P

Phat Dat Real Estate Development Corp
VN:PDR

Watchlist Manager
Phat Dat Real Estate Development Corp
VN:PDR
Watchlist
Price: 20 750 VND -1.43% Market Closed
Market Cap: 18.1T VND
Have any thoughts about
Phat Dat Real Estate Development Corp?
Write Note

Intrinsic Value

The intrinsic value of one PDR stock under the Base Case scenario is 58 269.97 VND. Compared to the current market price of 20 750 VND, Phat Dat Real Estate Development Corp is Undervalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PDR Intrinsic Value
58 269.97 VND
Undervaluation 64%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Phat Dat Real Estate Development Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PDR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PDR?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Phat Dat Real Estate Development Corp

Provide an overview of the primary business activities
of Phat Dat Real Estate Development Corp.

What unique competitive advantages
does Phat Dat Real Estate Development Corp hold over its rivals?

What risks and challenges
does Phat Dat Real Estate Development Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Phat Dat Real Estate Development Corp.

Provide P/S
for Phat Dat Real Estate Development Corp.

Provide P/E
for Phat Dat Real Estate Development Corp.

Provide P/OCF
for Phat Dat Real Estate Development Corp.

Provide P/FCFE
for Phat Dat Real Estate Development Corp.

Provide P/B
for Phat Dat Real Estate Development Corp.

Provide EV/S
for Phat Dat Real Estate Development Corp.

Provide EV/GP
for Phat Dat Real Estate Development Corp.

Provide EV/EBITDA
for Phat Dat Real Estate Development Corp.

Provide EV/EBIT
for Phat Dat Real Estate Development Corp.

Provide EV/OCF
for Phat Dat Real Estate Development Corp.

Provide EV/FCFF
for Phat Dat Real Estate Development Corp.

Provide EV/IC
for Phat Dat Real Estate Development Corp.

Show me price targets
for Phat Dat Real Estate Development Corp made by professional analysts.

What are the Revenue projections
for Phat Dat Real Estate Development Corp?

How accurate were the past Revenue estimates
for Phat Dat Real Estate Development Corp?

What are the Net Income projections
for Phat Dat Real Estate Development Corp?

How accurate were the past Net Income estimates
for Phat Dat Real Estate Development Corp?

What are the EPS projections
for Phat Dat Real Estate Development Corp?

How accurate were the past EPS estimates
for Phat Dat Real Estate Development Corp?

What are the EBIT projections
for Phat Dat Real Estate Development Corp?

How accurate were the past EBIT estimates
for Phat Dat Real Estate Development Corp?

Compare the revenue forecasts
for Phat Dat Real Estate Development Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Phat Dat Real Estate Development Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Phat Dat Real Estate Development Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Phat Dat Real Estate Development Corp compared to its peers.

Compare the P/E ratios
of Phat Dat Real Estate Development Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Phat Dat Real Estate Development Corp with its peers.

Analyze the financial leverage
of Phat Dat Real Estate Development Corp compared to its main competitors.

Show all profitability ratios
for Phat Dat Real Estate Development Corp.

Provide ROE
for Phat Dat Real Estate Development Corp.

Provide ROA
for Phat Dat Real Estate Development Corp.

Provide ROIC
for Phat Dat Real Estate Development Corp.

Provide ROCE
for Phat Dat Real Estate Development Corp.

Provide Gross Margin
for Phat Dat Real Estate Development Corp.

Provide Operating Margin
for Phat Dat Real Estate Development Corp.

Provide Net Margin
for Phat Dat Real Estate Development Corp.

Provide FCF Margin
for Phat Dat Real Estate Development Corp.

Show all solvency ratios
for Phat Dat Real Estate Development Corp.

Provide D/E Ratio
for Phat Dat Real Estate Development Corp.

Provide D/A Ratio
for Phat Dat Real Estate Development Corp.

Provide Interest Coverage Ratio
for Phat Dat Real Estate Development Corp.

Provide Altman Z-Score Ratio
for Phat Dat Real Estate Development Corp.

Provide Quick Ratio
for Phat Dat Real Estate Development Corp.

Provide Current Ratio
for Phat Dat Real Estate Development Corp.

Provide Cash Ratio
for Phat Dat Real Estate Development Corp.

What is the historical Revenue growth
over the last 5 years for Phat Dat Real Estate Development Corp?

What is the historical Net Income growth
over the last 5 years for Phat Dat Real Estate Development Corp?

What is the current Free Cash Flow
of Phat Dat Real Estate Development Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Phat Dat Real Estate Development Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Phat Dat Real Estate Development Corp

Current Assets 19.6T
Cash & Short-Term Investments 236.1B
Receivables 3.7T
Other Current Assets 15.6T
Non-Current Assets 3.1T
Long-Term Investments 116.7B
PP&E 879.9B
Intangibles 401.6B
Other Non-Current Assets 1.7T
Current Liabilities 8.6T
Accounts Payable 181.6B
Accrued Liabilities 209.6B
Short-Term Debt 1.4T
Other Current Liabilities 6.8T
Non-Current Liabilities 3.1T
Long-Term Debt 3T
Other Non-Current Liabilities 58.2B
Efficiency

Earnings Waterfall
Phat Dat Real Estate Development Corp

Revenue
241.1B VND
Cost of Revenue
-17.9B VND
Gross Profit
223.2B VND
Operating Expenses
-216.3B VND
Operating Income
6.9B VND
Other Expenses
424.8B VND
Net Income
431.7B VND

Free Cash Flow Analysis
Phat Dat Real Estate Development Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PDR Profitability Score
Profitability Due Diligence

Phat Dat Real Estate Development Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Operating Income
Positive Net Income
48/100
Profitability
Score

Phat Dat Real Estate Development Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

PDR Solvency Score
Solvency Due Diligence

Phat Dat Real Estate Development Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
39/100
Solvency
Score

Phat Dat Real Estate Development Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PDR Price Targets Summary
Phat Dat Real Estate Development Corp

Wall Street analysts forecast PDR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PDR is 26 724 VND with a low forecast of 25 452 VND and a high forecast of 28 560 VND.

Lowest
Price Target
25 452 VND
23% Upside
Average
Price Target
26 724 VND
29% Upside
Highest
Price Target
28 560 VND
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PDR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PDR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Phat Dat Real Estate Development Corp

Country

Vietnam

Industry

Real Estate

Market Cap

18.1T VND

Dividend Yield

0%

Description

Phat Dat Real Estate Development Corp. engages in the development and investment of real estate properties. The company is headquartered in Ho Chi Minh, Ho Chi Minh and currently employs 254 full-time employees. The company went IPO on 2010-07-30. The company is involved in the development, trading and leasing of apartment buildings, villas, commercial centers, hotels, resorts and tourist areas. In addition, it constructs civil and industrial projects including bridge and road construction. The firm is also involved in the offering of real estate brokerage, consulting and auction services through the operation of Phat Dat Real Estate Trading Floor. Other activities include real estate valuation and real estate management services.

Contact

HO CHI MINH
HO CHI MINH
Tang 8 - 9, Thap B, Toa nha Viettel, 285 Duong Cach Mang Thang Tam, Phuong 12, Quan 10
+842822266868
www.phatdat.com.vn

IPO

2010-07-30

Employees

254

Officers

CEO, Director & Member of Management Board
Mr. Vu Quang Anh Bui
VP, Deputy CEO & Member of Management Board
Mr. Sinh Khac Nguyen
Vice President & Member of Management Board
Mr. Tri Dinh Nguyen
Chief Accountant
Ms. Trang Thi Thuy Nguyen
VP & Member of Management Board
Ms. Thuy Tran Bich Le
Head of the Supervisory Board
Ms. Nguyet Thi-Thu Nguyen

See Also

Discover More
What is the Intrinsic Value of one PDR stock?

The intrinsic value of one PDR stock under the Base Case scenario is 58 269.97 VND.

Is PDR stock undervalued or overvalued?

Compared to the current market price of 20 750 VND, Phat Dat Real Estate Development Corp is Undervalued by 64%.

Back to Top