Nam Kim Steel JSC
VN:NKG
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
14 700
26 800
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Nam Kim Steel JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
3 152 682
|
2 049 702
|
867 751
|
(106 913)
|
(747 049)
|
(819 928)
|
(314 164)
|
177 311
|
414 608
|
520 504
|
572 881
|
|
| Depreciation & Amortization |
473 444
|
379 971
|
379 032
|
377 779
|
368 225
|
369 890
|
365 133
|
387 260
|
376 273
|
376 698
|
374 536
|
|
| Other Non-Cash Items |
439 095
|
409 932
|
377 970
|
151 373
|
282 568
|
309 356
|
125 855
|
68 884
|
260 533
|
175 326
|
163 615
|
|
| Cash Taxes Paid |
373 613
|
356 683
|
356 683
|
117 981
|
7 381
|
7 381
|
7 381
|
7 381
|
53 375
|
53 375
|
53 375
|
|
| Cash Interest Paid |
307 834
|
255 999
|
253 244
|
275 912
|
292 218
|
322 193
|
316 807
|
292 680
|
247 980
|
211 208
|
199 991
|
|
| Change in Working Capital |
(5 580 484)
|
(3 477 391)
|
(2 064 439)
|
(1 250 161)
|
(254 116)
|
889 160
|
732 136
|
(353 466)
|
(932 782)
|
(1 380 897)
|
(2 065 168)
|
|
| Cash from Operating Activities |
(1 515 263)
N/A
|
(637 787)
+58%
|
(439 685)
+31%
|
(827 921)
-88%
|
(341 516)
+59%
|
753 032
N/A
|
917 818
+22%
|
268 556
-71%
|
118 633
-56%
|
(308 368)
N/A
|
(954 137)
-209%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(295 404)
|
(290 354)
|
(305 544)
|
(211 160)
|
(163 350)
|
(129 497)
|
(110 082)
|
(130 230)
|
(92 825)
|
(566 257)
|
(688 375)
|
|
| Other Items |
(181 278)
|
(3 117)
|
124 458
|
244 016
|
245 934
|
242 708
|
177 382
|
(15 478)
|
1 028 120
|
26 973
|
(124 378)
|
|
| Cash from Investing Activities |
(476 682)
N/A
|
(293 471)
+38%
|
(181 086)
+38%
|
32 856
N/A
|
82 583
+151%
|
113 211
+37%
|
67 300
-41%
|
(145 709)
N/A
|
935 295
N/A
|
(539 284)
N/A
|
(812 753)
-51%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
344 289
|
111 339
|
4 000
|
10 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2 273 611
|
780 649
|
1 201 990
|
1 258 789
|
294 776
|
(343 355)
|
(1 221 618)
|
(342 386)
|
(1 152 766)
|
262 112
|
1 487 345
|
|
| Cash Paid for Dividends |
0
|
0
|
(222 111)
|
(219 399)
|
0
|
0
|
2 712
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2 617 900
N/A
|
891 988
-66%
|
983 879
+10%
|
1 049 390
+7%
|
75 378
-93%
|
(562 753)
N/A
|
(1 218 906)
-117%
|
(342 386)
+72%
|
(1 152 766)
-237%
|
262 112
N/A
|
1 487 345
+467%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
(1 385)
|
(985)
|
(822)
|
(367)
|
66
|
(450)
|
(141)
|
(386)
|
(593)
|
(138)
|
(649)
|
|
| Net Change in Cash |
624 570
N/A
|
(40 255)
N/A
|
362 287
N/A
|
253 958
-30%
|
(183 489)
N/A
|
303 040
N/A
|
(233 928)
N/A
|
(219 924)
+6%
|
(99 431)
+55%
|
(585 679)
-489%
|
(280 194)
+52%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(1 810 667)
N/A
|
(928 141)
+49%
|
(745 229)
+20%
|
(1 039 081)
-39%
|
(504 866)
+51%
|
623 535
N/A
|
807 736
+30%
|
138 326
-83%
|
25 808
-81%
|
(874 625)
N/A
|
(1 642 511)
-88%
|
|
You don't have any saved screeners yet
