1 476 940)
(940 609)
(884 980)
10 761
262 555
364 088
142 943
21 951
226 420
554 980
(210 594)
(485 055)
(682 702)
(392 357)
(24 751)
(149 236)
(152 660)
(329 886)
(442 565)
65 505
21 509
(614 225)
(685 625)
(564 628)
(429 322)
97 317
15 604
(325 704)
(756 148)
(1 105 132)
(1 282 987)
(1 680 729)
(558 391)
1 115 358
1 058 659
(529 244)
(1 309 400)
(2 099 940)
(1 712 505)
Cash from Operating Activities
(744 583)
N/A
(698 087)
+6%
(1 214 852)
-74%
(576 914)
+53%
(508 362)
+12%
381 075
N/A
630 751
+66%
767 876
+22%
499 592
-35%
386 646
-23%
594 186
+54%
842 981
+42%
(179 571)
N/A
(386 558)
-115%
(604 568)
-56%
4 119
N/A
336 377
+8 067%
220 540
-34%
197 237
-11%
20 103
-90%
(18 025)
N/A
380 914
N/A
312 123
-18%
(332 587)
N/A
(392 565)
-18%
(267 409)
+32%
(40 516)
+85%
510 663
N/A
489 220
-4%
205 522
-58%
(151 080)
N/A
(527 066)
-249%
(569 204)
-8%
(1 027 060)
-80%
(167 840)
+84%
1 264 370
N/A
1 264 165
0%
(299 922)
N/A
(1 018 474)
-240%
(1 793 942)
-76%
(1 491 163)
+17%
Investing Cash Flow
Capital Expenditures
(32 794)
(27 869)
(13 968)
(39 387)
(44 973)
(48 717)
(62 310)
(80 858)
(152 713)
(127 778)
(258 334)
(439 687)
131 171
127 421
410 280
(35 467)
(24 494)
(67 845)
(11 715)
(3 436)
(1 050)
22 671
(42 232)
(40 516)
(44 177)
(18 311)
(16 064)
(16 687)
(21 326)
(29 909)
(21 868)
0
(35 379)
(31 452)
(40 098)
(27 964)
(25 553)
(25 539)
(27 714)
(33 850)
(34 157)
Other Items
123 241
124 686
14 912
190 745
161 791
156 363
94 748
64 423
102 510
54 278
48 237
49 884
4 962
(3 160)
(5 720)
33 228
35 178
35 455
60 917
51 556
44 225
59 496
21 039
15 504
23 407
21 817
(30 848)
17 272
51 750
(20 974)
9 906
(227 905)
(692 627)
(1 228 280)
(1 532 298)
(2 422 802)
(959 782)
(526 121)
(530 778)
1 504 792
524 338
Cash from Investing Activities
90 447
N/A
96 817
+7%
944
-99%
151 358
+15 934%
116 818
-23%
107 645
-8%
32 437
-70%
(16 435)
N/A
(50 204)
-205%
(73 500)
-46%
(210 097)
-186%
(389 803)
-86%
136 133
N/A
124 262
-9%
404 560
+226%
(2 240)
N/A
10 682
N/A
(32 391)
N/A
49 202
N/A
48 121
-2%
43 176
-10%
82 167
+90%
(21 193)
N/A
(25 012)
-18%
(20 770)
+17%
3 506
N/A
(46 912)
N/A
585
N/A
30 424
+5 099%
(50 884)
N/A
(11 962)
+76%
(246 296)
-1 959%
(728 006)
-196%
(1 259 733)
-73%
(1 572 396)
-25%
(2 450 766)
-56%
(985 334)
+60%
(551 660)
+44%
(558 492)
-1%
1 470 942
N/A
490 180
-67%
Financing Cash Flow
Net Issuance of Common Stock
9 151
14 710
0
(26 629)
5 559
14 710
0
(35 518)
0
(11 815)
0
8 185
0
21 590
0
2 353
0
(12 242)
(14 595)
(11 195)
(11 195)
3 400
3 400
0
5 016
5 016
(19 525)
0
0
69 387
98 728
98 728
101 408
4 800
2 680
0
18 430
15 750
0
0
0
Net Issuance of Debt
1 243 408
1 712 556
815 700
329 798
595 908
(490 950)
(246 952)
(109 657)
(317 761)
(777 177)
(676 110)
(388 658)
(306 658)
105 431
(66 467)
(243 886)
227 647
(205 575)
(415 851)
(739 875)
(795 999)
(802 058)
(402 986)
262 620
379 454
762 527
1 189 657
581 434
470 323
(270 963)
940 895
979 627
1 613 938
2 568 981
283 981
402 651
(747 050)
824 038
1 425 425
371 979
1 013 124
Cash Paid for Dividends
(110 485)
(155 373)
0
(134 213)
(93 777)
(48 889)
0
(20 707)
(83 101)
(116 034)
0
(84 893)
0
(61 222)
(86 600)
(112 486)
0
(129 806)
(120 146)
(135 854)
(231 956)
(110 890)
(113 305)
(106 197)
(13 373)
(100 037)
(91 031)
(116 514)
(156 248)
(86 729)
(109 310)
(85 178)
(33 498)
(51 207)
(30 210)
(29 552)
(24 113)
(8 511)
(8 511)
(31 076)
(13 188)
Cash from Financing Activities
1 142 074
N/A
1 571 893
+38%
799 333
-49%
168 956
-79%
507 690
+200%
(539 840)
N/A
(295 842)
+45%
(165 884)
+44%
(400 864)
-142%
(905 026)
-126%
(803 959)
+11%
(465 365)
+42%
(306 658)
+34%
97 758
N/A
(121 107)
N/A
(354 019)
-192%
117 514
N/A
(347 623)
N/A
(550 592)
-58%
(886 924)
-61%
(1 039 151)
-17%
(909 549)
+12%
(512 891)
+44%
156 423
N/A
371 098
+137%
667 506
+80%
1 079 102
+62%
445 395
-59%
289 534
-35%
(288 305)
N/A
930 312
N/A
993 177
+7%
1 681 849
+69%
2 522 574
+50%
256 451
-90%
373 099
+45%
(752 733)
N/A
831 277
N/A
1 432 664
+72%
356 653
-75%
999 936
+180%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
306
0
734
0
1 108
734
2 943
0
0
0
0
0
83
0
83
89
0
39
0
88
0
0
0
116
0
114
116
(3)
(3)
0
0
0
0
0
0
0
0
0
Net Change in Cash
487 938
N/A
970 623
+99%
(414 575)
N/A
(256 294)
+38%
116 146
N/A
(50 385)
N/A
367 346
N/A
586 665
+60%
49 258
-92%
(588 937)
N/A
(419 870)
+29%
(12 187)
+97%
(350 096)
-2 773%
(164 538)
+53%
(321 115)
-95%
(352 057)
-10%
464 573
N/A
(159 392)
N/A
(304 064)
-91%
(818 701)
-169%
(1 013 961)
-24%
(446 467)
+56%
(221 874)
+50%
(201 176)
+9%
(42 237)
+79%
403 603
N/A
991 790
+146%
956 643
-4%
809 291
-15%
(133 551)
N/A
767 268
N/A
219 812
-71%
384 638
+75%
235 782
-39%
(1 483 785)
N/A
(813 297)
+45%
(473 902)
+42%
(20 306)
+96%
(144 302)
-611%
33 654
N/A
(1 046)
N/A
Free Cash Flow
Free Cash Flow
(777 377)
N/A
(725 956)
+7%
(1 228 820)
-69%
(616 301)
+50%
(553 335)
+10%
332 358
N/A
568 441
+71%
687 018
+21%
346 879
-50%
258 867
-25%
335 852
+30%
403 294
+20%
(48 400)
N/A
(259 137)
-435%
(194 288)
+25%
(31 349)
+84%
311 883
N/A
152 695
-51%
185 522
+21%
16 667
-91%
(19 075)
N/A
403 585
N/A
269 890
-33%
(373 103)
N/A
(436 742)
-17%
(285 720)
+35%
(56 580)
+80%
493 976
N/A
467 893
-5%
175 613
-62%
(172 947)
N/A
(527 066)
-205%
(604 583)
-15%
(1 058 512)
-75%
(207 937)
+80%
1 236 406
N/A
1 238 613
+0%
(325 462)
N/A
(1 046 188)
-221%
(1 827 792)
-75%
(1 525 320)
+17%

See Also

Discover More