PDR Relative Valuation - Phat Dat Real Estate Development Corp - Alpha Spread
P

Phat Dat Real Estate Development Corp
VN:PDR

Watchlist Manager
Phat Dat Real Estate Development Corp
VN:PDR
Watchlist
Price: 22 400 VND 2.99% Market Closed
Market Cap: 19.6T VND
Have any thoughts about
Phat Dat Real Estate Development Corp?
Write Note

Relative Value

The Relative Value of one PDR stock under the Base Case scenario is 88 996.56 VND. Compared to the current market price of 22 400 VND, Phat Dat Real Estate Development Corp is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDR Relative Value
Base Case
88 996.56 VND
Undervaluation 75%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
4
Median 3Y
28.4
Median 5Y
28.4
Industry
3.8
Forward
8.4
vs History
0
vs Industry
22
Median 3Y
35
Median 5Y
35
Industry
16.5
Forward
25.4
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-9.3
Industry
11.1
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-8.7
Industry
13.1
vs History
0
vs Industry
18
Median 3Y
1.5
Median 5Y
1.5
Industry
0.8
vs History
0
vs Industry
4
Median 3Y
31.2
Median 5Y
31.2
Industry
6.7
Forward
9.1
vs History
0
vs Industry
8
Median 3Y
34.7
Median 5Y
34.7
Industry
12
vs History
0
vs Industry
6
Median 3Y
62.1
Median 5Y
62.1
Industry
16
Forward
20.5
vs History
0
vs Industry
7
Median 3Y
65.3
Median 5Y
65.3
Industry
19.2
Forward
20.9
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.2
Industry
18.5
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-9.6
Industry
20.1
vs History
0
vs Industry
29
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

PDR Competitors Multiples
Phat Dat Real Estate Development Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Phat Dat Real Estate Development Corp
VN:PDR
19.6T VND 33 40.6 71.1 74.7
HK
China Resources Land Ltd
HKEX:1109
148.3B HKD 0.5 4.8 3.5 3.6
HK
China Overseas Land & Investment Ltd
HKEX:688
125.6B HKD 0.6 5.1 6.9 7
HK
Henderson Land Development Co Ltd
HKEX:12
120.6B HKD 4.1 18.6 25.9 25.9
IN
Macrotech Developers Ltd
NSE:LODHA
1.3T INR 11.2 70.1 40.5 43.4
HK
CK Asset Holdings Ltd
HKEX:1113
113.9B HKD 2.6 7.3 11.1 11.1
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
93.9B CNY 0.3 12.9 16.9 16.9
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
86.1B CNY 0.5 18.5 24.7 24.7
CN
China Vanke Co Ltd
SZSE:000002
80.3B CNY 0.2 -10.6 53.4 53.4
IN
Godrej Properties Ltd
NSE:GODREJPROP
809.4B INR 28.5 72.2 -673.5 -485.7
IN
Prestige Estates Projects Ltd
NSE:PRESTIGE
760.7B INR 9.4 56.8 28.1 38

See Also

Discover More
Back to Top