PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
18 300
25 950
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
PetroVietnam Power Nhon Trach 2 JSC
Revenue
|
5.4T
VND
|
Cost of Revenue
|
-5.2T
VND
|
Gross Profit
|
192.2B
VND
|
Operating Expenses
|
-73.1B
VND
|
Operating Income
|
119.1B
VND
|
Other Expenses
|
99.6B
VND
|
Net Income
|
218.7B
VND
|
Income Statement
PetroVietnam Power Nhon Trach 2 JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 074 174
N/A
|
7 064 917
+130%
|
5 681 276
-20%
|
7 667 379
+35%
|
7 460 300
-3%
|
6 729 438
-10%
|
6 358 550
-6%
|
5 936 419
-7%
|
6 169 472
+4%
|
7 983 298
+29%
|
8 365 399
+5%
|
8 582 077
+3%
|
8 209 420
-4%
|
6 761 130
-18%
|
7 013 304
+4%
|
7 240 837
+3%
|
7 724 608
+7%
|
7 669 729
-1%
|
7 537 183
-2%
|
7 654 875
+2%
|
7 779 304
+2%
|
7 653 692
-2%
|
7 488 177
-2%
|
8 961 181
+20%
|
8 368 232
-7%
|
6 082 248
-27%
|
7 731 942
+27%
|
5 748 750
-26%
|
5 845 817
+2%
|
6 149 584
+5%
|
6 506 409
+6%
|
7 578 692
+16%
|
8 497 379
+12%
|
8 787 691
+3%
|
8 964 050
+2%
|
8 458 841
-6%
|
7 106 933
-16%
|
6 385 885
-10%
|
4 464 913
-30%
|
4 468 227
+0%
|
5 363 561
+20%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 573 530)
|
(5 413 264)
|
(4 125 936)
|
(5 705 851)
|
(5 347 992)
|
(5 087 665)
|
(4 606 622)
|
(4 208 853)
|
(4 538 030)
|
(6 631 836)
|
(7 088 280)
|
(7 285 716)
|
(7 015 687)
|
(5 368 442)
|
(5 647 054)
|
(6 014 578)
|
(6 526 900)
|
(6 654 452)
|
(6 697 654)
|
(6 763 201)
|
(6 840 674)
|
(6 679 293)
|
(6 456 735)
|
(7 700 146)
|
(7 218 579)
|
(5 187 476)
|
(6 689 139)
|
(5 175 864)
|
(5 035 776)
|
(5 473 778)
|
(5 793 547)
|
(6 529 701)
|
(7 330 913)
|
(7 706 166)
|
(7 815 969)
|
(7 557 539)
|
(6 760 291)
|
(5 875 592)
|
(4 431 655)
|
(4 467 701)
|
(5 171 324)
|
|
Gross Profit |
500 643
N/A
|
1 651 653
+230%
|
1 555 340
-6%
|
1 961 528
+26%
|
2 112 309
+8%
|
1 641 773
-22%
|
1 751 928
+7%
|
1 727 567
-1%
|
1 631 443
-6%
|
1 351 462
-17%
|
1 277 120
-6%
|
1 296 362
+2%
|
1 193 734
-8%
|
1 392 688
+17%
|
1 366 251
-2%
|
1 226 258
-10%
|
1 197 707
-2%
|
1 015 277
-15%
|
839 528
-17%
|
891 674
+6%
|
938 630
+5%
|
974 399
+4%
|
1 031 442
+6%
|
1 261 035
+22%
|
1 149 653
-9%
|
894 772
-22%
|
1 042 803
+17%
|
572 886
-45%
|
810 041
+41%
|
675 806
-17%
|
712 862
+5%
|
1 048 991
+47%
|
1 166 466
+11%
|
1 081 526
-7%
|
1 148 082
+6%
|
901 303
-21%
|
346 642
-62%
|
510 292
+47%
|
33 259
-93%
|
526
-98%
|
192 237
+36 466%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(55 992)
|
(156 142)
|
(122 301)
|
(163 021)
|
(175 836)
|
(223 988)
|
(225 793)
|
(189 554)
|
(199 734)
|
(134 269)
|
(147 751)
|
(185 388)
|
(166 557)
|
(192 925)
|
(181 398)
|
(191 755)
|
(193 001)
|
(177 698)
|
(172 545)
|
(161 145)
|
(166 284)
|
(162 785)
|
(162 298)
|
(157 975)
|
(141 533)
|
(155 372)
|
(141 137)
|
(136 071)
|
(121 987)
|
(110 523)
|
(83 436)
|
(77 873)
|
(268 834)
|
(131 563)
|
(134 978)
|
(131 191)
|
61 558
|
(69 003)
|
(63 635)
|
(64 338)
|
(73 092)
|
|
Selling, General & Administrative |
(39 076)
|
(74 925)
|
(62 513)
|
(83 903)
|
(94 343)
|
(136 670)
|
(146 262)
|
(105 893)
|
(112 772)
|
(46 959)
|
(58 454)
|
(98 177)
|
(80 533)
|
(104 113)
|
(94 977)
|
(105 529)
|
(106 271)
|
(91 805)
|
(87 776)
|
(76 935)
|
(83 026)
|
(77 313)
|
(76 648)
|
(92 945)
|
(97 460)
|
(75 556)
|
(103 519)
|
(85 283)
|
(71 670)
|
(74 888)
|
(66 614)
|
(67 488)
|
(260 378)
|
(123 282)
|
(127 037)
|
(123 680)
|
68 537
|
(62 237)
|
(56 934)
|
(57 598)
|
(66 343)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(9 657)
|
(2 414)
|
(4 929)
|
(7 411)
|
(9 882)
|
(9 857)
|
(9 742)
|
(9 737)
|
(9 816)
|
(9 889)
|
(9 839)
|
(9 737)
|
(9 602)
|
(9 490)
|
(9 537)
|
(9 510)
|
(9 487)
|
(9 499)
|
0
|
0
|
(9 461)
|
(4 358)
|
(6 361)
|
(10 368)
|
(8 034)
|
(10 132)
|
(10 231)
|
(8 327)
|
(8 151)
|
(7 811)
|
(7 381)
|
(6 979)
|
(6 765)
|
(6 701)
|
(6 740)
|
(6 748)
|
|
Other Operating Expenses |
(16 916)
|
(81 218)
|
(59 789)
|
(79 120)
|
(81 495)
|
(77 660)
|
(77 119)
|
(78 733)
|
(79 553)
|
(77 428)
|
(79 440)
|
(77 470)
|
(76 287)
|
(78 997)
|
(76 531)
|
(76 385)
|
(76 991)
|
(76 291)
|
(75 279)
|
(74 674)
|
(73 747)
|
(75 985)
|
(76 151)
|
(65 029)
|
(44 073)
|
(70 355)
|
(33 261)
|
(44 427)
|
(39 950)
|
(27 601)
|
(6 690)
|
(154)
|
(130)
|
(130)
|
(130)
|
(130)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
444 651
N/A
|
1 495 511
+236%
|
1 433 039
-4%
|
1 798 507
+26%
|
1 936 472
+8%
|
1 417 786
-27%
|
1 526 135
+8%
|
1 538 013
+1%
|
1 431 708
-7%
|
1 217 193
-15%
|
1 129 369
-7%
|
1 110 973
-2%
|
1 027 177
-8%
|
1 199 763
+17%
|
1 184 853
-1%
|
1 034 504
-13%
|
1 004 708
-3%
|
837 579
-17%
|
666 984
-20%
|
730 530
+10%
|
772 346
+6%
|
811 614
+5%
|
869 144
+7%
|
1 103 060
+27%
|
1 008 120
-9%
|
739 400
-27%
|
901 666
+22%
|
436 814
-52%
|
688 053
+58%
|
565 282
-18%
|
629 426
+11%
|
971 118
+54%
|
897 631
-8%
|
949 963
+6%
|
1 013 103
+7%
|
770 112
-24%
|
408 200
-47%
|
441 290
+8%
|
(30 376)
N/A
|
(63 812)
-110%
|
119 146
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
126 520
|
94 517
|
587 647
|
347 128
|
(193 563)
|
(216 742)
|
(514 161)
|
(253 380)
|
(46 345)
|
(68 425)
|
(41 618)
|
(220 966)
|
(274 525)
|
(347 578)
|
(365 381)
|
(131 874)
|
(112 219)
|
(42 850)
|
31 538
|
(88 766)
|
13 366
|
(44 394)
|
(59 372)
|
(64 280)
|
(144 555)
|
(72 285)
|
(113 234)
|
(82 135)
|
(35 591)
|
(6 672)
|
(19 514)
|
(3 191)
|
(2 110)
|
6 780
|
22 144
|
38 068
|
60 692
|
72 386
|
68 917
|
66 872
|
57 161
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 631
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
733
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
|
Total Other Income |
409
|
935
|
501
|
818
|
810
|
766
|
711
|
(609)
|
(601)
|
(587)
|
55
|
1 173
|
1 236
|
1 254
|
1 011
|
693
|
1 069
|
29 100
|
65 618
|
59 234
|
59 355
|
29 436
|
(11 201)
|
(8 762)
|
(9 318)
|
(3 840)
|
(3 591)
|
1 215
|
1 171
|
7 229
|
2 549
|
1 963
|
1 988
|
(13 707)
|
(14 226)
|
(14 138)
|
(14 037)
|
(197)
|
70 728
|
71 143
|
72 016
|
|
Pre-Tax Income |
571 581
N/A
|
1 590 963
+178%
|
2 021 187
+27%
|
2 146 453
+6%
|
1 743 720
-19%
|
1 201 810
-31%
|
1 012 686
-16%
|
1 284 025
+27%
|
1 384 763
+8%
|
1 148 181
-17%
|
1 087 808
-5%
|
891 180
-18%
|
753 890
-15%
|
853 439
+13%
|
820 484
-4%
|
903 323
+10%
|
893 557
-1%
|
823 829
-8%
|
764 139
-7%
|
700 997
-8%
|
845 049
+21%
|
797 388
-6%
|
798 570
+0%
|
1 030 018
+29%
|
854 247
-17%
|
663 276
-22%
|
784 842
+18%
|
360 525
-54%
|
653 633
+81%
|
565 839
-13%
|
612 461
+8%
|
969 889
+58%
|
897 510
-7%
|
943 036
+5%
|
1 021 021
+8%
|
794 041
-22%
|
454 855
-43%
|
513 602
+13%
|
109 269
-79%
|
74 202
-32%
|
248 322
+235%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
(26 579)
|
(32 848)
|
(36 487)
|
(60 182)
|
(55 855)
|
(69 430)
|
(74 478)
|
(62 673)
|
(54 576)
|
(44 755)
|
(37 902)
|
(43 026)
|
(41 365)
|
(45 572)
|
(45 169)
|
(41 671)
|
(38 613)
|
(35 846)
|
(43 058)
|
(43 218)
|
(43 670)
|
(55 303)
|
(47 290)
|
(38 032)
|
(44 682)
|
(23 839)
|
(37 787)
|
(32 050)
|
(34 004)
|
(50 979)
|
(52 841)
|
(59 618)
|
(63 367)
|
(57 146)
|
(40 705)
|
(40 525)
|
(29 515)
|
(16 509)
|
(22 557)
|
|
Income from Continuing Operations |
571 581
|
1 590 963
|
1 994 608
|
2 113 605
|
1 707 233
|
1 141 628
|
956 832
|
1 214 596
|
1 310 286
|
1 085 508
|
1 033 232
|
846 425
|
715 988
|
810 413
|
779 118
|
857 751
|
848 388
|
782 158
|
725 527
|
665 151
|
801 992
|
754 171
|
754 900
|
974 716
|
806 957
|
625 244
|
740 160
|
336 686
|
615 846
|
533 789
|
578 458
|
918 910
|
844 669
|
883 417
|
957 654
|
736 895
|
414 150
|
473 077
|
79 754
|
57 694
|
225 765
|
|
Net Income (Common) |
571 581
N/A
|
1 187 254
+108%
|
1 590 899
+34%
|
1 709 896
+7%
|
1 303 524
-24%
|
1 121 628
-14%
|
931 832
-17%
|
1 179 596
+27%
|
1 270 286
+8%
|
1 065 508
-16%
|
1 008 232
-5%
|
826 425
-18%
|
695 988
-16%
|
782 013
+12%
|
748 618
-4%
|
827 935
+11%
|
817 864
-1%
|
759 326
-7%
|
704 087
-7%
|
636 611
-10%
|
773 452
+21%
|
731 339
-5%
|
726 568
-1%
|
941 300
+30%
|
779 249
-17%
|
603 244
-23%
|
712 660
+18%
|
320 186
-55%
|
593 846
+85%
|
511 789
-14%
|
556 458
+9%
|
896 910
+61%
|
822 669
-8%
|
852 038
+4%
|
934 117
+10%
|
711 820
-24%
|
388 880
-45%
|
444 927
+14%
|
59 984
-87%
|
44 962
-25%
|
218 728
+386%
|
|
EPS (Diluted) |
2 005.54
N/A
|
4 165.8
+108%
|
5 216.06
+25%
|
6 380.2
+22%
|
4 573.76
-28%
|
3 937.25
-14%
|
3 269.58
-17%
|
4 138.93
+27%
|
4 457.14
+8%
|
3 740.25
-16%
|
3 500.8
-6%
|
2 889.59
-17%
|
2 416.62
-16%
|
2 721.08
+13%
|
2 599.36
-4%
|
2 874.77
+11%
|
2 839.8
-1%
|
2 637.69
-7%
|
2 445.8
-7%
|
2 211.41
-10%
|
2 686.75
+21%
|
2 540.46
-5%
|
2 523.89
-1%
|
3 269.81
+30%
|
2 706.89
-17%
|
2 095.5
-23%
|
2 475.58
+18%
|
1 112.24
-55%
|
2 209.28
+99%
|
1 777.81
-20%
|
1 932.97
+9%
|
3 115.61
+61%
|
2 857.33
-8%
|
2 959.74
+4%
|
3 244.85
+10%
|
2 472.66
-24%
|
1 350.86
-45%
|
1 545.55
+14%
|
208.37
-87%
|
156.18
-25%
|
759.8
+386%
|