T

Tien Phong Plastic JSC
VN:NTP

Watchlist Manager
Tien Phong Plastic JSC
VN:NTP
Watchlist
Price: 59 000 VND Market Closed
Market Cap: 8.4T VND
Have any thoughts about
Tien Phong Plastic JSC?
Write Note

Income Statement

Earnings Waterfall
Tien Phong Plastic JSC

Revenue
5.3T VND
Cost of Revenue
-3.6T VND
Gross Profit
1.7T VND
Operating Expenses
-919.9B VND
Operating Income
748.3B VND
Other Expenses
-153.5B VND
Net Income
594.8B VND

Income Statement
Tien Phong Plastic JSC

Rotate your device to view
Income Statement
Currency: VND
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 619 788
N/A
2 770 471
+6%
2 997 535
+8%
3 079 956
+3%
3 237 055
+5%
3 422 181
+6%
3 556 142
+4%
3 719 684
+5%
3 913 833
+5%
4 113 394
+5%
4 353 184
+6%
4 572 097
+5%
4 411 989
-4%
4 579 679
+4%
4 430 132
-3%
4 239 514
-4%
4 448 215
+5%
4 309 867
-3%
4 519 645
+5%
4 683 453
+4%
4 937 855
+5%
4 698 896
-5%
4 759 862
+1%
4 711 414
-1%
5 379 616
+14%
5 718 467
+6%
4 486 111
-22%
5 547 199
+24%
4 623 296
-17%
4 401 837
-5%
4 823 525
+10%
4 800 843
0%
5 285 973
+10%
5 591 033
+6%
5 685 112
+2%
5 899 923
+4%
5 399 398
-8%
5 379 219
0%
5 175 863
-4%
4 817 014
-7%
5 280 824
+10%
Gross Profit
Cost of Revenue
(1 764 846)
(1 890 859)
(2 071 604)
(2 135 736)
(2 186 351)
(2 265 251)
(2 290 292)
(2 366 997)
(2 480 060)
(2 649 901)
(2 782 764)
(2 939 631)
(2 869 797)
(2 978 349)
(2 957 523)
(2 809 393)
(3 037 129)
(2 997 102)
(3 188 697)
(3 355 451)
(3 474 874)
(3 305 668)
(3 325 382)
(3 284 303)
(3 719 286)
(3 886 940)
(3 097 945)
(3 809 696)
(3 336 138)
(3 316 341)
(3 682 609)
(3 780 282)
(4 007 926)
(4 277 529)
(4 294 534)
(4 408 074)
(4 080 700)
(3 927 231)
(3 619 645)
(3 370 963)
(3 612 649)
Gross Profit
854 943
N/A
879 611
+3%
925 931
+5%
944 219
+2%
1 050 703
+11%
1 156 930
+10%
1 265 849
+9%
1 352 687
+7%
1 433 774
+6%
1 463 494
+2%
1 570 420
+7%
1 632 466
+4%
1 542 191
-6%
1 601 329
+4%
1 472 609
-8%
1 430 121
-3%
1 411 086
-1%
1 312 765
-7%
1 330 949
+1%
1 328 002
0%
1 462 980
+10%
1 393 228
-5%
1 434 480
+3%
1 427 111
-1%
1 660 329
+16%
1 831 526
+10%
1 388 166
-24%
1 737 503
+25%
1 287 159
-26%
1 085 496
-16%
1 140 915
+5%
1 020 560
-11%
1 278 047
+25%
1 313 504
+3%
1 390 578
+6%
1 491 848
+7%
1 318 698
-12%
1 451 988
+10%
1 556 218
+7%
1 446 051
-7%
1 668 175
+15%
Operating Income
Operating Expenses
(489 126)
(503 310)
(526 806)
(542 353)
(629 189)
(717 364)
(832 896)
(906 615)
(976 178)
(1 002 003)
(1 071 426)
(1 121 076)
(1 037 296)
(1 089 898)
(961 095)
(958 436)
(929 579)
(840 096)
(881 097)
(844 408)
(927 509)
(841 518)
(881 600)
(869 106)
(1 040 405)
(1 141 799)
(839 375)
(1 020 902)
(678 788)
(558 730)
(607 655)
(499 650)
(696 062)
(727 951)
(825 588)
(909 590)
(798 862)
(866 789)
(888 037)
(814 608)
(919 869)
Selling, General & Administrative
(489 127)
(503 311)
(526 806)
(542 354)
(629 189)
(717 364)
(809 643)
(906 613)
(976 176)
(1 002 001)
(1 021 379)
(1 121 075)
(1 037 295)
(1 089 897)
(908 995)
(958 437)
(914 040)
(824 557)
(852 801)
(828 868)
(927 509)
(841 518)
(858 627)
(869 106)
(1 040 405)
(1 141 799)
(761 119)
(983 272)
(635 962)
(506 930)
(532 271)
(463 670)
(643 302)
(678 666)
(720 358)
(855 534)
(760 887)
(823 531)
(770 579)
(754 967)
(833 688)
Depreciation & Amortization
0
0
0
0
0
0
(23 253)
0
0
0
(50 047)
0
0
0
(52 100)
0
0
0
(28 296)
0
0
0
(22 973)
0
0
0
(36 668)
0
0
0
(42 347)
0
0
0
(54 388)
0
0
0
(51 884)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15 539)
(15 539)
0
(15 540)
0
0
0
0
0
0
(41 588)
(37 630)
(42 826)
(51 800)
(33 038)
(35 980)
(52 760)
(49 285)
(50 842)
(54 055)
(37 975)
(43 257)
(65 574)
(59 641)
(86 181)
Operating Income
365 817
N/A
376 302
+3%
399 125
+6%
401 866
+1%
421 515
+5%
439 565
+4%
432 954
-2%
446 071
+3%
457 595
+3%
461 491
+1%
498 994
+8%
511 390
+2%
504 895
-1%
511 431
+1%
511 514
+0%
471 684
-8%
481 505
+2%
472 667
-2%
449 852
-5%
483 593
+8%
535 471
+11%
551 710
+3%
552 880
+0%
558 005
+1%
619 924
+11%
689 728
+11%
548 791
-20%
716 601
+31%
608 370
-15%
526 767
-13%
533 260
+1%
520 910
-2%
581 985
+12%
585 553
+1%
564 990
-4%
582 259
+3%
519 837
-11%
585 199
+13%
668 181
+14%
631 442
-5%
748 306
+19%
Pre-Tax Income
Interest Income Expense
(6 043)
(9 149)
(15 861)
(19 103)
(30 376)
(30 710)
(32 563)
(45 796)
(36 260)
(27 130)
(45 722)
(46 003)
(50 088)
17 061
35 199
15 128
3 220
(77 527)
(73 497)
(72 001)
(76 923)
(81 222)
(85 216)
(86 296)
(81 773)
(83 185)
(27 864)
(42 850)
(7 692)
4 110
24 613
56 243
42 503
46 563
(2 320)
(57 216)
(55 911)
(44 094)
(13 012)
19 285
33 864
Total Other Income
(657)
(113)
(1 670)
(1 177)
(1 116)
(1 010)
11 495
23 544
12 595
2 901
(5 936)
(4 533)
1 860
1 374
10 273
10 501
11 914
13 148
3 491
2 242
900
1 699
3 522
4 068
4 504
3 865
2 492
3 023
2 737
2 118
(6 838)
(8 008)
(7 858)
(7 603)
1 809
3 390
4 386
4 735
4 114
3 679
5 088
Pre-Tax Income
359 117
N/A
367 040
+2%
381 594
+4%
381 586
0%
390 022
+2%
407 843
+5%
411 886
+1%
423 819
+3%
433 930
+2%
437 261
+1%
447 336
+2%
460 853
+3%
456 668
-1%
529 868
+16%
556 985
+5%
497 313
-11%
496 639
0%
408 290
-18%
379 845
-7%
413 835
+9%
459 448
+11%
472 187
+3%
471 186
0%
475 777
+1%
542 656
+14%
610 408
+12%
523 419
-14%
676 774
+29%
603 415
-11%
532 994
-12%
551 035
+3%
569 146
+3%
616 630
+8%
624 514
+1%
564 480
-10%
528 432
-6%
468 312
-11%
545 840
+17%
659 282
+21%
654 407
-1%
787 258
+20%
Net Income
Tax Provision
(71 121)
(63 435)
(56 549)
(53 091)
(52 879)
(51 775)
(45 729)
(45 112)
(46 568)
(47 955)
(49 763)
(52 913)
(53 677)
(53 720)
(64 450)
(58 064)
(56 518)
(56 863)
(48 328)
(51 028)
(58 798)
(61 443)
(62 160)
(62 731)
(72 694)
(84 873)
(76 230)
(99 543)
(90 409)
(80 151)
(83 275)
(81 964)
(92 343)
(94 110)
(84 940)
(79 973)
(68 672)
(81 851)
(99 868)
(104 371)
(127 181)
Income from Continuing Operations
287 996
303 605
325 046
328 493
337 141
356 066
366 157
378 707
387 363
389 308
397 574
407 942
402 992
476 148
492 535
439 248
440 120
351 426
331 517
362 807
400 650
410 744
409 026
413 047
469 962
525 535
447 189
577 230
513 005
452 843
467 760
487 181
524 287
530 403
479 540
448 459
399 640
463 989
559 415
550 035
660 077
Net Income (Common)
383 063
N/A
398 672
+4%
325 046
-18%
307 049
-6%
315 697
+3%
334 622
+6%
354 157
+6%
366 707
+4%
362 197
-1%
364 142
+1%
371 242
+2%
368 445
-1%
362 966
-1%
436 122
+20%
492 535
+13%
425 553
-14%
426 425
+0%
337 731
-21%
331 517
-2%
349 112
+5%
400 650
+15%
410 744
+3%
409 026
0%
413 047
+1%
469 962
+14%
525 535
+12%
399 015
-24%
529 057
+33%
437 838
-17%
377 676
-14%
423 586
+12%
443 008
+5%
474 461
+7%
480 577
+1%
433 958
-10%
402 877
-7%
362 048
-10%
426 397
+18%
504 205
+18%
494 826
-2%
594 802
+20%
EPS (Diluted)
3 869.32
N/A
4 068.08
+5%
3 316.79
-18%
3 133.15
-6%
3 188.85
+2%
3 414.51
+7%
3 006.43
-12%
3 741.9
+24%
2 829.66
-24%
3 715.73
+31%
2 865.02
-23%
3 759.64
+31%
3 703.73
-1%
4 450.22
+20%
3 801.08
-15%
4 342.37
+14%
4 307.32
-1%
3 446.23
-20%
2 558.44
-26%
2 963.67
+16%
3 401.16
+15%
3 486.85
+3%
3 156.63
-9%
3 506.44
+11%
3 990.47
+14%
4 463.29
+12%
3 079.39
-31%
4 082.99
+33%
3 379
-17%
2 914.7
-14%
2 971.83
+2%
3 418.9
+15%
3 661.64
+7%
3 708.9
+1%
3 044.55
-18%
3 110.5
+2%
2 792.95
-10%
3 290.74
+18%
3 537.47
+7%
3 470.69
-2%
3 478.39
+0%

See Also

Discover More