P

PAN Group JSC
VN:PAN

Watchlist Manager
PAN Group JSC
VN:PAN
Watchlist
Price: 22 700 VND 1.11% Market Closed
Market Cap: 4.7T VND
Have any thoughts about
PAN Group JSC?
Write Note

Relative Value

The Relative Value of one PAN stock under the Base Case scenario is 36 779.98 VND. Compared to the current market price of 22 700 VND, PAN Group JSC is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAN Relative Value
Base Case
36 779.98 VND
Undervaluation 38%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
76
Median 3Y
0.3
Median 5Y
0.5
Industry
1
Forward
0.3
vs History
95
vs Industry
51
Median 3Y
11.3
Median 5Y
15.6
Industry
16.5
Forward
10.4
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.6
Industry
9.8
vs History
23
vs Industry
Median 3Y
-2.5
Median 5Y
-2
Industry
17.9
vs History
76
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
1.5
vs History
87
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.3
vs History
88
vs Industry
75
Median 3Y
1.8
Median 5Y
2.5
Industry
4.8
vs History
85
vs Industry
67
Median 3Y
3.6
Median 5Y
5.4
Industry
10.4
Forward
2.3
vs History
85
vs Industry
62
Median 3Y
5.6
Median 5Y
9
Industry
13.5
Forward
3.8
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.6
Industry
11.2
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.4
Industry
15.4
vs History
82
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

PAN Competitors Multiples
PAN Group JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
PAN Group JSC
VN:PAN
4.7T VND 0.3 8.5 2.9 4.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top