P

Phat Dat Real Estate Development Corp
VN:PDR

Watchlist Manager
Phat Dat Real Estate Development Corp
VN:PDR
Watchlist
Price: 20 700 VND -0.72% Market Closed
Market Cap: 18.1T VND
Have any thoughts about
Phat Dat Real Estate Development Corp?
Write Note

Relative Value

The Relative Value of one PDR stock under the Base Case scenario is 52 391.98 VND. Compared to the current market price of 20 700 VND, Phat Dat Real Estate Development Corp is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDR Relative Value
Base Case
52 391.98 VND
Undervaluation 60%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
4
Median 3Y
11.4
Median 5Y
8.4
Industry
3.8
Forward
10.4
vs History
9
vs Industry
22
Median 3Y
20.6
Median 5Y
17.2
Industry
16.8
Forward
27.1
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-4.1
Industry
11.2
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
3.9
Industry
13.5
vs History
61
vs Industry
18
Median 3Y
2.1
Median 5Y
2.1
Industry
0.9
vs History
20
vs Industry
4
Median 3Y
12.5
Median 5Y
9.4
Industry
6.8
Forward
11.4
vs History
22
vs Industry
8
Median 3Y
15.7
Median 5Y
12.8
Industry
12
vs History
15
vs Industry
6
Median 3Y
17.1
Median 5Y
14.2
Industry
16.1
Forward
27.2
vs History
12
vs Industry
7
Median 3Y
17.2
Median 5Y
14.4
Industry
19.1
Forward
27.9
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-5
Industry
18.6
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-4.8
Industry
20.3
vs History
52
vs Industry
29
Median 3Y
1.1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

PDR Competitors Multiples
Phat Dat Real Estate Development Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Phat Dat Real Estate Development Corp
VN:PDR
18.1T VND 30.5 37.5 66.1 69.5
HK
China Resources Land Ltd
HKEX:1109
179B HKD 0.6 6 4.1 4.2
HK
China Overseas Land & Investment Ltd
HKEX:688
156.7B HKD 0.7 6.5 8 8
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
128.4B CNY 0.4 17.6 18.5 18.5
HK
Henderson Land Development Co Ltd
HKEX:12
122.7B HKD 4.2 18.9 26.1 26.1
CN
China Vanke Co Ltd
SZSE:000002
109B CNY 0.3 -14.4 59.8 59.8
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
106.4B CNY 0.6 22.9 26.6 26.6
IN
Macrotech Developers Ltd
NSE:LODHA
1.2T INR 9.9 59.8 36.3 39.6
HK
CK Asset Holdings Ltd
HKEX:1113
111.5B HKD 2.5 7.1 10.8 10.8
CN
Longfor Group Holdings Ltd
HKEX:960
84.2B HKD 0.5 7.3 11.5 11.7
HK
Sino Land Co Ltd
HKEX:83
68.4B HKD 7.8 15.5 13.7 13.7

See Also

Discover More
Back to Top