O

One Communication Technology Corp
VN:ONE

Watchlist Manager
One Communication Technology Corp
VN:ONE
Watchlist
Price: 5 300 VND 6%
Market Cap: 41.8B VND
Have any thoughts about
One Communication Technology Corp?
Write Note

Income Statement

Earnings Waterfall
One Communication Technology Corp

Revenue
447.7B VND
Cost of Revenue
-419.2B VND
Gross Profit
28.5B VND
Operating Expenses
-26.1B VND
Operating Income
2.4B VND
Other Expenses
-7.2B VND
Net Income
-4.8B VND

Income Statement
One Communication Technology Corp

Rotate your device to view
Income Statement
Currency: VND
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
329 164
N/A
353 873
+8%
424 487
+20%
507 653
+20%
465 190
-8%
550 982
+18%
569 146
+3%
542 618
-5%
585 447
+8%
568 894
-3%
500 423
-12%
526 840
+5%
495 982
-6%
436 014
-12%
437 142
+0%
381 072
-13%
341 729
-10%
381 717
+12%
617 940
+62%
657 785
+6%
629 601
-4%
385 694
-39%
454 910
+18%
461 833
+2%
526 414
+14%
634 970
+21%
735 480
+16%
750 737
+2%
707 271
-6%
705 612
0%
732 752
+4%
786 310
+7%
773 423
-2%
725 819
-6%
784 489
+8%
714 174
-9%
738 117
+3%
524 026
-29%
576 436
+10%
501 168
-13%
447 709
-11%
Gross Profit
Cost of Revenue
(291 846)
(316 296)
(382 519)
(460 788)
(419 592)
(494 973)
(511 723)
(488 886)
(525 911)
(518 685)
(454 280)
(476 135)
(447 749)
(384 914)
(387 941)
(328 547)
(290 070)
(330 961)
(527 391)
(574 964)
(553 000)
(357 333)
(417 768)
(415 656)
(478 734)
(597 629)
(690 206)
(715 130)
(673 435)
(665 703)
(693 147)
(739 296)
(726 811)
(685 824)
(741 128)
(675 354)
(699 722)
(491 222)
(536 697)
(469 189)
(419 214)
Gross Profit
37 317
N/A
37 578
+1%
41 966
+12%
46 863
+12%
45 597
-3%
56 009
+23%
57 424
+3%
53 733
-6%
59 536
+11%
50 209
-16%
46 141
-8%
50 702
+10%
48 231
-5%
51 099
+6%
49 201
-4%
52 525
+7%
51 658
-2%
50 756
-2%
90 547
+78%
82 820
-9%
76 601
-8%
28 360
-63%
37 142
+31%
46 177
+24%
47 679
+3%
37 341
-22%
45 274
+21%
35 607
-21%
33 836
-5%
39 909
+18%
39 605
-1%
47 014
+19%
46 612
-1%
39 995
-14%
43 360
+8%
38 821
-10%
38 394
-1%
32 805
-15%
39 739
+21%
31 979
-20%
28 494
-11%
Operating Income
Operating Expenses
(24 853)
(27 442)
(29 425)
(30 174)
(31 282)
(34 792)
(35 003)
(34 279)
(33 979)
(29 055)
(27 779)
(29 155)
(27 544)
(27 580)
(26 381)
(30 759)
(34 342)
(35 427)
(61 667)
(56 825)
(53 814)
(21 806)
(28 149)
(38 041)
(38 907)
(28 537)
(34 099)
(24 014)
(21 777)
(25 606)
(25 280)
(32 385)
(32 889)
(29 991)
(34 747)
(31 491)
(30 489)
(24 673)
(29 113)
(26 377)
(26 084)
Selling, General & Administrative
(24 734)
(25 728)
(27 712)
(28 580)
(29 687)
(32 712)
(35 003)
(34 280)
(33 981)
(28 114)
(27 153)
(28 591)
(27 504)
(27 124)
(26 382)
(30 761)
(34 343)
(35 078)
(61 317)
(56 334)
(53 236)
(21 570)
(28 008)
(37 444)
(38 311)
(28 419)
(34 099)
(23 412)
(21 174)
(25 384)
(25 283)
(32 253)
(32 757)
(29 769)
(34 386)
(31 491)
(30 489)
(24 433)
(28 329)
(26 064)
(25 645)
Depreciation & Amortization
0
0
0
0
0
(2 080)
0
0
0
(940)
0
0
0
(456)
0
0
0
(349)
0
(141)
0
(236)
0
0
0
(118)
0
0
0
(223)
0
0
0
(222)
0
0
0
(240)
0
0
0
Other Operating Expenses
(119)
(1 714)
(1 713)
(1 594)
(1 595)
0
0
0
0
0
(626)
(564)
(40)
0
0
0
0
0
(349)
(349)
(579)
0
(141)
(597)
(597)
0
0
(603)
(603)
0
2
(132)
(132)
0
(361)
0
0
0
(784)
(313)
(439)
Operating Income
12 463
N/A
10 136
-19%
12 540
+24%
16 690
+33%
14 316
-14%
21 217
+48%
22 422
+6%
19 454
-13%
25 558
+31%
21 154
-17%
18 365
-13%
21 551
+17%
20 690
-4%
23 519
+14%
22 820
-3%
21 766
-5%
17 317
-20%
15 329
-11%
28 882
+88%
25 997
-10%
22 787
-12%
6 554
-71%
8 992
+37%
8 136
-10%
8 772
+8%
8 804
+0%
11 175
+27%
11 593
+4%
12 060
+4%
14 303
+19%
14 324
+0%
14 629
+2%
13 723
-6%
10 004
-27%
8 613
-14%
7 329
-15%
7 905
+8%
8 132
+3%
10 626
+31%
5 602
-47%
2 410
-57%
Pre-Tax Income
Interest Income Expense
(1 923)
(1 988)
(2 555)
(2 994)
(5 524)
(9 372)
(11 052)
(12 852)
(11 997)
(11 909)
(11 548)
(11 713)
(12 643)
(11 304)
(10 603)
(10 479)
(8 957)
(7 340)
(12 289)
(9 345)
(7 859)
(590)
(812)
(914)
(979)
(1 059)
(2 010)
(4 043)
(4 952)
(6 541)
(6 196)
(6 088)
(5 856)
(4 929)
(5 802)
(3 843)
(4 319)
(5 179)
(5 283)
(8 427)
(7 304)
Non-Reccuring Items
0
0
0
0
(2)
(29)
(140)
(204)
(725)
(710)
0
0
0
0
0
0
0
0
0
(88)
0
(1 759)
(685)
0
0
(658)
(605)
0
0
(129)
(132)
0
0
(361)
0
(833)
(707)
(313)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
264
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1 113)
292
(5)
228
1 973
404
697
3 920
3 746
3 725
3 614
94
(1 577)
(1 719)
(1 819)
(2 467)
(737)
(477)
(764)
399
400
959
(518)
(1 238)
(1 158)
247
1 430
1 572
1 409
1 000
(23)
2 981
2 972
3 087
3 118
247
7
70
512
(318)
329
Pre-Tax Income
9 427
N/A
8 440
-10%
9 980
+18%
13 924
+40%
10 763
-23%
12 219
+14%
11 926
-2%
10 317
-13%
16 581
+61%
12 261
-26%
10 430
-15%
9 932
-5%
6 470
-35%
10 496
+62%
10 399
-1%
8 820
-15%
7 623
-14%
7 511
-1%
15 829
+111%
16 962
+7%
15 328
-10%
5 170
-66%
6 978
+35%
5 985
-14%
6 635
+11%
7 598
+15%
9 991
+31%
9 121
-9%
8 517
-7%
8 632
+1%
7 973
-8%
11 522
+45%
10 839
-6%
7 801
-28%
5 929
-24%
2 900
-51%
2 887
0%
2 710
-6%
5 855
+116%
(3 143)
N/A
(4 565)
-45%
Net Income
Tax Provision
(2 948)
(2 372)
(2 712)
(3 483)
(2 332)
(2 711)
(2 594)
(2 337)
(3 593)
(2 619)
(2 253)
(1 962)
(1 652)
(2 561)
(2 541)
(2 277)
(1 629)
(1 582)
(3 296)
(3 478)
(3 290)
(1 101)
(1 468)
(1 263)
(1 255)
(1 551)
(2 030)
(2 125)
(2 004)
(1 901)
(1 770)
(2 210)
(2 074)
(1 762)
0
(828)
(1 085)
(908)
(1 181)
(829)
(475)
Income from Continuing Operations
6 480
6 067
7 268
10 441
8 430
9 509
9 333
7 980
12 988
9 642
8 176
7 969
4 818
7 935
7 857
6 543
5 993
5 930
12 533
13 484
12 038
4 070
5 510
4 721
5 381
6 046
7 961
6 996
6 513
6 731
6 204
9 311
8 765
6 039
4 167
2 072
1 802
1 802
4 947
(3 698)
(4 767)
Net Income (Common)
6 480
N/A
5 267
-19%
6 468
+23%
9 241
+43%
7 630
-17%
8 709
+14%
8 533
-2%
7 130
-16%
12 188
+71%
8 742
-28%
7 276
-17%
7 519
+3%
3 918
-48%
6 983
+78%
6 905
-1%
5 091
-26%
4 541
-11%
4 930
+9%
11 033
+124%
12 859
+17%
11 413
-11%
3 320
-71%
5 135
+55%
3 971
-23%
4 631
+17%
6 046
+31%
7 961
+32%
6 996
-12%
6 513
-7%
6 731
+3%
6 204
-8%
9 311
+50%
8 765
-6%
6 039
-31%
4 167
-31%
2 072
-50%
1 802
-13%
1 802
+0%
4 947
+174%
(3 698)
N/A
(4 767)
-29%
EPS (Diluted)
925.71
N/A
716.51
-23%
462
-36%
1 320.14
+186%
763
-42%
1 180.73
+55%
1 219
+3%
891.25
-27%
1 354.22
+52%
1 117.66
-17%
909.5
-19%
1 074.14
+18%
489.75
-54%
877.21
+79%
863.12
-2%
636.37
-26%
567.62
-11%
619.29
+9%
1 389.53
+124%
1 619.58
+17%
1 437.45
-11%
417.57
-71%
644.45
+54%
500.15
-22%
583.2
+17%
763.08
+31%
1 000.04
+31%
909.12
-9%
814.96
-10%
859.85
+6%
778.17
-9%
1 171.8
+51%
1 105.92
-6%
771.47
-30%
532.27
-31%
260.31
-51%
228.29
-12%
228.33
+0%
626.73
+174%
-472.49
N/A
-603.91
-28%

See Also

Discover More