P

Phat Dat Real Estate Development Corp
VN:PDR

Watchlist Manager
Phat Dat Real Estate Development Corp
VN:PDR
Watchlist
Price: 20 750 VND -1.43% Market Closed
Market Cap: 18.1T VND
Have any thoughts about
Phat Dat Real Estate Development Corp?
Write Note

Relative Value

The Relative Value of one PDR stock under the Base Case scenario is 50 974.24 VND. Compared to the current market price of 20 750 VND, Phat Dat Real Estate Development Corp is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDR Relative Value
Base Case
50 974.24 VND
Undervaluation 59%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
4
Median 3Y
11.4
Median 5Y
8.4
Industry
3.7
Forward
10.5
vs History
9
vs Industry
22
Median 3Y
20.6
Median 5Y
17.2
Industry
16.6
Forward
27.2
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-4.1
Industry
11.2
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
3.9
Industry
13.3
vs History
66
vs Industry
18
Median 3Y
2.1
Median 5Y
2.1
Industry
0.9
vs History
3
vs Industry
4
Median 3Y
12.5
Median 5Y
9.4
Industry
6.7
Forward
12.9
vs History
4
vs Industry
8
Median 3Y
15.7
Median 5Y
12.8
Industry
12
vs History
3
vs Industry
6
Median 3Y
17.1
Median 5Y
14.2
Industry
16
Forward
30.8
vs History
3
vs Industry
7
Median 3Y
17.2
Median 5Y
14.4
Industry
19.2
Forward
31.6
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-5
Industry
18.6
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-4.8
Industry
20
vs History
52
vs Industry
29
Median 3Y
1.1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

PDR Competitors Multiples
Phat Dat Real Estate Development Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Phat Dat Real Estate Development Corp
VN:PDR
18.1T VND 75.2 42 1 138.2 3 246.6
HK
China Resources Land Ltd
HKEX:1109
161.2B HKD 0.6 5.4 4.2 4.2
HK
China Overseas Land & Investment Ltd
HKEX:688
144B HKD 0.7 6 7.7 7.7
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
115.5B CNY 0.3 17.3 18 18
HK
Henderson Land Development Co Ltd
HKEX:12
120.1B HKD 4.1 18.5 25.8 25.8
IN
Macrotech Developers Ltd
NSE:LODHA
1.2T INR 10 59.9 36.4 39.7
HK
CK Asset Holdings Ltd
HKEX:1113
110.6B HKD 2.5 7.1 10.8 10.8
CN
China Vanke Co Ltd
SZSE:000002
99.8B CNY 0.2 -13.2 57.8 57.8
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
95.4B CNY 0.5 20.5 25.6 25.6
IN
Godrej Properties Ltd
NSE:GODREJPROP
794.5B INR 22.1 57.2 -6 374.3 -989.5
CN
Longfor Group Holdings Ltd
HKEX:960
72.8B HKD 0.4 6.4 10.9 11

See Also

Discover More
Back to Top