N

No Va Land Investment Group Corp
VN:NVL

Watchlist Manager
No Va Land Investment Group Corp
VN:NVL
Watchlist
Price: 11 100 VND -1.33% Market Closed
Market Cap: 21.6T VND
Have any thoughts about
No Va Land Investment Group Corp?
Write Note

Intrinsic Value

NVL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one NVL stock under the Base Case scenario is 32 335.77 VND. Compared to the current market price of 11 100 VND, No Va Land Investment Group Corp is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NVL Intrinsic Value
32 335.77 VND
Undervaluation 66%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
No Va Land Investment Group Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NVL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NVL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
No Va Land Investment Group Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about No Va Land Investment Group Corp

Provide an overview of the primary business activities
of No Va Land Investment Group Corp.

What unique competitive advantages
does No Va Land Investment Group Corp hold over its rivals?

What risks and challenges
does No Va Land Investment Group Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for No Va Land Investment Group Corp.

Provide P/S
for No Va Land Investment Group Corp.

Provide P/E
for No Va Land Investment Group Corp.

Provide P/OCF
for No Va Land Investment Group Corp.

Provide P/FCFE
for No Va Land Investment Group Corp.

Provide P/B
for No Va Land Investment Group Corp.

Provide EV/S
for No Va Land Investment Group Corp.

Provide EV/GP
for No Va Land Investment Group Corp.

Provide EV/EBITDA
for No Va Land Investment Group Corp.

Provide EV/EBIT
for No Va Land Investment Group Corp.

Provide EV/OCF
for No Va Land Investment Group Corp.

Provide EV/FCFF
for No Va Land Investment Group Corp.

Provide EV/IC
for No Va Land Investment Group Corp.

Show me price targets
for No Va Land Investment Group Corp made by professional analysts.

What are the Revenue projections
for No Va Land Investment Group Corp?

How accurate were the past Revenue estimates
for No Va Land Investment Group Corp?

What are the Net Income projections
for No Va Land Investment Group Corp?

How accurate were the past Net Income estimates
for No Va Land Investment Group Corp?

What are the EPS projections
for No Va Land Investment Group Corp?

How accurate were the past EPS estimates
for No Va Land Investment Group Corp?

What are the EBIT projections
for No Va Land Investment Group Corp?

How accurate were the past EBIT estimates
for No Va Land Investment Group Corp?

Compare the revenue forecasts
for No Va Land Investment Group Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of No Va Land Investment Group Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of No Va Land Investment Group Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of No Va Land Investment Group Corp compared to its peers.

Compare the P/E ratios
of No Va Land Investment Group Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing No Va Land Investment Group Corp with its peers.

Analyze the financial leverage
of No Va Land Investment Group Corp compared to its main competitors.

Show all profitability ratios
for No Va Land Investment Group Corp.

Provide ROE
for No Va Land Investment Group Corp.

Provide ROA
for No Va Land Investment Group Corp.

Provide ROIC
for No Va Land Investment Group Corp.

Provide ROCE
for No Va Land Investment Group Corp.

Provide Gross Margin
for No Va Land Investment Group Corp.

Provide Operating Margin
for No Va Land Investment Group Corp.

Provide Net Margin
for No Va Land Investment Group Corp.

Provide FCF Margin
for No Va Land Investment Group Corp.

Show all solvency ratios
for No Va Land Investment Group Corp.

Provide D/E Ratio
for No Va Land Investment Group Corp.

Provide D/A Ratio
for No Va Land Investment Group Corp.

Provide Interest Coverage Ratio
for No Va Land Investment Group Corp.

Provide Altman Z-Score Ratio
for No Va Land Investment Group Corp.

Provide Quick Ratio
for No Va Land Investment Group Corp.

Provide Current Ratio
for No Va Land Investment Group Corp.

Provide Cash Ratio
for No Va Land Investment Group Corp.

What is the historical Revenue growth
over the last 5 years for No Va Land Investment Group Corp?

What is the historical Net Income growth
over the last 5 years for No Va Land Investment Group Corp?

What is the current Free Cash Flow
of No Va Land Investment Group Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for No Va Land Investment Group Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
No Va Land Investment Group Corp

Current Assets 195T
Cash & Short-Term Investments 3.9T
Receivables 38T
Other Current Assets 153.1T
Non-Current Assets 37T
Long-Term Investments 7.5T
PP&E 2.1T
Intangibles 3.1T
Other Non-Current Assets 24.3T
Current Liabilities 106.1T
Accounts Payable 9T
Accrued Liabilities 12T
Short-Term Debt 58.5B
Other Current Liabilities 85T
Non-Current Liabilities 92T
Long-Term Debt 22.2T
Other Non-Current Liabilities 69.9T
Efficiency

Earnings Waterfall
No Va Land Investment Group Corp

Revenue
6.3T VND
Cost of Revenue
-7.7T VND
Gross Profit
-1.4T VND
Operating Expenses
823.7B VND
Operating Income
-530.6B VND
Other Expenses
-2.1T VND
Net Income
-2.7T VND

Free Cash Flow Analysis
No Va Land Investment Group Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NVL Profitability Score
Profitability Due Diligence

No Va Land Investment Group Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Negative Gross Profit
Positive 1-Year Revenue Growth
Negative Operating Income
36/100
Profitability
Score

No Va Land Investment Group Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

NVL Solvency Score
Solvency Due Diligence

No Va Land Investment Group Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
31/100
Solvency
Score

No Va Land Investment Group Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NVL Price Targets Summary
No Va Land Investment Group Corp

Wall Street analysts forecast NVL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NVL is 9 078 VND with a low forecast of 8 989 VND and a high forecast of 9 345 VND.

Lowest
Price Target
8 989 VND
19% Downside
Average
Price Target
9 078 VND
18% Downside
Highest
Price Target
9 345 VND
16% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NVL?

Click here to dive deeper.

Dividends

No Va Land Investment Group Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for NVL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

No Va Land Investment Group Corp

Country

Vietnam

Industry

Real Estate

Market Cap

21.6T VND

Dividend Yield

0%

Description

No Va Land Investment Group Corp. engages in the real estate business. The company is headquartered in Ho Chi Minh, Ho Chi Minh and currently employs 1,089 full-time employees. The company went IPO on 2016-12-28. Its main business activities include the development of villas, shophouses and residential buildings, together with office, officetel and commercial properties for sale and for lease. The firm is also engaged in the leasing of vacant land and parking lots, as well as the provision of real estate related services, such as project planning and consultancy on properties trading on real estate exchanges.

Contact

HO CHI MINH
HO CHI MINH
Toa nha van phong Novaland, 152 Dien Bien Phu, P.25, Q.Binh Thanh
+84906353838
www.novaland.com.vn

IPO

2016-12-28

Employees

1 089

Officers

CEO, Director & Member of Management Board
Mr. Yow Teck Ng
Deputy CEO & CFO
Mr. Bac Van Duong
Chief Accountant
Mr. Lam Minh Huynh
Deputy Director of Capital Market & Investor Relations Department
Ms. Thao Thi Phuong Tran
Legal Director
Ms. Thi Thu Huong Luong
Human Resources Director
Ms. Vy Bach Kim Nguyen

See Also

Discover More
What is the Intrinsic Value of one NVL stock?

The intrinsic value of one NVL stock under the Base Case scenario is 32 335.77 VND.

Is NVL stock undervalued or overvalued?

Compared to the current market price of 11 100 VND, No Va Land Investment Group Corp is Undervalued by 66%.

Back to Top