PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
18 300
25 950
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
PetroVietnam Power Nhon Trach 2 JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
671 372
|
1 590 963
|
2 120 978
|
2 146 453
|
1 743 719
|
1 201 810
|
1 012 686
|
1 284 025
|
1 384 763
|
1 148 181
|
1 087 807
|
891 178
|
753 889
|
853 439
|
820 483
|
903 323
|
893 557
|
823 829
|
764 139
|
700 997
|
845 050
|
797 388
|
798 570
|
840 965
|
665 194
|
663 276
|
595 789
|
360 525
|
653 633
|
565 839
|
612 461
|
969 889
|
897 510
|
943 036
|
1 021 021
|
794 041
|
454 855
|
536 228
|
131 895
|
96 829
|
270 949
|
|
Depreciation & Amortization |
910 107
|
838 694
|
1 009 220
|
690 920
|
691 399
|
691 853
|
693 895
|
694 078
|
694 204
|
694 373
|
692 566
|
692 504
|
692 579
|
693 478
|
693 758
|
693 932
|
694 029
|
694 043
|
694 426
|
694 798
|
693 717
|
690 278
|
692 426
|
692 818
|
692 755
|
692 646
|
692 200
|
691 721
|
691 240
|
690 464
|
690 077
|
689 695
|
689 209
|
688 838
|
688 351
|
687 792
|
687 394
|
687 213
|
687 088
|
687 071
|
687 090
|
|
Other Non-Cash Items |
(14 231)
|
(200 091)
|
(477 836)
|
(381 417)
|
159 168
|
193 483
|
522 715
|
251 114
|
44 377
|
28 425
|
39 267
|
207 289
|
250 434
|
292 818
|
307 904
|
101 402
|
96 317
|
25 417
|
(86 559)
|
22 793
|
(81 596)
|
16 767
|
66 860
|
16 738
|
74 886
|
42 789
|
16 596
|
37 784
|
14 845
|
8 736
|
21 328
|
10 948
|
194 943
|
36 037
|
21 054
|
6 594
|
(201 432)
|
(81 496)
|
(81 092)
|
(81 834)
|
(75 038)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
20 785
|
20 785
|
35 607
|
61 113
|
62 553
|
74 584
|
80 762
|
62 935
|
62 810
|
50 779
|
49 779
|
44 786
|
31 386
|
44 574
|
24 574
|
38 717
|
42 387
|
33 757
|
38 974
|
47 155
|
39 584
|
49 911
|
44 694
|
38 247
|
38 625
|
26 548
|
38 891
|
42 560
|
45 916
|
58 682
|
46 340
|
44 956
|
48 775
|
43 737
|
47 479
|
40 505
|
28 173
|
17 637
|
|
Cash Interest Paid |
243 574
|
221 328
|
0
|
194 243
|
194 243
|
173 789
|
173 789
|
164 983
|
164 983
|
157 273
|
164 110
|
143 278
|
143 278
|
123 463
|
116 626
|
107 299
|
107 299
|
105 410
|
107 363
|
103 758
|
108 303
|
91 566
|
91 436
|
68 961
|
65 543
|
41 555
|
41 296
|
25 223
|
30 556
|
21 337
|
21 868
|
17 929
|
11 634
|
14 964
|
19 352
|
20 269
|
30 237
|
33 573
|
32 675
|
33 132
|
33 758
|
|
Change in Working Capital |
(390 430)
|
(701 235)
|
(540 523)
|
(587 590)
|
(544 918)
|
4 203
|
(27 235)
|
87 287
|
27 185
|
221 558
|
(10 799)
|
98 808
|
196 711
|
(54 767)
|
(97 525)
|
(126 540)
|
104 115
|
(23 266)
|
228 200
|
261 742
|
(149 170)
|
413 046
|
(213 404)
|
(270 371)
|
251 466
|
(176 387)
|
594 233
|
614 965
|
(304 780)
|
(191 075)
|
(1 105 468)
|
(879 631)
|
(861 134)
|
(284 501)
|
(81 648)
|
(353 535)
|
297 348
|
(262 722)
|
(28 378)
|
(99 040)
|
(151 653)
|
|
Cash from Operating Activities |
1 176 819
N/A
|
1 528 332
+30%
|
2 111 841
+38%
|
1 868 367
-12%
|
2 049 368
+10%
|
2 091 348
+2%
|
2 202 060
+5%
|
2 316 504
+5%
|
2 150 529
-7%
|
2 092 537
-3%
|
1 808 840
-14%
|
1 889 780
+4%
|
1 893 612
+0%
|
1 784 968
-6%
|
1 724 620
-3%
|
1 572 117
-9%
|
1 788 018
+14%
|
1 520 022
-15%
|
1 599 808
+5%
|
1 679 561
+5%
|
1 306 851
-22%
|
1 917 478
+47%
|
1 344 452
-30%
|
1 280 149
-5%
|
1 684 300
+32%
|
1 222 323
-27%
|
1 898 817
+55%
|
1 704 996
-10%
|
1 054 937
-38%
|
1 073 965
+2%
|
218 399
-80%
|
790 901
+262%
|
920 528
+16%
|
1 383 410
+50%
|
1 648 778
+19%
|
1 134 892
-31%
|
1 238 165
+9%
|
856 597
-31%
|
686 887
-20%
|
580 399
-16%
|
708 721
+22%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(13 784)
|
(8 153)
|
(9 292)
|
(4 920)
|
(5 196)
|
(5 049)
|
(5 381)
|
(11 475)
|
(11 692)
|
(10 638)
|
(9 897)
|
(4 199)
|
(7 751)
|
(8 038)
|
(7 308)
|
(6 240)
|
(2 035)
|
(1 636)
|
(2 028)
|
(5 669)
|
(5 889)
|
(5 195)
|
0
|
(1 943)
|
(38 133)
|
(1 199)
|
0
|
(565)
|
35 845
|
(2 525)
|
(3 659)
|
(3 387)
|
(3 433)
|
(1 459)
|
(359)
|
(901)
|
(3 687)
|
(3 408)
|
(4 221)
|
(4 004)
|
(3 437)
|
|
Other Items |
21 305
|
(267 684)
|
(259 809)
|
(298 678)
|
193 431
|
38 324
|
41 425
|
106 936
|
52 807
|
57 241
|
(98 601)
|
(402 244)
|
(350 110)
|
(839 716)
|
(924 296)
|
527 283
|
466 875
|
944 715
|
1 175 564
|
17 128
|
13 448
|
(182 209)
|
(144 961)
|
22 981
|
(129 335)
|
219 293
|
181 018
|
(411 637)
|
(261 841)
|
11 120
|
10 815
|
430 803
|
26 291
|
(944 716)
|
(1 003 254)
|
(738 965)
|
(958 960)
|
(1 086 692)
|
(80 048)
|
(1 141 171)
|
(1 064 578)
|
|
Cash from Investing Activities |
7 521
N/A
|
(275 837)
N/A
|
(269 100)
+2%
|
(303 599)
-13%
|
188 235
N/A
|
33 275
-82%
|
36 043
+8%
|
95 461
+165%
|
41 115
-57%
|
46 603
+13%
|
(108 498)
N/A
|
(406 443)
-275%
|
(357 861)
+12%
|
(847 754)
-137%
|
(931 604)
-10%
|
521 043
N/A
|
464 840
-11%
|
943 079
+103%
|
1 173 535
+24%
|
11 459
-99%
|
7 559
-34%
|
(187 404)
N/A
|
(149 764)
+20%
|
21 038
N/A
|
(167 468)
N/A
|
218 094
N/A
|
179 819
-18%
|
(412 202)
N/A
|
(225 996)
+45%
|
8 595
N/A
|
7 156
-17%
|
427 416
+5 873%
|
22 858
-95%
|
(946 174)
N/A
|
(1 003 613)
-6%
|
(739 866)
+26%
|
(962 647)
-30%
|
(1 090 101)
-13%
|
(84 269)
+92%
|
(1 145 175)
-1 259%
|
(1 068 015)
+7%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30 000
|
30 000
|
30 000
|
30 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(1 163 862)
|
(1 123 615)
|
0
|
(1 058 044)
|
(1 058 044)
|
(1 043 395)
|
(1 043 395)
|
(1 059 887)
|
(1 059 887)
|
(1 060 714)
|
(1 341 674)
|
(1 323 452)
|
(1 323 452)
|
(1 330 125)
|
(1 049 165)
|
(1 061 498)
|
(1 061 498)
|
(734 433)
|
(1 064 433)
|
(736 544)
|
(736 544)
|
(1 085 340)
|
(755 340)
|
(1 090 449)
|
(1 082 669)
|
(1 110 709)
|
(1 357 176)
|
(712 875)
|
(744 667)
|
(567 885)
|
57 283
|
(439 012)
|
15 507
|
420 507
|
61 298
|
150 563
|
295 677
|
569 493
|
36 263
|
957 380
|
498 524
|
|
Cash Paid for Dividends |
0
|
0
|
(111 392)
|
(456 426)
|
(459 187)
|
(698 854)
|
(587 622)
|
(604 071)
|
(897 565)
|
(788 459)
|
(930 552)
|
(1 028 737)
|
(732 645)
|
(889 588)
|
(747 888)
|
(863 136)
|
(2 096 965)
|
(1 809 523)
|
(1 809 093)
|
(1 492 140)
|
(258 944)
|
(258 884)
|
(546 240)
|
(288 278)
|
(718 786)
|
(718 975)
|
(718 957)
|
(719 003)
|
(287 806)
|
(575 385)
|
(287 923)
|
(575 417)
|
(575 309)
|
(474 431)
|
(761 963)
|
(474 663)
|
(905 940)
|
(719 135)
|
(632 901)
|
(632 740)
|
(201 514)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(1 163 862)
N/A
|
(1 123 615)
+3%
|
(1 235 007)
-10%
|
(1 514 469)
-23%
|
(1 517 230)
0%
|
(1 742 249)
-15%
|
(1 631 017)
+6%
|
(1 663 958)
-2%
|
(1 957 453)
-18%
|
(1 849 173)
+6%
|
(2 242 226)
-21%
|
(2 322 190)
-4%
|
(2 026 097)
+13%
|
(2 189 714)
-8%
|
(1 797 054)
+18%
|
(1 924 635)
-7%
|
(3 158 464)
-64%
|
(2 543 956)
+19%
|
(2 873 527)
-13%
|
(2 228 684)
+22%
|
(995 488)
+55%
|
(1 344 224)
-35%
|
(1 301 580)
+3%
|
(1 378 727)
-6%
|
(1 801 455)
-31%
|
(1 829 684)
-2%
|
(2 076 133)
-13%
|
(1 431 877)
+31%
|
(1 032 473)
+28%
|
(1 143 270)
-11%
|
(230 640)
+80%
|
(1 014 430)
-340%
|
(559 802)
+45%
|
(53 924)
+90%
|
(700 664)
-1 199%
|
(324 099)
+54%
|
(610 264)
-88%
|
(149 642)
+75%
|
(596 638)
-299%
|
324 640
N/A
|
297 010
-9%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
20 477
N/A
|
128 880
+529%
|
607 734
+372%
|
50 299
-92%
|
720 373
+1 332%
|
382 374
-47%
|
607 086
+59%
|
748 007
+23%
|
234 191
-69%
|
289 967
+24%
|
(541 884)
N/A
|
(838 853)
-55%
|
(490 346)
+42%
|
(1 252 500)
-155%
|
(1 004 038)
+20%
|
168 525
N/A
|
(905 606)
N/A
|
(80 855)
+91%
|
(100 183)
-24%
|
(537 663)
-437%
|
318 922
N/A
|
385 851
+21%
|
(106 892)
N/A
|
(77 539)
+27%
|
(284 623)
-267%
|
(389 267)
-37%
|
2 503
N/A
|
(139 083)
N/A
|
(203 532)
-46%
|
(60 710)
+70%
|
(5 085)
+92%
|
203 888
N/A
|
383 584
+88%
|
383 311
0%
|
(55 499)
N/A
|
70 927
N/A
|
(334 746)
N/A
|
(383 146)
-14%
|
5 980
N/A
|
(240 136)
N/A
|
(62 284)
+74%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
1 163 035
N/A
|
1 520 179
+31%
|
2 102 549
+38%
|
1 863 447
-11%
|
2 044 172
+10%
|
2 086 299
+2%
|
2 196 679
+5%
|
2 305 029
+5%
|
2 138 837
-7%
|
2 081 899
-3%
|
1 798 943
-14%
|
1 885 581
+5%
|
1 885 861
+0%
|
1 776 930
-6%
|
1 717 312
-3%
|
1 565 877
-9%
|
1 785 983
+14%
|
1 518 386
-15%
|
1 597 780
+5%
|
1 673 893
+5%
|
1 300 963
-22%
|
1 912 284
+47%
|
1 344 452
-30%
|
1 278 206
-5%
|
1 646 167
+29%
|
1 221 124
-26%
|
1 898 817
+55%
|
1 704 431
-10%
|
1 090 782
-36%
|
1 071 440
-2%
|
214 740
-80%
|
787 514
+267%
|
917 095
+16%
|
1 381 952
+51%
|
1 648 419
+19%
|
1 133 992
-31%
|
1 234 478
+9%
|
853 188
-31%
|
682 666
-20%
|
576 396
-16%
|
705 284
+22%
|