NLG Intrinsic Valuation and Fundamental Analysis - Nam Long Investment Corp - Alpha Spread
N

Nam Long Investment Corp
VN:NLG

Watchlist Manager
Nam Long Investment Corp
VN:NLG
Watchlist
Price: 42 150 VND 0.48% Market Closed
Market Cap: 16.2T VND
Have any thoughts about
Nam Long Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one NLG stock under the Base Case scenario is 79 384.12 VND. Compared to the current market price of 42 150 VND, Nam Long Investment Corp is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NLG Intrinsic Value
79 384.12 VND
Undervaluation 47%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nam Long Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NLG based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about NLG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Nam Long Investment Corp

Provide an overview of the primary business activities
of Nam Long Investment Corp.

What unique competitive advantages
does Nam Long Investment Corp hold over its rivals?

What risks and challenges
does Nam Long Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nam Long Investment Corp.

Provide P/S
for Nam Long Investment Corp.

Provide P/E
for Nam Long Investment Corp.

Provide P/OCF
for Nam Long Investment Corp.

Provide P/FCFE
for Nam Long Investment Corp.

Provide P/B
for Nam Long Investment Corp.

Provide EV/S
for Nam Long Investment Corp.

Provide EV/GP
for Nam Long Investment Corp.

Provide EV/EBITDA
for Nam Long Investment Corp.

Provide EV/EBIT
for Nam Long Investment Corp.

Provide EV/OCF
for Nam Long Investment Corp.

Provide EV/FCFF
for Nam Long Investment Corp.

Provide EV/IC
for Nam Long Investment Corp.

Show me price targets
for Nam Long Investment Corp made by professional analysts.

What are the Revenue projections
for Nam Long Investment Corp?

How accurate were the past Revenue estimates
for Nam Long Investment Corp?

What are the Net Income projections
for Nam Long Investment Corp?

How accurate were the past Net Income estimates
for Nam Long Investment Corp?

What are the EPS projections
for Nam Long Investment Corp?

How accurate were the past EPS estimates
for Nam Long Investment Corp?

What are the EBIT projections
for Nam Long Investment Corp?

How accurate were the past EBIT estimates
for Nam Long Investment Corp?

Compare the revenue forecasts
for Nam Long Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nam Long Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nam Long Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nam Long Investment Corp compared to its peers.

Compare the P/E ratios
of Nam Long Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Nam Long Investment Corp with its peers.

Analyze the financial leverage
of Nam Long Investment Corp compared to its main competitors.

Show all profitability ratios
for Nam Long Investment Corp.

Provide ROE
for Nam Long Investment Corp.

Provide ROA
for Nam Long Investment Corp.

Provide ROIC
for Nam Long Investment Corp.

Provide ROCE
for Nam Long Investment Corp.

Provide Gross Margin
for Nam Long Investment Corp.

Provide Operating Margin
for Nam Long Investment Corp.

Provide Net Margin
for Nam Long Investment Corp.

Provide FCF Margin
for Nam Long Investment Corp.

Show all solvency ratios
for Nam Long Investment Corp.

Provide D/E Ratio
for Nam Long Investment Corp.

Provide D/A Ratio
for Nam Long Investment Corp.

Provide Interest Coverage Ratio
for Nam Long Investment Corp.

Provide Altman Z-Score Ratio
for Nam Long Investment Corp.

Provide Quick Ratio
for Nam Long Investment Corp.

Provide Current Ratio
for Nam Long Investment Corp.

Provide Cash Ratio
for Nam Long Investment Corp.

What is the historical Revenue growth
over the last 5 years for Nam Long Investment Corp?

What is the historical Net Income growth
over the last 5 years for Nam Long Investment Corp?

What is the current Free Cash Flow
of Nam Long Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nam Long Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nam Long Investment Corp

Current Assets 26.7T
Cash & Short-Term Investments 3T
Receivables 3.2T
Other Current Assets 20.5T
Non-Current Assets 3T
Long-Term Investments 2.1T
PP&E 98.3B
Intangibles 78.7B
Other Non-Current Assets 694B
Current Liabilities 12T
Accounts Payable 1.2T
Accrued Liabilities 1.1T
Short-Term Debt 1.1T
Other Current Liabilities 8.5T
Non-Current Liabilities 8.5T
Long-Term Debt 3T
Other Non-Current Liabilities 5.5T
Efficiency

Earnings Waterfall
Nam Long Investment Corp

Revenue
2.4T VND
Cost of Revenue
-1.4T VND
Gross Profit
1.1T VND
Operating Expenses
-875.3B VND
Operating Income
181.4B VND
Other Expenses
219.2B VND
Net Income
400.6B VND

Free Cash Flow Analysis
Nam Long Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NLG Profitability Score
Profitability Due Diligence

Nam Long Investment Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Operating Income
Positive Net Income
46/100
Profitability
Score

Nam Long Investment Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

NLG Solvency Score
Solvency Due Diligence

Nam Long Investment Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Nam Long Investment Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NLG Price Targets Summary
Nam Long Investment Corp

Wall Street analysts forecast NLG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NLG is 47 442.75 VND with a low forecast of 41 006 VND and a high forecast of 55 965 VND.

Lowest
Price Target
41 006 VND
3% Downside
Average
Price Target
47 442.75 VND
13% Upside
Highest
Price Target
55 965 VND
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NLG?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for NLG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about NLG dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

NLG Price
Nam Long Investment Corp

1M 1M
+6%
6M 6M
-2%
1Y 1Y
-2%
3Y 3Y
-2%
5Y 5Y
-2%
10Y 10Y
-2%
Annual Price Range
42 150
52w Low
37 250
52w High
44 000
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -15%
Shares Statistics
Market Capitalization 16.2T VND
Shares Outstanding 384 777 471
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Nam Long Investment Corp

Country

Vietnam

Industry

Real Estate

Market Cap

16.2T VND

Dividend Yield

1.18%

Description

Nam Long Investment Corp. engages in property investment and development. The company is headquartered in Ho Chi Minh, Ho Chi Minh and currently employs 842 full-time employees. The company went IPO on 2013-04-08. The firm mainly operates in the residential real estate sector. Its activities are divided into three segments which are urban areas development; commercial and institutional buildings development, management and operations; and villas, shophouses and apartment development for rent and for sale. In addition, the Company is involved in land subdivision and construction activities, together with the provision of real estate management, brokerage and exchange services.

Contact

HO CHI MINH
HO CHI MINH
So 6 Nguyen Khac Vien, P. Tan Phu, Q. 7
+842854161718
www.namlongvn.com

IPO

2013-04-08

Employees

842

Officers

See Also

Discover More
What is the Intrinsic Value of one NLG stock?

The intrinsic value of one NLG stock under the Base Case scenario is 79 384.12 VND.

Is NLG stock undervalued or overvalued?

Compared to the current market price of 42 150 VND, Nam Long Investment Corp is Undervalued by 47%.

Back to Top