Ninh Binh Phosphate Fertilizer JSC
VN:NFC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
N/A
N/A
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ninh Binh Phosphate Fertilizer JSC
Revenue
|
965.8B
VND
|
Cost of Revenue
|
-812.5B
VND
|
Gross Profit
|
153.4B
VND
|
Operating Expenses
|
-105.1B
VND
|
Operating Income
|
48.3B
VND
|
Other Expenses
|
-8.9B
VND
|
Net Income
|
39.3B
VND
|
Income Statement
Ninh Binh Phosphate Fertilizer JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
402 159
N/A
|
682 933
+70%
|
407 615
-40%
|
598 734
+47%
|
571 363
-5%
|
532 533
-7%
|
546 238
+3%
|
544 754
0%
|
556 698
+2%
|
546 139
-2%
|
562 956
+3%
|
567 467
+1%
|
572 814
+1%
|
563 011
-2%
|
584 923
+4%
|
604 272
+3%
|
594 209
-2%
|
573 713
-3%
|
1 023 819
+78%
|
1 136 282
+11%
|
1 130 120
-1%
|
478 084
-58%
|
612 537
+28%
|
420 932
-31%
|
420 596
0%
|
432 545
+3%
|
761 371
+76%
|
804 805
+6%
|
839 495
+4%
|
556 275
-34%
|
642 880
+16%
|
678 161
+5%
|
673 406
-1%
|
698 302
+4%
|
638 644
-9%
|
659 280
+3%
|
693 115
+5%
|
726 550
+5%
|
849 170
+17%
|
911 594
+7%
|
965 841
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(323 536)
|
(533 179)
|
(313 511)
|
(470 065)
|
(454 216)
|
(427 693)
|
(446 093)
|
(444 066)
|
(454 454)
|
(447 691)
|
(465 115)
|
(469 247)
|
(472 511)
|
(464 237)
|
(477 673)
|
(503 047)
|
(499 202)
|
(478 691)
|
(862 406)
|
(955 559)
|
(949 810)
|
(406 418)
|
(524 849)
|
(364 537)
|
(359 694)
|
(372 286)
|
(650 743)
|
(689 413)
|
(724 013)
|
(487 282)
|
(554 826)
|
(585 054)
|
(579 506)
|
(596 593)
|
(545 314)
|
(560 596)
|
(590 371)
|
(621 769)
|
(731 794)
|
(770 527)
|
(812 463)
|
|
Gross Profit |
78 623
N/A
|
149 755
+90%
|
94 103
-37%
|
128 668
+37%
|
117 146
-9%
|
104 840
-11%
|
100 147
-4%
|
100 691
+1%
|
102 247
+2%
|
98 448
-4%
|
97 842
-1%
|
98 219
+0%
|
100 302
+2%
|
98 775
-2%
|
107 249
+9%
|
101 225
-6%
|
95 007
-6%
|
95 022
+0%
|
161 413
+70%
|
180 723
+12%
|
180 310
0%
|
71 666
-60%
|
87 689
+22%
|
56 395
-36%
|
60 902
+8%
|
60 259
-1%
|
110 628
+84%
|
115 393
+4%
|
115 481
+0%
|
68 994
-40%
|
88 054
+28%
|
93 108
+6%
|
93 900
+1%
|
101 708
+8%
|
93 329
-8%
|
98 684
+6%
|
102 744
+4%
|
104 781
+2%
|
117 376
+12%
|
141 067
+20%
|
153 379
+9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(50 381)
|
(97 869)
|
(54 093)
|
(80 493)
|
(79 615)
|
(74 694)
|
(75 238)
|
(74 885)
|
(75 882)
|
(74 295)
|
(74 743)
|
(75 599)
|
(77 883)
|
(77 062)
|
(84 856)
|
(77 401)
|
(71 821)
|
(70 459)
|
(117 937)
|
(136 405)
|
(135 179)
|
(59 588)
|
(72 233)
|
(47 223)
|
(52 237)
|
(48 653)
|
(89 240)
|
(94 151)
|
(93 174)
|
(53 172)
|
(61 804)
|
(60 602)
|
(60 980)
|
(68 396)
|
(63 306)
|
(66 437)
|
(68 388)
|
(68 901)
|
(79 501)
|
(96 214)
|
(105 122)
|
|
Selling, General & Administrative |
(50 381)
|
(96 205)
|
(54 094)
|
(80 494)
|
(79 616)
|
(73 015)
|
(75 239)
|
(74 231)
|
(75 228)
|
(73 305)
|
(73 589)
|
(75 100)
|
(77 384)
|
(76 457)
|
(84 856)
|
(77 401)
|
(71 821)
|
(69 861)
|
(117 339)
|
(135 808)
|
(134 582)
|
(58 914)
|
(72 233)
|
(47 223)
|
(52 237)
|
(48 108)
|
(88 694)
|
(93 606)
|
(92 629)
|
(52 608)
|
(61 804)
|
(60 602)
|
(60 861)
|
(67 909)
|
(62 949)
|
(65 970)
|
(68 039)
|
(68 446)
|
(79 143)
|
(95 845)
|
(104 631)
|
|
Depreciation & Amortization |
0
|
(1 564)
|
0
|
0
|
0
|
(1 679)
|
0
|
0
|
0
|
(990)
|
0
|
0
|
0
|
(605)
|
0
|
0
|
0
|
(598)
|
0
|
0
|
0
|
(674)
|
0
|
0
|
0
|
(545)
|
0
|
0
|
0
|
(564)
|
0
|
0
|
(118)
|
(487)
|
(357)
|
(467)
|
0
|
(455)
|
(358)
|
(369)
|
(491)
|
|
Other Operating Expenses |
0
|
(100)
|
0
|
0
|
0
|
0
|
0
|
(654)
|
(654)
|
0
|
(1 154)
|
(499)
|
(499)
|
0
|
0
|
0
|
0
|
0
|
(598)
|
(598)
|
(598)
|
0
|
0
|
0
|
0
|
0
|
(545)
|
(545)
|
(545)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(349)
|
0
|
0
|
0
|
0
|
|
Operating Income |
28 242
N/A
|
51 886
+84%
|
40 011
-23%
|
48 176
+20%
|
37 532
-22%
|
30 146
-20%
|
24 908
-17%
|
25 804
+4%
|
26 363
+2%
|
24 153
-8%
|
23 098
-4%
|
22 621
-2%
|
22 420
-1%
|
21 713
-3%
|
22 394
+3%
|
23 824
+6%
|
23 186
-3%
|
24 564
+6%
|
43 476
+77%
|
44 318
+2%
|
45 131
+2%
|
12 078
-73%
|
15 455
+28%
|
9 172
-41%
|
8 665
-6%
|
11 606
+34%
|
21 389
+84%
|
21 242
-1%
|
22 307
+5%
|
15 821
-29%
|
26 251
+66%
|
32 506
+24%
|
32 920
+1%
|
33 313
+1%
|
30 023
-10%
|
32 247
+7%
|
34 356
+7%
|
35 880
+4%
|
37 875
+6%
|
44 853
+18%
|
48 257
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 242)
|
(7 664)
|
(6 145)
|
(8 398)
|
(7 702)
|
(8 493)
|
(7 198)
|
(5 073)
|
(3 953)
|
(975)
|
580
|
1 392
|
1 642
|
1 684
|
1 438
|
1 248
|
937
|
23
|
(330)
|
(2 057)
|
(2 394)
|
(1 806)
|
(2 191)
|
(633)
|
(215)
|
(40)
|
(67)
|
(426)
|
(1 022)
|
(1 462)
|
(1 396)
|
(1 884)
|
(2 220)
|
(3 323)
|
(4 159)
|
(4 908)
|
(5 236)
|
(5 074)
|
(4 815)
|
(4 492)
|
(4 071)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
370
|
0
|
159
|
0
|
122
|
0
|
0
|
122
|
0
|
0
|
0
|
0
|
110
|
0
|
110
|
0
|
198
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1 715
|
1 429
|
1 002
|
1 138
|
707
|
1 211
|
1 290
|
1 471
|
1 258
|
962
|
1 156
|
1 250
|
1 948
|
1 518
|
1 733
|
1 663
|
1 269
|
1 440
|
2 428
|
2 336
|
2 141
|
1 270
|
1 394
|
926
|
1 772
|
2 080
|
3 715
|
5 310
|
5 607
|
2 751
|
2 703
|
1 518
|
847
|
2 034
|
2 229
|
3 003
|
3 513
|
4 231
|
4 656
|
4 784
|
5 121
|
|
Pre-Tax Income |
24 714
N/A
|
45 650
+85%
|
34 867
-24%
|
40 915
+17%
|
30 537
-25%
|
22 695
-26%
|
19 000
-16%
|
22 202
+17%
|
23 668
+7%
|
24 346
+3%
|
24 834
+2%
|
25 422
+2%
|
26 009
+2%
|
25 038
-4%
|
25 565
+2%
|
26 735
+5%
|
25 515
-5%
|
26 026
+2%
|
45 574
+75%
|
44 597
-2%
|
44 878
+1%
|
11 652
-74%
|
14 658
+26%
|
9 575
-35%
|
10 221
+7%
|
13 845
+35%
|
25 037
+81%
|
26 126
+4%
|
26 892
+3%
|
17 110
-36%
|
27 558
+61%
|
32 140
+17%
|
31 547
-2%
|
32 023
+2%
|
28 093
-12%
|
30 342
+8%
|
32 633
+8%
|
35 036
+7%
|
37 717
+8%
|
45 146
+20%
|
49 307
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 081)
|
(9 182)
|
(7 249)
|
(8 628)
|
(6 569)
|
(5 057)
|
(4 091)
|
(4 570)
|
(4 887)
|
(5 166)
|
(5 264)
|
(5 381)
|
(5 466)
|
(5 347)
|
(5 892)
|
(5 827)
|
(5 491)
|
(5 015)
|
(8 554)
|
(8 664)
|
(8 811)
|
(2 357)
|
(2 965)
|
(2 231)
|
(2 485)
|
(3 460)
|
(6 265)
|
(6 127)
|
(6 296)
|
(3 521)
|
(5 854)
|
(6 677)
|
(6 427)
|
(6 410)
|
(5 558)
|
(5 919)
|
(6 570)
|
(6 895)
|
(7 308)
|
(9 197)
|
(9 958)
|
|
Income from Continuing Operations |
21 633
|
36 468
|
27 619
|
32 288
|
23 969
|
17 638
|
14 909
|
17 632
|
18 780
|
19 179
|
19 569
|
20 039
|
20 542
|
19 691
|
19 672
|
20 908
|
20 024
|
21 012
|
37 020
|
35 934
|
36 066
|
9 295
|
11 693
|
7 344
|
7 736
|
10 384
|
18 772
|
19 999
|
20 597
|
13 589
|
21 703
|
25 463
|
25 120
|
25 614
|
22 535
|
24 423
|
26 063
|
28 141
|
30 409
|
35 949
|
39 349
|
|
Net Income (Common) |
21 633
N/A
|
36 468
+69%
|
27 619
-24%
|
32 288
+17%
|
23 969
-26%
|
17 638
-26%
|
14 909
-15%
|
17 632
+18%
|
18 780
+7%
|
19 179
+2%
|
19 569
+2%
|
20 039
+2%
|
20 542
+3%
|
19 691
-4%
|
19 672
0%
|
20 908
+6%
|
20 024
-4%
|
21 012
+5%
|
37 020
+76%
|
35 934
-3%
|
36 066
+0%
|
9 295
-74%
|
11 693
+26%
|
7 344
-37%
|
7 736
+5%
|
9 651
+25%
|
18 039
+87%
|
19 266
+7%
|
19 863
+3%
|
13 589
-32%
|
21 703
+60%
|
25 463
+17%
|
25 120
-1%
|
25 614
+2%
|
22 535
-12%
|
24 423
+8%
|
26 063
+7%
|
28 141
+8%
|
30 409
+8%
|
35 949
+18%
|
39 349
+9%
|
|
EPS (Diluted) |
1 352.06
N/A
|
2 318.2
+71%
|
1 726.18
-26%
|
2 018
+17%
|
1 498.06
-26%
|
1 121.22
-25%
|
931.81
-17%
|
2 938.66
+215%
|
751.2
-74%
|
1 455.84
+94%
|
1 223.06
-16%
|
1 252.43
+2%
|
1 283.87
+3%
|
1 251.69
-3%
|
1 229.5
-2%
|
1 306.75
+6%
|
1 272.89
-3%
|
1 335.67
+5%
|
2 353.26
+76%
|
2 284.22
-3%
|
2 292.65
+0%
|
590.88
-74%
|
743.32
+26%
|
466.85
-37%
|
493.29
+6%
|
613.49
+24%
|
1 148.39
+87%
|
1 222.89
+6%
|
1 265.78
+4%
|
863.8
-32%
|
1 380.51
+60%
|
1 617.57
+17%
|
1 598.39
-1%
|
1 628.22
+2%
|
1 432.52
-12%
|
1 552.49
+8%
|
1 655.63
+7%
|
1 789
+8%
|
1 933.03
+8%
|
2 285.18
+18%
|
2 501.32
+9%
|