Nam Kim Steel JSC
VN:NKG
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
18 900
26 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nam Kim Steel JSC
Revenue
|
29.5T
VND
|
Cost of Revenue
|
-27.4T
VND
|
Gross Profit
|
2.2T
VND
|
Operating Expenses
|
-1.3T
VND
|
Operating Income
|
843.8B
VND
|
Other Expenses
|
-356.6B
VND
|
Net Income
|
487.2B
VND
|
Income Statement
Nam Kim Steel JSC
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
30 472 231
N/A
|
30 658 388
+1%
|
27 551 387
-10%
|
23 071 247
-16%
|
20 294 609
-12%
|
18 598 562
-8%
|
28 311 278
+52%
|
18 595 974
-34%
|
29 387 036
+58%
|
29 547 603
+1%
|
|
Gross Profit | |||||||||||
Cost of Revenue |
(25 855 591)
|
(26 454 161)
|
(24 802 326)
|
(21 589 887)
|
(19 632 391)
|
(18 333 582)
|
(27 048 089)
|
(17 483 711)
|
(27 211 096)
|
(27 356 058)
|
|
Gross Profit |
4 616 640
N/A
|
4 204 227
-9%
|
2 749 062
-35%
|
1 481 361
-46%
|
662 217
-55%
|
264 980
-60%
|
1 263 189
+377%
|
1 112 263
-12%
|
2 175 940
+96%
|
2 191 546
+1%
|
|
Operating Income | |||||||||||
Operating Expenses |
(1 636 654)
|
(1 961 738)
|
(1 727 570)
|
(1 387 620)
|
(1 189 060)
|
(837 990)
|
(1 109 866)
|
(738 276)
|
(1 318 156)
|
(1 347 792)
|
|
Selling, General & Administrative |
(1 636 654)
|
(1 961 738)
|
(1 727 570)
|
(1 354 823)
|
(1 189 060)
|
(837 990)
|
(1 109 866)
|
(705 192)
|
(1 318 156)
|
(1 347 792)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(33 284)
|
0
|
0
|
0
|
(34 222)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
488
|
0
|
0
|
0
|
1 138
|
0
|
0
|
|
Operating Income |
2 979 986
N/A
|
2 242 489
-25%
|
1 021 492
-54%
|
93 741
-91%
|
(526 842)
N/A
|
(573 010)
-9%
|
153 323
N/A
|
373 987
+144%
|
857 785
+129%
|
843 754
-2%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
(193 963)
|
(193 975)
|
(172 237)
|
(200 586)
|
(220 231)
|
(246 223)
|
(349 505)
|
(196 914)
|
(326 168)
|
(207 429)
|
|
Total Other Income |
821
|
1 187
|
18 496
|
(68)
|
24
|
(696)
|
(780)
|
238
|
192
|
1 379
|
|
Pre-Tax Income |
2 786 844
N/A
|
2 049 702
-26%
|
867 751
-58%
|
(106 913)
N/A
|
(747 049)
-599%
|
(819 928)
-10%
|
(196 963)
+76%
|
177 311
N/A
|
531 809
+200%
|
637 704
+20%
|
|
Net Income | |||||||||||
Tax Provision |
(373 499)
|
(282 348)
|
(125 756)
|
(17 772)
|
66 222
|
63 039
|
(31 495)
|
(59 902)
|
(138 895)
|
(150 551)
|
|
Income from Continuing Operations |
2 413 345
|
1 767 354
|
741 995
|
(124 685)
|
(680 827)
|
(756 889)
|
(228 459)
|
117 409
|
392 913
|
487 153
|
|
Net Income (Common) |
2 413 345
N/A
|
1 767 354
-27%
|
741 995
-58%
|
(124 685)
N/A
|
(680 827)
-446%
|
(756 889)
-11%
|
(228 459)
+70%
|
117 409
N/A
|
392 913
+235%
|
487 153
+24%
|
|
EPS (Diluted) |
9 166.51
N/A
|
6 718.31
-27%
|
2 818.29
-58%
|
-473.68
N/A
|
-2 585.96
-446%
|
-2 874.86
-11%
|
-867.74
+70%
|
445.95
N/A
|
1 492.39
+235%
|
1 850.34
+24%
|