Tien Phong Plastic JSC
VN:NTP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
32 707.8262
71 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tien Phong Plastic JSC
Revenue
|
5.2T
VND
|
Cost of Revenue
|
-3.6T
VND
|
Gross Profit
|
1.6T
VND
|
Operating Expenses
|
-845.1B
VND
|
Operating Income
|
774.3B
VND
|
Other Expenses
|
-155.7B
VND
|
Net Income
|
618.5B
VND
|
Income Statement
Tien Phong Plastic JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 770 471
N/A
|
2 997 535
+8%
|
3 079 956
+3%
|
3 237 055
+5%
|
3 422 181
+6%
|
3 556 142
+4%
|
3 719 684
+5%
|
3 913 833
+5%
|
4 113 394
+5%
|
4 353 184
+6%
|
4 572 097
+5%
|
4 411 989
-4%
|
4 579 679
+4%
|
4 430 132
-3%
|
4 239 514
-4%
|
4 448 215
+5%
|
4 309 867
-3%
|
4 519 645
+5%
|
4 683 453
+4%
|
4 937 855
+5%
|
4 698 896
-5%
|
4 759 862
+1%
|
4 711 414
-1%
|
5 379 616
+14%
|
5 718 467
+6%
|
4 486 111
-22%
|
5 547 199
+24%
|
4 623 296
-17%
|
4 401 837
-5%
|
4 823 525
+10%
|
4 800 843
0%
|
5 285 973
+10%
|
5 591 033
+6%
|
5 685 112
+2%
|
5 899 923
+4%
|
5 399 398
-8%
|
5 379 219
0%
|
5 175 863
-4%
|
4 817 014
-7%
|
5 280 824
+10%
|
5 181 003
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 890 859)
|
(2 071 604)
|
(2 135 736)
|
(2 186 351)
|
(2 265 251)
|
(2 290 292)
|
(2 366 997)
|
(2 480 060)
|
(2 649 901)
|
(2 782 764)
|
(2 939 631)
|
(2 869 797)
|
(2 978 349)
|
(2 957 523)
|
(2 809 393)
|
(3 037 129)
|
(2 997 102)
|
(3 188 697)
|
(3 355 451)
|
(3 474 874)
|
(3 305 668)
|
(3 325 382)
|
(3 284 303)
|
(3 719 286)
|
(3 886 940)
|
(3 097 945)
|
(3 809 696)
|
(3 336 138)
|
(3 316 341)
|
(3 682 609)
|
(3 780 282)
|
(4 007 926)
|
(4 277 529)
|
(4 294 534)
|
(4 408 074)
|
(4 080 700)
|
(3 927 231)
|
(3 619 645)
|
(3 370 963)
|
(3 612 649)
|
(3 561 691)
|
|
Gross Profit |
879 611
N/A
|
925 931
+5%
|
944 219
+2%
|
1 050 703
+11%
|
1 156 930
+10%
|
1 265 849
+9%
|
1 352 687
+7%
|
1 433 774
+6%
|
1 463 494
+2%
|
1 570 420
+7%
|
1 632 466
+4%
|
1 542 191
-6%
|
1 601 329
+4%
|
1 472 609
-8%
|
1 430 121
-3%
|
1 411 086
-1%
|
1 312 765
-7%
|
1 330 949
+1%
|
1 328 002
0%
|
1 462 980
+10%
|
1 393 228
-5%
|
1 434 480
+3%
|
1 427 111
-1%
|
1 660 329
+16%
|
1 831 526
+10%
|
1 388 166
-24%
|
1 737 503
+25%
|
1 287 159
-26%
|
1 085 496
-16%
|
1 140 915
+5%
|
1 020 560
-11%
|
1 278 047
+25%
|
1 313 504
+3%
|
1 390 578
+6%
|
1 491 848
+7%
|
1 318 698
-12%
|
1 451 988
+10%
|
1 556 218
+7%
|
1 446 051
-7%
|
1 668 175
+15%
|
1 619 312
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(503 310)
|
(526 806)
|
(542 353)
|
(629 189)
|
(717 364)
|
(832 896)
|
(906 615)
|
(976 178)
|
(1 002 003)
|
(1 071 426)
|
(1 121 076)
|
(1 037 296)
|
(1 089 898)
|
(961 095)
|
(958 436)
|
(929 579)
|
(840 096)
|
(881 097)
|
(844 408)
|
(927 509)
|
(841 518)
|
(881 600)
|
(869 106)
|
(1 040 405)
|
(1 141 799)
|
(839 375)
|
(1 020 902)
|
(678 788)
|
(558 730)
|
(607 655)
|
(499 650)
|
(696 062)
|
(727 951)
|
(825 588)
|
(909 590)
|
(798 862)
|
(866 789)
|
(888 037)
|
(814 608)
|
(919 869)
|
(845 057)
|
|
Selling, General & Administrative |
(503 311)
|
(526 806)
|
(542 354)
|
(629 189)
|
(717 364)
|
(809 643)
|
(906 613)
|
(976 176)
|
(1 002 001)
|
(1 021 379)
|
(1 121 075)
|
(1 037 295)
|
(1 089 897)
|
(908 995)
|
(958 437)
|
(914 040)
|
(824 557)
|
(852 801)
|
(828 868)
|
(927 509)
|
(841 518)
|
(858 627)
|
(869 106)
|
(1 040 405)
|
(1 141 799)
|
(761 119)
|
(983 272)
|
(635 962)
|
(506 930)
|
(532 271)
|
(463 670)
|
(643 302)
|
(678 666)
|
(720 358)
|
(855 534)
|
(760 887)
|
(823 531)
|
(770 579)
|
(754 967)
|
(833 688)
|
(766 683)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(23 253)
|
0
|
0
|
0
|
(50 047)
|
0
|
0
|
0
|
(52 100)
|
0
|
0
|
0
|
(28 296)
|
0
|
0
|
0
|
(22 973)
|
0
|
0
|
0
|
(36 668)
|
0
|
0
|
0
|
(42 347)
|
0
|
0
|
0
|
(54 388)
|
0
|
0
|
0
|
(51 884)
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15 539)
|
(15 539)
|
0
|
(15 540)
|
0
|
0
|
0
|
0
|
0
|
0
|
(41 588)
|
(37 630)
|
(42 826)
|
(51 800)
|
(33 038)
|
(35 980)
|
(52 760)
|
(49 285)
|
(50 842)
|
(54 055)
|
(37 975)
|
(43 257)
|
(65 574)
|
(59 641)
|
(86 181)
|
(78 373)
|
|
Operating Income |
376 302
N/A
|
399 125
+6%
|
401 866
+1%
|
421 515
+5%
|
439 565
+4%
|
432 954
-2%
|
446 071
+3%
|
457 595
+3%
|
461 491
+1%
|
498 994
+8%
|
511 390
+2%
|
504 895
-1%
|
511 431
+1%
|
511 514
+0%
|
471 684
-8%
|
481 505
+2%
|
472 667
-2%
|
449 852
-5%
|
483 593
+8%
|
535 471
+11%
|
551 710
+3%
|
552 880
+0%
|
558 005
+1%
|
619 924
+11%
|
689 728
+11%
|
548 791
-20%
|
716 601
+31%
|
608 370
-15%
|
526 767
-13%
|
533 260
+1%
|
520 910
-2%
|
581 985
+12%
|
585 553
+1%
|
564 990
-4%
|
582 259
+3%
|
519 837
-11%
|
585 199
+13%
|
668 181
+14%
|
631 442
-5%
|
748 306
+19%
|
774 256
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(9 149)
|
(15 861)
|
(19 103)
|
(30 376)
|
(30 710)
|
(32 563)
|
(45 796)
|
(36 260)
|
(27 130)
|
(45 722)
|
(46 003)
|
(50 088)
|
17 061
|
35 199
|
15 128
|
3 220
|
(77 527)
|
(73 497)
|
(72 001)
|
(76 923)
|
(81 222)
|
(85 216)
|
(86 296)
|
(81 773)
|
(83 185)
|
(27 864)
|
(42 850)
|
(7 692)
|
4 110
|
24 613
|
56 243
|
42 503
|
46 563
|
(2 320)
|
(57 216)
|
(55 911)
|
(44 094)
|
(13 012)
|
19 285
|
33 864
|
42 590
|
|
Total Other Income |
(113)
|
(1 670)
|
(1 177)
|
(1 116)
|
(1 010)
|
11 495
|
23 544
|
12 595
|
2 901
|
(5 936)
|
(4 533)
|
1 860
|
1 374
|
10 273
|
10 501
|
11 914
|
13 148
|
3 491
|
2 242
|
900
|
1 699
|
3 522
|
4 068
|
4 504
|
3 865
|
2 492
|
3 023
|
2 737
|
2 118
|
(6 838)
|
(8 008)
|
(7 858)
|
(7 603)
|
1 809
|
3 390
|
4 386
|
4 735
|
4 114
|
3 679
|
5 088
|
1 906
|
|
Pre-Tax Income |
367 040
N/A
|
381 594
+4%
|
381 586
0%
|
390 022
+2%
|
407 843
+5%
|
411 886
+1%
|
423 819
+3%
|
433 930
+2%
|
437 261
+1%
|
447 336
+2%
|
460 853
+3%
|
456 668
-1%
|
529 868
+16%
|
556 985
+5%
|
497 313
-11%
|
496 639
0%
|
408 290
-18%
|
379 845
-7%
|
413 835
+9%
|
459 448
+11%
|
472 187
+3%
|
471 186
0%
|
475 777
+1%
|
542 656
+14%
|
610 408
+12%
|
523 419
-14%
|
676 774
+29%
|
603 415
-11%
|
532 994
-12%
|
551 035
+3%
|
569 146
+3%
|
616 630
+8%
|
624 514
+1%
|
564 480
-10%
|
528 432
-6%
|
468 312
-11%
|
545 840
+17%
|
659 282
+21%
|
654 407
-1%
|
787 258
+20%
|
818 752
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(63 435)
|
(56 549)
|
(53 091)
|
(52 879)
|
(51 775)
|
(45 729)
|
(45 112)
|
(46 568)
|
(47 955)
|
(49 763)
|
(52 913)
|
(53 677)
|
(53 720)
|
(64 450)
|
(58 064)
|
(56 518)
|
(56 863)
|
(48 328)
|
(51 028)
|
(58 798)
|
(61 443)
|
(62 160)
|
(62 731)
|
(72 694)
|
(84 873)
|
(76 230)
|
(99 543)
|
(90 409)
|
(80 151)
|
(83 275)
|
(81 964)
|
(92 343)
|
(94 110)
|
(84 940)
|
(79 973)
|
(68 672)
|
(81 851)
|
(99 868)
|
(104 371)
|
(127 181)
|
(134 969)
|
|
Income from Continuing Operations |
303 605
|
325 046
|
328 493
|
337 141
|
356 066
|
366 157
|
378 707
|
387 363
|
389 308
|
397 574
|
407 942
|
402 992
|
476 148
|
492 535
|
439 248
|
440 120
|
351 426
|
331 517
|
362 807
|
400 650
|
410 744
|
409 026
|
413 047
|
469 962
|
525 535
|
447 189
|
577 230
|
513 005
|
452 843
|
467 760
|
487 181
|
524 287
|
530 403
|
479 540
|
448 459
|
399 640
|
463 989
|
559 415
|
550 035
|
660 077
|
683 783
|
|
Net Income (Common) |
398 672
N/A
|
325 046
-18%
|
307 049
-6%
|
315 697
+3%
|
334 622
+6%
|
354 157
+6%
|
366 707
+4%
|
362 197
-1%
|
364 142
+1%
|
371 242
+2%
|
368 445
-1%
|
362 966
-1%
|
436 122
+20%
|
492 535
+13%
|
425 553
-14%
|
426 425
+0%
|
337 731
-21%
|
331 517
-2%
|
349 112
+5%
|
400 650
+15%
|
410 744
+3%
|
409 026
0%
|
413 047
+1%
|
469 962
+14%
|
525 535
+12%
|
399 015
-24%
|
529 057
+33%
|
437 838
-17%
|
377 676
-14%
|
423 586
+12%
|
443 008
+5%
|
474 461
+7%
|
480 577
+1%
|
433 958
-10%
|
402 877
-7%
|
362 048
-10%
|
426 397
+18%
|
504 205
+18%
|
494 826
-2%
|
594 802
+20%
|
618 508
+4%
|
|
EPS (Diluted) |
4 068.08
N/A
|
3 316.79
-18%
|
3 133.15
-6%
|
3 188.85
+2%
|
3 414.51
+7%
|
3 006.43
-12%
|
3 741.9
+24%
|
2 829.66
-24%
|
3 715.73
+31%
|
2 865.02
-23%
|
3 759.64
+31%
|
3 703.73
-1%
|
4 450.22
+20%
|
3 801.08
-15%
|
4 342.37
+14%
|
4 307.32
-1%
|
3 446.23
-20%
|
2 558.44
-26%
|
2 963.67
+16%
|
3 401.16
+15%
|
3 486.85
+3%
|
3 156.63
-9%
|
3 506.44
+11%
|
3 990.47
+14%
|
4 463.29
+12%
|
3 079.39
-31%
|
4 082.99
+33%
|
3 379
-17%
|
2 914.7
-14%
|
2 971.83
+2%
|
3 418.9
+15%
|
3 661.64
+7%
|
3 708.9
+1%
|
3 044.55
-18%
|
3 110.5
+2%
|
2 792.95
-10%
|
3 290.74
+18%
|
3 537.47
+7%
|
3 470.69
-2%
|
3 478.39
+0%
|
4 339.42
+25%
|