P

PetroVietnam Power Nhon Trach 2 JSC
VN:NT2

Watchlist Manager
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
Watchlist
Price: 20 000 VND 0.25% Market Closed
Market Cap: 5.8T VND
Have any thoughts about
PetroVietnam Power Nhon Trach 2 JSC?
Write Note

Relative Value

The Relative Value of one NT2 stock under the Base Case scenario is 20 868.58 VND. Compared to the current market price of 20 000 VND, PetroVietnam Power Nhon Trach 2 JSC is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NT2 Relative Value
Base Case
20 868.58 VND
Undervaluation 4%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
52
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6
Forward
1
vs History
11
vs Industry
3
Median 3Y
10.4
Median 5Y
8.4
Industry
15.1
Forward
-138.5
vs History
23
vs Industry
33
Median 3Y
7.3
Median 5Y
5.2
Industry
7
vs History
76
vs Industry
38
Median 3Y
5.9
Median 5Y
7.3
Industry
13.9
vs History
46
vs Industry
42
Median 3Y
1.5
Median 5Y
1.3
Industry
1.4
vs History
44
vs Industry
69
Median 3Y
0.9
Median 5Y
0.8
Industry
2.7
Forward
0.8
vs History
11
vs Industry
1
Median 3Y
8.1
Median 5Y
6.3
Industry
7.5
vs History
17
vs Industry
52
Median 3Y
4.7
Median 5Y
4
Industry
10.3
Forward
7
vs History
1
vs Industry
Median 3Y
8.3
Median 5Y
6.8
Industry
14.6
Forward
-1 708.9
vs History
33
vs Industry
56
Median 3Y
6.4
Median 5Y
4.9
Industry
11.1
vs History
33
vs Industry
41
Median 3Y
6.5
Median 5Y
4.7
Industry
16.8
vs History
42
vs Industry
26
Median 3Y
1.2
Median 5Y
1
Industry
0.9

Multiples Across Competitors

NT2 Competitors Multiples
PetroVietnam Power Nhon Trach 2 JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
5.8T VND 1.1 26.3 5.7 38.6
US
Nextera Energy Inc
NYSE:NEE
146.7B USD 5.6 21.2 15.4 25.9
US
Southern Co
NYSE:SO
90B USD 3.4 19.2 12.5 21.7
ES
Iberdrola SA
MAD:IBE
84.8B EUR 1.9 12.8 7 10.6
US
Duke Energy Corp
NYSE:DUK
82.9B USD 2.8 19.9 11.7 21.3
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
69.9B USD 3 24.8 12.7 22.8
US
PG&E Corp
NYSE:PCG
51.4B USD 2.1 18.9 11.8 20.8
US
American Electric Power Company Inc
NASDAQ:AEP
48.8B USD 2.5 18.7 12.4 22.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.2 24.1 24.3
P/E Multiple
Earnings Growth P/E to Growth
VN
P
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
Average P/E: 22.8
26.3
116%
0.2
US
Nextera Energy Inc
NYSE:NEE
21.2
14%
1.6
US
Southern Co
NYSE:SO
19.2
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.9
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
24.8
93%
0.3
US
PG&E Corp
NYSE:PCG
18.9
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
P
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
Average EV/EBITDA: 11.7
5.7
-29%
N/A
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.7
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.1
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
P
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
Average EV/EBIT: 21.4
38.6
33%
1.2
US
Nextera Energy Inc
NYSE:NEE
25.9
26%
1
US
Southern Co
NYSE:SO
21.7
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.3
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
22.8
161%
0.1
US
PG&E Corp
NYSE:PCG
20.8
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.3
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top