P

Phat Dat Real Estate Development Corp
VN:PDR

Watchlist Manager
Phat Dat Real Estate Development Corp
VN:PDR
Watchlist
Price: 20 800 VND -0.95% Market Closed
Market Cap: 18.2T VND
Have any thoughts about
Phat Dat Real Estate Development Corp?
Write Note

Relative Value

The Relative Value of one PDR stock under the Base Case scenario is 51 345.7 VND. Compared to the current market price of 20 800 VND, Phat Dat Real Estate Development Corp is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDR Relative Value
Base Case
51 345.7 VND
Undervaluation 59%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
4
Median 3Y
11.7
Median 5Y
8.4
Industry
3.6
Forward
10.5
vs History
9
vs Industry
22
Median 3Y
22.1
Median 5Y
17.3
Industry
16.7
Forward
27.2
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-4.1
Industry
10.9
vs History
vs Industry
Median 3Y
-6
Median 5Y
3.9
Industry
13.3
vs History
66
vs Industry
18
Median 3Y
2
Median 5Y
2.1
Industry
0.8
vs History
3
vs Industry
4
Median 3Y
13.3
Median 5Y
9.5
Industry
6.6
Forward
12.9
vs History
4
vs Industry
8
Median 3Y
16.4
Median 5Y
13.9
Industry
11.9
vs History
3
vs Industry
6
Median 3Y
17.2
Median 5Y
14.7
Industry
15.8
Forward
30.9
vs History
3
vs Industry
7
Median 3Y
17.3
Median 5Y
14.8
Industry
19
Forward
31.7
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-5
Industry
18.5
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-4.8
Industry
20.1
vs History
52
vs Industry
29
Median 3Y
1.1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

PDR Competitors Multiples
Phat Dat Real Estate Development Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Phat Dat Real Estate Development Corp
VN:PDR
18.2T VND 75.3 42.1 1 140.4 3 253
HK
China Resources Land Ltd
HKEX:1109
160.1B HKD 0.6 5.4 4.2 4.2
HK
China Overseas Land & Investment Ltd
HKEX:688
135.7B HKD 0.6 5.7 7.5 7.5
IN
Macrotech Developers Ltd
NSE:LODHA
1.4T INR 11.5 69.3 42.3 46.2
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
109.4B CNY 0.3 16.4 17.7 17.7
HK
Henderson Land Development Co Ltd
HKEX:12
112.1B HKD 3.9 17.3 24.9 24.9
HK
CK Asset Holdings Ltd
HKEX:1113
108.8B HKD 2.4 7 10.6 10.6
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
94.1B CNY 0.5 24.6 37.9 37.9
CN
China Vanke Co Ltd
SZSE:000002
90.8B CNY 0.2 -4.7 -38.8 -38.8
IN
Oberoi Realty Ltd
NSE:OBEROIRLTY
822.6B INR 16.1 35.4 27.9 28.6
IN
Godrej Properties Ltd
NSE:GODREJPROP
802.9B INR 22.4 57.8 -6 444.6 -1 000.4

See Also

Discover More
Back to Top