PetroVietnam General Services Corp
VN:PET
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
23 000
31 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
PetroVietnam General Services Corp
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
309 502
|
280 363
|
274 403
|
280 658
|
284 939
|
310 927
|
302 205
|
318 280
|
296 231
|
274 167
|
284 218
|
232 401
|
(2 149)
|
54 692
|
(4 809)
|
202 463
|
195 575
|
177 276
|
182 512
|
179 629
|
225 776
|
186 363
|
185 145
|
176 698
|
167 276
|
187 600
|
206 943
|
241 558
|
283 001
|
294 712
|
0
|
444 902
|
383 826
|
398 047
|
0
|
0
|
0
|
184 484
|
237 236
|
297 909
|
390 261
|
|
Depreciation & Amortization |
31 399
|
30 903
|
4 236
|
28 655
|
25 339
|
26 742
|
22 225
|
26 769
|
20 157
|
30 603
|
38 584
|
44 829
|
4 595
|
4 483
|
29 148
|
29 924
|
18 072
|
20 606
|
68 270
|
80 901
|
97 160
|
76 351
|
66 293
|
66 729
|
66 994
|
68 141
|
64 236
|
61 531
|
64 121
|
59 945
|
62 312
|
62 241
|
61 242
|
61 700
|
66 492
|
69 845
|
79 725
|
69 029
|
92 630
|
71 044
|
68 847
|
|
Other Non-Cash Items |
27 730
|
51 365
|
(16 551)
|
54 382
|
66 340
|
32 644
|
43 764
|
58 737
|
40 260
|
59 926
|
44 965
|
10 771
|
28 577
|
39 321
|
53 794
|
164 089
|
147 482
|
173 411
|
99 115
|
89 567
|
101 713
|
52 694
|
39 175
|
38 212
|
58 790
|
41 478
|
117 627
|
110 257
|
126 494
|
176 568
|
127 416
|
70 922
|
268 714
|
193 923
|
110 963
|
(65 597)
|
7 067
|
(22 137)
|
(36 886)
|
(2 613)
|
(109 599)
|
|
Cash Taxes Paid |
94 807
|
96 198
|
40 338
|
86 723
|
80 201
|
83 205
|
95 120
|
77 505
|
62 066
|
64 543
|
87 993
|
59 345
|
(24 568)
|
(32 684)
|
(691)
|
49 225
|
43 653
|
52 097
|
56 565
|
45 956
|
54 765
|
59 447
|
60 013
|
58 809
|
60 253
|
49 698
|
57 257
|
66 809
|
70 698
|
76 321
|
91 233
|
100 572
|
101 723
|
96 100
|
75 499
|
42 418
|
50 209
|
40 057
|
58 483
|
49 951
|
47 725
|
|
Cash Interest Paid |
155 966
|
111 797
|
471
|
128 922
|
113 905
|
106 315
|
177 368
|
100 380
|
133 670
|
116 437
|
26 345
|
63 242
|
8 127
|
34 249
|
21 185
|
101 358
|
100 042
|
88 496
|
92 040
|
82 643
|
103 020
|
78 169
|
70 828
|
73 857
|
68 589
|
37 195
|
78 079
|
76 986
|
81 879
|
111 968
|
83 380
|
90 373
|
104 617
|
123 310
|
171 464
|
264 301
|
317 007
|
304 925
|
335 252
|
230 522
|
170 859
|
|
Change in Working Capital |
(1 113 214)
|
(1 060 719)
|
(1 476 940)
|
(940 609)
|
(884 980)
|
10 761
|
262 555
|
364 088
|
142 943
|
21 951
|
226 420
|
554 980
|
(210 594)
|
(485 055)
|
(682 702)
|
(392 357)
|
(24 751)
|
(149 236)
|
(152 660)
|
(329 886)
|
(442 565)
|
65 505
|
21 509
|
(614 225)
|
(685 625)
|
(564 628)
|
(429 322)
|
97 317
|
15 604
|
(325 704)
|
(756 148)
|
(1 105 132)
|
(1 282 987)
|
(1 680 729)
|
(558 391)
|
1 115 358
|
1 058 659
|
(529 244)
|
(1 309 400)
|
(2 099 940)
|
(1 712 505)
|
|
Cash from Operating Activities |
(744 583)
N/A
|
(698 087)
+6%
|
(1 214 852)
-74%
|
(576 914)
+53%
|
(508 362)
+12%
|
381 075
N/A
|
630 751
+66%
|
767 876
+22%
|
499 592
-35%
|
386 646
-23%
|
594 186
+54%
|
842 981
+42%
|
(179 571)
N/A
|
(386 558)
-115%
|
(604 568)
-56%
|
4 119
N/A
|
336 377
+8 067%
|
220 540
-34%
|
197 237
-11%
|
20 103
-90%
|
(18 025)
N/A
|
380 914
N/A
|
312 123
-18%
|
(332 587)
N/A
|
(392 565)
-18%
|
(267 409)
+32%
|
(40 516)
+85%
|
510 663
N/A
|
489 220
-4%
|
205 522
-58%
|
(151 080)
N/A
|
(527 066)
-249%
|
(569 204)
-8%
|
(1 027 060)
-80%
|
(167 840)
+84%
|
1 264 370
N/A
|
1 264 165
0%
|
(299 922)
N/A
|
(1 018 474)
-240%
|
(1 793 942)
-76%
|
(1 491 163)
+17%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(32 794)
|
(27 869)
|
(13 968)
|
(39 387)
|
(44 973)
|
(48 717)
|
(62 310)
|
(80 858)
|
(152 713)
|
(127 778)
|
(258 334)
|
(439 687)
|
131 171
|
127 421
|
410 280
|
(35 467)
|
(24 494)
|
(67 845)
|
(11 715)
|
(3 436)
|
(1 050)
|
22 671
|
(42 232)
|
(40 516)
|
(44 177)
|
(18 311)
|
(16 064)
|
(16 687)
|
(21 326)
|
(29 909)
|
(21 868)
|
0
|
(35 379)
|
(31 452)
|
(40 098)
|
(27 964)
|
(25 553)
|
(25 539)
|
(27 714)
|
(33 850)
|
(34 157)
|
|
Other Items |
123 241
|
124 686
|
14 912
|
190 745
|
161 791
|
156 363
|
94 748
|
64 423
|
102 510
|
54 278
|
48 237
|
49 884
|
4 962
|
(3 160)
|
(5 720)
|
33 228
|
35 178
|
35 455
|
60 917
|
51 556
|
44 225
|
59 496
|
21 039
|
15 504
|
23 407
|
21 817
|
(30 848)
|
17 272
|
51 750
|
(20 974)
|
9 906
|
(227 905)
|
(692 627)
|
(1 228 280)
|
(1 532 298)
|
(2 422 802)
|
(959 782)
|
(526 121)
|
(530 778)
|
1 504 792
|
524 338
|
|
Cash from Investing Activities |
90 447
N/A
|
96 817
+7%
|
944
-99%
|
151 358
+15 934%
|
116 818
-23%
|
107 645
-8%
|
32 437
-70%
|
(16 435)
N/A
|
(50 204)
-205%
|
(73 500)
-46%
|
(210 097)
-186%
|
(389 803)
-86%
|
136 133
N/A
|
124 262
-9%
|
404 560
+226%
|
(2 240)
N/A
|
10 682
N/A
|
(32 391)
N/A
|
49 202
N/A
|
48 121
-2%
|
43 176
-10%
|
82 167
+90%
|
(21 193)
N/A
|
(25 012)
-18%
|
(20 770)
+17%
|
3 506
N/A
|
(46 912)
N/A
|
585
N/A
|
30 424
+5 099%
|
(50 884)
N/A
|
(11 962)
+76%
|
(246 296)
-1 959%
|
(728 006)
-196%
|
(1 259 733)
-73%
|
(1 572 396)
-25%
|
(2 450 766)
-56%
|
(985 334)
+60%
|
(551 660)
+44%
|
(558 492)
-1%
|
1 470 942
N/A
|
490 180
-67%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
9 151
|
14 710
|
0
|
(26 629)
|
5 559
|
14 710
|
0
|
(35 518)
|
0
|
(11 815)
|
0
|
8 185
|
0
|
21 590
|
0
|
2 353
|
0
|
(12 242)
|
(14 595)
|
(11 195)
|
(11 195)
|
3 400
|
3 400
|
0
|
5 016
|
5 016
|
(19 525)
|
0
|
0
|
69 387
|
98 728
|
98 728
|
101 408
|
4 800
|
2 680
|
0
|
18 430
|
15 750
|
0
|
0
|
0
|
|
Net Issuance of Debt |
1 243 408
|
1 712 556
|
815 700
|
329 798
|
595 908
|
(490 950)
|
(246 952)
|
(109 657)
|
(317 761)
|
(777 177)
|
(676 110)
|
(388 658)
|
(306 658)
|
105 431
|
(66 467)
|
(243 886)
|
227 647
|
(205 575)
|
(415 851)
|
(739 875)
|
(795 999)
|
(802 058)
|
(402 986)
|
262 620
|
379 454
|
762 527
|
1 189 657
|
581 434
|
470 323
|
(270 963)
|
940 895
|
979 627
|
1 613 938
|
2 568 981
|
283 981
|
402 651
|
(747 050)
|
824 038
|
1 425 425
|
371 979
|
1 013 124
|
|
Cash Paid for Dividends |
(110 485)
|
(155 373)
|
0
|
(134 213)
|
(93 777)
|
(48 889)
|
0
|
(20 707)
|
(83 101)
|
(116 034)
|
0
|
(84 893)
|
0
|
(61 222)
|
(86 600)
|
(112 486)
|
0
|
(129 806)
|
(120 146)
|
(135 854)
|
(231 956)
|
(110 890)
|
(113 305)
|
(106 197)
|
(13 373)
|
(100 037)
|
(91 031)
|
(116 514)
|
(156 248)
|
(86 729)
|
(109 310)
|
(85 178)
|
(33 498)
|
(51 207)
|
(30 210)
|
(29 552)
|
(24 113)
|
(8 511)
|
(8 511)
|
(31 076)
|
(13 188)
|
|
Cash from Financing Activities |
1 142 074
N/A
|
1 571 893
+38%
|
799 333
-49%
|
168 956
-79%
|
507 690
+200%
|
(539 840)
N/A
|
(295 842)
+45%
|
(165 884)
+44%
|
(400 864)
-142%
|
(905 026)
-126%
|
(803 959)
+11%
|
(465 365)
+42%
|
(306 658)
+34%
|
97 758
N/A
|
(121 107)
N/A
|
(354 019)
-192%
|
117 514
N/A
|
(347 623)
N/A
|
(550 592)
-58%
|
(886 924)
-61%
|
(1 039 151)
-17%
|
(909 549)
+12%
|
(512 891)
+44%
|
156 423
N/A
|
371 098
+137%
|
667 506
+80%
|
1 079 102
+62%
|
445 395
-59%
|
289 534
-35%
|
(288 305)
N/A
|
930 312
N/A
|
993 177
+7%
|
1 681 849
+69%
|
2 522 574
+50%
|
256 451
-90%
|
373 099
+45%
|
(752 733)
N/A
|
831 277
N/A
|
1 432 664
+72%
|
356 653
-75%
|
999 936
+180%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
306
|
0
|
734
|
0
|
1 108
|
734
|
2 943
|
0
|
0
|
0
|
0
|
0
|
83
|
0
|
83
|
89
|
0
|
39
|
0
|
88
|
0
|
0
|
0
|
116
|
0
|
114
|
116
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
487 938
N/A
|
970 623
+99%
|
(414 575)
N/A
|
(256 294)
+38%
|
116 146
N/A
|
(50 385)
N/A
|
367 346
N/A
|
586 665
+60%
|
49 258
-92%
|
(588 937)
N/A
|
(419 870)
+29%
|
(12 187)
+97%
|
(350 096)
-2 773%
|
(164 538)
+53%
|
(321 115)
-95%
|
(352 057)
-10%
|
464 573
N/A
|
(159 392)
N/A
|
(304 064)
-91%
|
(818 701)
-169%
|
(1 013 961)
-24%
|
(446 467)
+56%
|
(221 874)
+50%
|
(201 176)
+9%
|
(42 237)
+79%
|
403 603
N/A
|
991 790
+146%
|
956 643
-4%
|
809 291
-15%
|
(133 551)
N/A
|
767 268
N/A
|
219 812
-71%
|
384 638
+75%
|
235 782
-39%
|
(1 483 785)
N/A
|
(813 297)
+45%
|
(473 902)
+42%
|
(20 306)
+96%
|
(144 302)
-611%
|
33 654
N/A
|
(1 046)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(777 377)
N/A
|
(725 956)
+7%
|
(1 228 820)
-69%
|
(616 301)
+50%
|
(553 335)
+10%
|
332 358
N/A
|
568 441
+71%
|
687 018
+21%
|
346 879
-50%
|
258 867
-25%
|
335 852
+30%
|
403 294
+20%
|
(48 400)
N/A
|
(259 137)
-435%
|
(194 288)
+25%
|
(31 349)
+84%
|
311 883
N/A
|
152 695
-51%
|
185 522
+21%
|
16 667
-91%
|
(19 075)
N/A
|
403 585
N/A
|
269 890
-33%
|
(373 103)
N/A
|
(436 742)
-17%
|
(285 720)
+35%
|
(56 580)
+80%
|
493 976
N/A
|
467 893
-5%
|
175 613
-62%
|
(172 947)
N/A
|
(527 066)
-205%
|
(604 583)
-15%
|
(1 058 512)
-75%
|
(207 937)
+80%
|
1 236 406
N/A
|
1 238 613
+0%
|
(325 462)
N/A
|
(1 046 188)
-221%
|
(1 827 792)
-75%
|
(1 525 320)
+17%
|