Phat Dat Real Estate Development Corp
VN:PDR
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
17 000
29 768.7506
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Phat Dat Real Estate Development Corp
Current Assets | 19.6T |
Cash & Short-Term Investments | 236.1B |
Receivables | 3.7T |
Other Current Assets | 15.6T |
Non-Current Assets | 3.1T |
Long-Term Investments | 116.7B |
PP&E | 879.9B |
Intangibles | 401.6B |
Other Non-Current Assets | 1.7T |
Current Liabilities | 8.6T |
Accounts Payable | 181.6B |
Accrued Liabilities | 209.6B |
Short-Term Debt | 1.4T |
Other Current Liabilities | 6.8T |
Non-Current Liabilities | 3.1T |
Long-Term Debt | 3T |
Other Non-Current Liabilities | 58.2B |
Balance Sheet
Phat Dat Real Estate Development Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 946
|
31 572
|
149 428
|
144 055
|
189 341
|
646 334
|
53 166
|
494 030
|
261 762
|
505 103
|
|
Cash |
7 946
|
31 572
|
149 428
|
144 055
|
189 341
|
646 334
|
47 166
|
488 030
|
255 762
|
505 103
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
6 000
|
6 000
|
6 000
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
12 180
|
21 590
|
9 370
|
15 370
|
|
Total Receivables |
206 057
|
448 672
|
421 927
|
933 584
|
1 232 435
|
955 842
|
457 459
|
1 867 340
|
4 754 148
|
3 306 718
|
|
Accounts Receivables |
156 073
|
431 413
|
408 579
|
232 147
|
873 597
|
792 095
|
169 191
|
663 370
|
2 075 830
|
2 301 457
|
|
Other Receivables |
49 984
|
17 259
|
13 347
|
701 437
|
358 838
|
163 747
|
288 268
|
1 203 970
|
2 678 317
|
1 005 261
|
|
Inventory |
5 413 250
|
6 034 609
|
7 356 019
|
6 089 787
|
5 865 814
|
7 994 803
|
9 331 028
|
12 192 038
|
12 181 241
|
12 199 560
|
|
Other Current Assets |
78 171
|
230 331
|
173 251
|
692 585
|
762 708
|
757 715
|
1 075 301
|
762 065
|
1 010 021
|
889 615
|
|
Total Current Assets |
5 705 424
|
6 745 183
|
8 100 625
|
7 860 011
|
8 050 299
|
10 354 694
|
10 929 134
|
15 337 063
|
18 216 543
|
16 916 369
|
|
PP&E Net |
84 486
|
138 248
|
63 418
|
69 672
|
781 179
|
924 898
|
931 853
|
1 090 291
|
1 082 564
|
1 192 682
|
|
PP&E Gross |
84 486
|
138 248
|
63 418
|
69 672
|
781 179
|
924 898
|
931 853
|
1 090 291
|
1 082 564
|
1 192 682
|
|
Accumulated Depreciation |
4 589
|
4 884
|
5 222
|
5 767
|
7 537
|
12 908
|
35 869
|
49 350
|
48 466
|
55 666
|
|
Intangible Assets |
117 681
|
0
|
0
|
5 298
|
1 863
|
1 045
|
401
|
9 911
|
7 750
|
3 867
|
|
Goodwill |
0
|
2 030
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
174 671
|
282 233
|
1 459 409
|
1 218 786
|
1 566 429
|
988 175
|
1 831 398
|
731 764
|
733 227
|
|
Long-Term Investments |
97 000
|
463 916
|
539 103
|
532 885
|
81 804
|
80 917
|
1 803 341
|
1 197 283
|
1 842 535
|
1 266 534
|
|
Other Long-Term Assets |
48 395
|
16 786
|
16 971
|
21 580
|
923 496
|
1 033 396
|
964 586
|
1 085 932
|
962 140
|
955 144
|
|
Other Assets |
0
|
2 030
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
6 052 986
N/A
|
7 540 835
+25%
|
9 002 350
+19%
|
9 948 855
+11%
|
11 057 426
+11%
|
13 961 379
+26%
|
15 617 490
+12%
|
20 551 879
+32%
|
22 843 296
+11%
|
21 067 823
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
46 616
|
172 951
|
97 009
|
100 188
|
312 970
|
260 918
|
288 280
|
147 769
|
456 503
|
243 383
|
|
Accrued Liabilities |
221 743
|
366 489
|
456 216
|
116 816
|
96 231
|
156 828
|
94 011
|
128 498
|
524 041
|
174 815
|
|
Short-Term Debt |
0
|
97 196
|
47 775
|
47 196
|
0
|
1 201 599
|
1 413 560
|
806 850
|
453 504
|
814 681
|
|
Current Portion of Long-Term Debt |
612 681
|
408 411
|
386 584
|
0
|
0
|
0
|
0
|
0
|
2 214 463
|
0
|
|
Other Current Liabilities |
245 737
|
489 270
|
690 478
|
816 641
|
382 781
|
1 453 404
|
2 590 409
|
7 648 056
|
7 380 283
|
7 944 109
|
|
Total Current Liabilities |
1 126 777
|
1 534 318
|
1 678 062
|
1 080 841
|
791 983
|
3 072 749
|
4 386 260
|
8 731 173
|
11 028 794
|
9 176 987
|
|
Long-Term Debt |
2 156 922
|
2 243 873
|
2 807 288
|
0
|
0
|
970 301
|
485 245
|
2 620 095
|
1 771 913
|
2 290 488
|
|
Minority Interest |
0
|
12
|
0
|
0
|
65 476
|
71 851
|
91 966
|
1 090 505
|
1 109 922
|
58 171
|
|
Other Liabilities |
1 300 993
|
1 491 813
|
2 113 203
|
6 041 132
|
6 753 817
|
5 549 401
|
5 551 707
|
1 056 100
|
782 059
|
20 955
|
|
Total Liabilities |
4 584 692
N/A
|
5 270 015
+15%
|
6 598 553
+25%
|
7 121 974
+8%
|
7 611 276
+7%
|
9 664 302
+27%
|
10 515 179
+9%
|
13 497 873
+28%
|
14 692 688
+9%
|
11 546 602
-21%
|
|
Equity | |||||||||||
Common Stock |
1 302 000
|
2 018 100
|
2 018 100
|
2 219 909
|
2 663 890
|
3 276 580
|
3 961 699
|
4 927 719
|
6 716 462
|
7 388 108
|
|
Retained Earnings |
81 181
|
164 926
|
288 603
|
492 578
|
645 866
|
871 304
|
973 918
|
1 875 193
|
1 155 081
|
1 831 863
|
|
Additional Paid In Capital |
12 000
|
11 680
|
11 680
|
11 680
|
11 680
|
11 680
|
11 680
|
71 680
|
71 680
|
71 121
|
|
Other Equity |
73 114
|
76 114
|
85 414
|
102 714
|
124 714
|
137 514
|
155 014
|
179 414
|
207 384
|
230 129
|
|
Total Equity |
1 468 294
N/A
|
2 270 820
+55%
|
2 403 797
+6%
|
2 826 881
+18%
|
3 446 150
+22%
|
4 297 078
+25%
|
5 102 311
+19%
|
7 054 006
+38%
|
8 150 607
+16%
|
9 521 221
+17%
|
|
Total Liabilities & Equity |
6 052 986
N/A
|
7 540 835
+25%
|
9 002 350
+19%
|
9 948 855
+11%
|
11 057 426
+11%
|
13 961 379
+26%
|
15 617 490
+12%
|
20 551 879
+32%
|
22 843 296
+11%
|
21 067 823
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
266
|
396
|
663
|
663
|
663
|
663
|
663
|
743
|
743
|
818
|