No Va Land Investment Group Corp
VN:NVL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 150
18 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
No Va Land Investment Group Corp
Revenue
|
5.3T
VND
|
Cost of Revenue
|
-3.9T
VND
|
Gross Profit
|
1.5T
VND
|
Operating Expenses
|
610.7B
VND
|
Operating Income
|
2.1T
VND
|
Other Expenses
|
-86.7B
VND
|
Net Income
|
2T
VND
|
Income Statement
No Va Land Investment Group Corp
Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
10 127 894
N/A
|
11 525 634
+14%
|
7 359 181
-36%
|
7 074 734
-4%
|
5 726 297
-19%
|
5 919 759
+3%
|
11 632 336
+97%
|
11 629 496
0%
|
12 588 799
+8%
|
12 628 774
+0%
|
15 290 277
+21%
|
25 026 246
+64%
|
25 778 071
+3%
|
24 840 800
-4%
|
10 930 983
-56%
|
6 975 115
-36%
|
4 550 230
-35%
|
5 183 633
+14%
|
5 026 358
-3%
|
8 578 758
+71%
|
10 412 777
+21%
|
11 535 126
+11%
|
14 902 760
+29%
|
12 352 573
-17%
|
12 467 086
+1%
|
12 484 509
+0%
|
11 134 230
-11%
|
9 781 903
-12%
|
8 177 716
-16%
|
5 971 483
-27%
|
4 756 902
-20%
|
4 850 021
+2%
|
5 345 360
+10%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||
Cost of Revenue |
(7 845 981)
|
(9 093 109)
|
(5 776 101)
|
(5 486 783)
|
(4 587 382)
|
(4 101 795)
|
(8 375 505)
|
(8 280 487)
|
(8 731 754)
|
(8 961 569)
|
(10 132 300)
|
(17 066 868)
|
(17 795 999)
|
(16 997 921)
|
(7 779 325)
|
(4 738 996)
|
(2 978 788)
|
(3 337 497)
|
(3 193 479)
|
(5 394 322)
|
(6 587 272)
|
(7 004 836)
|
(8 767 152)
|
(7 214 571)
|
(7 059 623)
|
(7 168 055)
|
(6 882 742)
|
(6 100 964)
|
(5 296 531)
|
(4 158 921)
|
(3 434 695)
|
(3 487 114)
|
(3 877 380)
|
|
Gross Profit |
2 281 912
N/A
|
2 432 525
+7%
|
1 583 080
-35%
|
1 587 953
+0%
|
1 138 918
-28%
|
1 817 967
+60%
|
3 256 831
+79%
|
3 349 011
+3%
|
3 857 046
+15%
|
3 667 205
-5%
|
5 157 976
+41%
|
7 959 378
+54%
|
7 982 072
+0%
|
7 842 880
-2%
|
3 151 658
-60%
|
2 236 119
-29%
|
1 571 441
-30%
|
1 846 136
+17%
|
1 832 879
-1%
|
3 184 435
+74%
|
3 825 505
+20%
|
4 530 290
+18%
|
6 135 608
+35%
|
5 138 002
-16%
|
5 407 464
+5%
|
5 316 454
-2%
|
4 251 489
-20%
|
3 680 939
-13%
|
2 881 186
-22%
|
1 812 561
-37%
|
1 322 208
-27%
|
1 362 907
+3%
|
1 467 980
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(793 592)
|
(908 722)
|
(824 210)
|
(821 515)
|
(927 775)
|
(861 820)
|
(914 746)
|
(1 042 202)
|
(351 388)
|
(462 663)
|
(1 305 014)
|
(682 196)
|
(1 848 415)
|
(1 665 340)
|
(2 056 349)
|
(1 787 211)
|
(1 352 784)
|
(1 595 021)
|
(2 044 426)
|
(1 711 242)
|
(3 040 663)
|
(3 488 354)
|
(2 835 497)
|
(2 737 184)
|
(1 590 814)
|
(1 578 778)
|
(2 716 360)
|
(2 251 116)
|
(2 769 748)
|
(1 362 817)
|
(808 081)
|
(29 379)
|
610 653
|
|
Selling, General & Administrative |
(759 633)
|
(870 104)
|
(799 706)
|
(794 742)
|
(901 320)
|
(812 533)
|
(928 023)
|
(1 007 616)
|
(916 543)
|
(1 018 054)
|
(1 142 328)
|
(1 787 693)
|
(1 719 184)
|
(1 584 169)
|
(652 434)
|
(778 504)
|
(743 843)
|
(741 198)
|
(584 851)
|
(772 360)
|
(888 984)
|
(1 299 450)
|
(1 774 919)
|
(1 774 580)
|
(1 875 466)
|
(1 857 550)
|
(1 640 195)
|
(1 410 775)
|
(1 324 745)
|
(926 814)
|
(895 146)
|
(928 981)
|
(880 376)
|
|
Depreciation & Amortization |
(10 449)
|
(13 039)
|
(7 380)
|
(10 392)
|
(9 213)
|
(5 659)
|
(6 463)
|
(7 566)
|
(14 538)
|
(12 881)
|
(7 173)
|
(220 089)
|
(419 207)
|
(631 875)
|
(837 424)
|
(640 801)
|
(650 640)
|
(645 473)
|
(869 138)
|
(866 092)
|
(858 716)
|
(862 290)
|
(840 834)
|
(841 655)
|
(842 491)
|
(845 156)
|
(856 147)
|
(861 554)
|
(862 109)
|
(875 986)
|
(871 869)
|
(875 993)
|
(881 934)
|
|
Other Operating Expenses |
(23 511)
|
(25 578)
|
(17 124)
|
(16 381)
|
(17 241)
|
(43 629)
|
19 740
|
(27 020)
|
579 693
|
568 272
|
(155 513)
|
1 325 586
|
289 976
|
550 704
|
(566 491)
|
(367 906)
|
41 699
|
(208 349)
|
(590 437)
|
(72 790)
|
(1 292 962)
|
(1 326 614)
|
(219 744)
|
(120 949)
|
1 127 143
|
1 123 927
|
(220 018)
|
21 213
|
(582 894)
|
439 983
|
958 934
|
1 775 595
|
2 372 962
|
|
Operating Income |
1 488 319
N/A
|
1 523 801
+2%
|
758 869
-50%
|
766 437
+1%
|
211 142
-72%
|
956 146
+353%
|
2 342 085
+145%
|
2 306 808
-2%
|
3 505 657
+52%
|
3 204 542
-9%
|
3 852 963
+20%
|
7 277 183
+89%
|
6 133 657
-16%
|
6 177 540
+1%
|
1 095 309
-82%
|
448 908
-59%
|
218 657
-51%
|
251 116
+15%
|
(211 547)
N/A
|
1 473 194
N/A
|
784 842
-47%
|
1 041 936
+33%
|
3 300 110
+217%
|
2 400 818
-27%
|
3 816 650
+59%
|
3 737 676
-2%
|
1 535 129
-59%
|
1 429 823
-7%
|
111 437
-92%
|
449 744
+304%
|
514 127
+14%
|
1 333 527
+159%
|
2 078 633
+56%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 028 359
|
1 151 788
|
1 425 435
|
1 772 626
|
1 017 069
|
810 685
|
133 070
|
(31 852)
|
(765 004)
|
(192 497)
|
774 283
|
(218 214)
|
(161 341)
|
(758 679)
|
(717 526)
|
(906 158)
|
(932 648)
|
1 010 887
|
1 902 820
|
1 827 682
|
2 061 878
|
341 236
|
(965 399)
|
(1 212 298)
|
(1 509 851)
|
(2 109 578)
|
(444 689)
|
(557 162)
|
233 375
|
(1 065 324)
|
191 979
|
(854 526)
|
250 428
|
|
Non-Reccuring Items |
(34 193)
|
(20 193)
|
4 827
|
1 322
|
7 197
|
(1 407)
|
123 629
|
0
|
0
|
0
|
61 630
|
(29 024)
|
(69 643)
|
(22 521)
|
214 602
|
951 167
|
2 404 222
|
2 410 269
|
2 883 145
|
2 037 753
|
1 319 941
|
1 429 850
|
647 418
|
722 490
|
1 065 272
|
1 536 012
|
1 652 020
|
1 698 481
|
659 082
|
1 384 649
|
1 281 013
|
1 431 282
|
1 205 992
|
|
Gain/Loss on Disposition of Assets |
15 755
|
23 431
|
(3 362)
|
(7 419)
|
(3 966)
|
(8 396)
|
(4 366)
|
(6 279)
|
(6 803)
|
(311)
|
(14 591)
|
(8 022)
|
(7 376)
|
(17 779)
|
(3 189)
|
(4 371)
|
(3 273)
|
(108)
|
891
|
1 075
|
(790)
|
0
|
(398)
|
0
|
368
|
48
|
0
|
0
|
0
|
0
|
16 517
|
0
|
0
|
|
Total Other Income |
3 253
|
(13 215)
|
3 934
|
950
|
(8 870)
|
6 784
|
(5 919)
|
(2 550)
|
3 568
|
(29 305)
|
11 329
|
(14 821)
|
924 149
|
1 198 270
|
3 683 040
|
3 700 874
|
2 752 031
|
2 568 892
|
73 714
|
81 051
|
1 753 977
|
1 639 735
|
2 104 491
|
3 265 589
|
1 597 047
|
1 646 516
|
1 239 607
|
(27 494)
|
(39 499)
|
(56 898)
|
(4 754)
|
(38 147)
|
200 295
|
|
Pre-Tax Income |
2 501 493
N/A
|
2 665 612
+7%
|
2 189 704
-18%
|
2 533 915
+16%
|
1 222 571
-52%
|
1 763 811
+44%
|
2 588 499
+47%
|
2 266 127
-12%
|
2 737 418
+21%
|
2 982 429
+9%
|
4 685 614
+57%
|
7 007 102
+50%
|
6 819 446
-3%
|
6 576 831
-4%
|
4 272 236
-35%
|
4 190 420
-2%
|
4 438 989
+6%
|
6 241 056
+41%
|
4 649 022
-26%
|
5 420 754
+17%
|
5 919 847
+9%
|
4 452 758
-25%
|
5 086 223
+14%
|
5 176 599
+2%
|
4 969 486
-4%
|
4 810 673
-3%
|
3 982 066
-17%
|
2 543 647
-36%
|
964 395
-62%
|
712 172
-26%
|
1 998 882
+181%
|
1 872 136
-6%
|
3 735 348
+100%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
(586 368)
|
(573 481)
|
(530 354)
|
(621 038)
|
(261 102)
|
(321 386)
|
(526 856)
|
(484 582)
|
(771 627)
|
(852 263)
|
(1 406 665)
|
(2 158 531)
|
(2 078 641)
|
(2 213 014)
|
(884 914)
|
(775 235)
|
(658 402)
|
(630 099)
|
(742 521)
|
(1 115 584)
|
(1 176 298)
|
(1 294 038)
|
(1 631 470)
|
(1 377 514)
|
(1 711 004)
|
(1 851 766)
|
(1 800 536)
|
(1 817 942)
|
(1 695 073)
|
(1 542 224)
|
(1 513 017)
|
(1 576 885)
|
(1 810 516)
|
|
Income from Continuing Operations |
1 915 125
|
2 092 130
|
1 659 349
|
1 912 875
|
961 467
|
1 442 424
|
2 061 643
|
1 781 545
|
1 965 791
|
2 130 166
|
3 278 949
|
4 848 570
|
4 740 805
|
4 363 817
|
3 387 322
|
3 415 185
|
3 780 586
|
5 610 957
|
3 906 502
|
4 305 170
|
4 743 548
|
3 158 720
|
3 454 753
|
3 799 084
|
3 258 482
|
2 958 907
|
2 181 530
|
725 705
|
(730 679)
|
(830 052)
|
485 865
|
295 250
|
1 924 832
|
|
Income to Minority Interest |
(1 772)
|
(54 611)
|
5 728
|
(1 779)
|
(15 809)
|
(20 482)
|
(28 161)
|
(25 545)
|
(43 824)
|
(38 944)
|
(40 071)
|
(61 527)
|
(31 102)
|
(7 153)
|
44 009
|
54 936
|
60 766
|
57 603
|
12 570
|
(171 182)
|
(179 838)
|
(170 803)
|
(230 066)
|
(32 204)
|
(63 129)
|
(122 339)
|
(19 459)
|
(19 875)
|
52 725
|
125 755
|
119 714
|
120 510
|
67 116
|
|
Net Income (Common) |
1 880 353
N/A
|
1 987 419
+6%
|
1 665 078
-16%
|
1 919 348
+15%
|
968 414
-50%
|
1 456 675
+50%
|
2 012 992
+38%
|
1 735 510
-14%
|
1 901 477
+10%
|
2 070 733
+9%
|
3 218 388
+55%
|
4 751 186
+48%
|
4 673 846
-2%
|
4 320 806
-8%
|
3 410 254
-21%
|
3 454 167
+1%
|
3 830 520
+11%
|
5 662 851
+48%
|
3 919 072
-31%
|
4 133 988
+5%
|
4 563 710
+10%
|
2 987 917
-35%
|
3 224 687
+8%
|
3 766 881
+17%
|
3 195 353
-15%
|
2 836 568
-11%
|
2 162 071
-24%
|
705 830
-67%
|
(677 953)
N/A
|
(704 297)
-4%
|
605 578
N/A
|
415 760
-31%
|
1 991 948
+379%
|
|
EPS (Diluted) |
2 840.41
N/A
|
3 115.07
+10%
|
1 299.13
-58%
|
2 224.04
+71%
|
1 163.95
-48%
|
1 685.96
+45%
|
2 583.46
+53%
|
2 567.32
-1%
|
1 596.53
-38%
|
2 231.39
+40%
|
1 950.48
-13%
|
4 996.32
+156%
|
4 914.99
-2%
|
4 543.73
-8%
|
2 199.64
-52%
|
2 596.33
+18%
|
2 879.22
+11%
|
2 971.69
+3%
|
2 050.68
-31%
|
2 323.94
+13%
|
2 466.75
+6%
|
2 027.31
-18%
|
1 818.57
-10%
|
1 951.48
+7%
|
1 639.47
-16%
|
1 454.69
-11%
|
1 111.56
-24%
|
361.94
-67%
|
-347.64
N/A
|
-359.36
-3%
|
310.54
N/A
|
213.19
-31%
|
1 021.98
+379%
|