PC1 Group JSC
VN:PC1
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
26 300
31 800
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
Abbvie Inc
NYSE:ABBV
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Realty Income Corp
NYSE:O
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
PC1 Group JSC
|
Revenue
|
10.1T
VND
|
|
Cost of Revenue
|
-8.2T
VND
|
|
Gross Profit
|
1.9T
VND
|
|
Operating Expenses
|
-505.6B
VND
|
|
Operating Income
|
1.4T
VND
|
|
Other Expenses
|
-1.1T
VND
|
|
Net Income
|
252.6B
VND
|
Income Statement
PC1 Group JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
9 758 047
N/A
|
8 281 241
-15%
|
8 155 963
-2%
|
8 357 602
+2%
|
8 384 844
+0%
|
8 346 216
0%
|
7 560 617
-9%
|
7 775 240
+3%
|
8 434 892
+8%
|
10 053 380
+19%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(8 440 272)
|
(6 860 896)
|
(6 654 160)
|
(6 763 096)
|
(6 832 636)
|
(6 856 398)
|
(5 932 648)
|
(6 194 135)
|
(6 722 866)
|
(8 155 104)
|
|
| Gross Profit |
1 317 776
N/A
|
1 420 345
+8%
|
1 501 803
+6%
|
1 594 507
+6%
|
1 552 208
-3%
|
1 489 817
-4%
|
1 627 968
+9%
|
1 581 105
-3%
|
1 712 026
+8%
|
1 898 277
+11%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(297 667)
|
(275 850)
|
(304 217)
|
(311 082)
|
(306 868)
|
(322 895)
|
(339 655)
|
(415 841)
|
(447 018)
|
(505 614)
|
|
| Selling, General & Administrative |
(246 907)
|
(229 426)
|
(272 862)
|
(256 959)
|
(271 307)
|
(282 913)
|
(277 149)
|
(312 459)
|
(343 109)
|
(401 691)
|
|
| Depreciation & Amortization |
(42 200)
|
(43 654)
|
(33 927)
|
(43 347)
|
(46 542)
|
(48 655)
|
(50 994)
|
(56 473)
|
(57 301)
|
(58 200)
|
|
| Other Operating Expenses |
(8 560)
|
(2 770)
|
2 572
|
(10 776)
|
10 980
|
8 674
|
(11 511)
|
(46 909)
|
(46 608)
|
(45 723)
|
|
| Operating Income |
1 020 108
N/A
|
1 144 495
+12%
|
1 197 586
+5%
|
1 283 425
+7%
|
1 245 340
-3%
|
1 166 923
-6%
|
1 288 314
+10%
|
1 165 263
-10%
|
1 265 008
+9%
|
1 392 663
+10%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(12 348)
|
(443 125)
|
(640 622)
|
(647 333)
|
(696 389)
|
(706 498)
|
(740 091)
|
(758 408)
|
(799 666)
|
(824 336)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
10 729
|
0
|
0
|
522
|
5 382
|
2 646
|
0
|
|
| Gain/Loss on Disposition of Assets |
2 077
|
2 097
|
1 109
|
2 652
|
2 375
|
2 636
|
3 122
|
1 493
|
1 520
|
911
|
|
| Total Other Income |
(26 635)
|
(53 333)
|
(48 049)
|
(44 027)
|
(45 405)
|
(29 477)
|
(25 405)
|
(24 812)
|
(7 651)
|
(12 126)
|
|
| Pre-Tax Income |
983 203
N/A
|
650 134
-34%
|
510 023
-22%
|
605 445
+19%
|
505 921
-16%
|
433 583
-14%
|
526 462
+21%
|
388 918
-26%
|
461 856
+19%
|
557 112
+21%
|
|
| Net Income | |||||||||||
| Tax Provision |
(119 338)
|
(60 318)
|
(72 164)
|
(68 513)
|
(69 253)
|
(85 437)
|
(82 079)
|
(85 885)
|
(108 969)
|
(108 841)
|
|
| Income from Continuing Operations |
863 864
|
589 817
|
437 860
|
536 932
|
436 668
|
348 146
|
444 383
|
303 033
|
352 887
|
448 271
|
|
| Income to Minority Interest |
(114 171)
|
(104 228)
|
(30 355)
|
(77 107)
|
(95 211)
|
(82 940)
|
(181 346)
|
(163 061)
|
(147 026)
|
(167 603)
|
|
| Net Income (Common) |
710 761
N/A
|
442 655
-38%
|
387 569
-12%
|
389 114
+0%
|
292 383
-25%
|
238 924
-18%
|
207 393
-13%
|
125 975
-39%
|
183 809
+46%
|
252 601
+37%
|
|
| EPS (Diluted) |
2 628.24
N/A
|
1 636.84
-38%
|
1 433.14
-12%
|
1 251.19
-13%
|
977.1
-22%
|
859.82
-12%
|
666.87
-22%
|
405.07
-39%
|
591.03
+46%
|
812.23
+37%
|
|
You don't have any saved screeners yet
