N

Ninh Binh Phosphate Fertilizer JSC
VN:NFC

Watchlist Manager
Ninh Binh Phosphate Fertilizer JSC
VN:NFC
Watchlist
Price: 11 800 VND -7.09% Market Closed
Market Cap: 284.7B VND
Have any thoughts about
Ninh Binh Phosphate Fertilizer JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Ninh Binh Phosphate Fertilizer JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Dec-2013 Mar-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
48 128
38 025
37 364
45 650
47 517
53 564
30 536
22 695
18 999
23 668
488
10 326
1 663
25 038
25 566
26 735
25 515
25 076
23 281
15 063
15 342
11 652
7 415
9 575
10 221
12 124
13 139
14 228
14 995
17 110
27 558
32 140
31 547
32 023
28 093
30 342
32 633
34 280
36 961
44 389
Depreciation & Amortization
4 300
4 360
4 609
4 784
4 867
6 081
4 870
4 783
4 584
3 841
(216)
609
(795)
3 556
3 871
4 202
4 313
4 538
4 499
4 413
5 108
4 648
5 070
5 459
5 804
5 804
5 721
5 676
5 597
5 388
5 183
5 041
4 988
5 096
5 130
4 982
4 715
4 356
3 895
3 577
Other Non-Cash Items
2 390
1 604
630
1 586
2 304
3 480
3 502
4 164
3 573
1 976
(767)
(254)
(1 682)
(770)
(542)
1 140
(31)
395
1 539
(598)
2 541
1 494
764
1 685
2 097
(370)
(14)
(836)
(665)
273
517
4 403
(1 371)
1 775
2 837
168
5 662
2 179
2 273
1 101
Cash Taxes Paid
17 432
10 021
4 262
6 259
6 922
9 500
8 787
4 729
5 057
4 571
30
1 736
241
5 213
5 596
6 145
6 080
5 744
4 785
3 985
2 639
3 016
2 587
1 739
2 461
2 485
2 957
3 292
3 154
3 323
4 024
6 413
7 187
6 930
6 454
5 502
5 915
6 570
7 338
7 796
Cash Interest Paid
6 822
5 480
3 689
3 058
3 406
4 562
3 316
4 193
3 608
2 311
(462)
(439)
(439)
173
476
480
608
1 439
2 266
2 473
2 378
1 808
1 086
859
806
658
608
612
619
541
294
294
623
1 867
2 927
3 351
3 437
2 522
1 488
1 052
Change in Working Capital
(18 788)
(52 695)
(22 895)
(65 252)
(59 830)
(40 104)
(50 146)
8 138
26 943
1 067
(23 446)
(19 537)
(3 973)
(27 410)
(24 026)
(16 444)
(48 448)
(50 894)
(26 768)
1 009
23 537
44 269
54 783
39 759
31 618
(5 603)
(18 255)
(37 543)
(37 236)
5 836
(29 330)
(44 295)
(73 111)
(95 144)
(56 518)
(34 049)
22 138
24 199
56 116
58 831
Cash from Operating Activities
36 031
N/A
(8 706)
N/A
19 708
N/A
(13 233)
N/A
(5 143)
+61%
23 020
N/A
(11 238)
N/A
39 780
N/A
54 098
+36%
30 553
-44%
(23 940)
N/A
(8 855)
+63%
(4 787)
+46%
413
N/A
4 868
+1 078%
15 633
+221%
(18 640)
N/A
(20 885)
-12%
2 548
N/A
19 878
+680%
46 515
+134%
62 062
+33%
68 032
+10%
56 479
-17%
49 740
-12%
11 955
-76%
591
-95%
(18 475)
N/A
(17 310)
+6%
28 607
N/A
3 929
-86%
(2 712)
N/A
(37 946)
-1 299%
(53 170)
-40%
(20 458)
+62%
1 443
N/A
65 148
+4 415%
65 771
+1%
100 001
+52%
108 654
+9%
Investing Cash Flow
Capital Expenditures
(2 775)
(3 084)
(3 637)
(3 641)
(3 193)
(3 481)
(871)
(557)
0
(95)
(2 372)
(5 344)
(8 273)
(10 407)
(8 780)
(5 857)
(2 833)
(1 146)
(401)
(1 778)
(6 017)
(10 871)
0
0
(5 397)
(89)
(317)
(543)
(353)
(454)
(1 324)
(2 937)
(3 237)
(4 005)
0
(1 024)
(1 024)
(258)
(856)
(760)
Other Items
3 093
40 436
13 897
1 493
223
246
(11 420)
33
135
339
209
488
1 246
814
864
241
584
261
(71)
321
(1 004)
58
(13 769)
262
679
1 008
14 810
915
571
269
269
162
83
85
85
56
57
57
139
384
Cash from Investing Activities
317
N/A
37 351
+11 683%
10 258
-73%
(2 149)
N/A
(2 971)
-38%
(3 237)
-9%
(12 291)
-280%
(524)
+96%
(203)
+61%
244
N/A
(2 163)
N/A
(4 856)
-125%
(7 027)
-45%
(9 592)
-37%
(7 915)
+17%
(5 615)
+29%
(2 248)
+60%
(885)
+61%
(473)
+47%
(1 456)
-208%
(7 020)
-382%
(10 813)
-54%
(24 641)
-128%
(9 185)
+63%
(4 719)
+49%
918
N/A
14 493
+1 478%
371
-97%
218
-41%
(186)
N/A
(1 054)
-468%
(2 775)
-163%
(3 155)
-14%
(3 921)
-24%
(2 677)
+32%
(969)
+64%
(968)
+0%
(201)
+79%
(717)
-257%
(376)
+48%
Financing Cash Flow
Net Issuance of Debt
(16 781)
(40 649)
(14 944)
44 952
21 464
26 485
37 725
(20 335)
(25 704)
16 419
48 082
48 009
(9 632)
19 706
9 706
(294)
32 440
44 874
24 076
(324)
(20 083)
(40 524)
(34 743)
(360)
(13 352)
3 405
(344)
(296)
4 106
(23 213)
(169)
(170)
55 200
71 001
22 719
20 905
(43 920)
(44 649)
(23 002)
(21 146)
Cash Paid for Dividends
(34 959)
(34 936)
(26 219)
(26 219)
(26 219)
(52 438)
(26 219)
(26 219)
0
(20 975)
0
(7 866)
13 109
(15 731)
(15 731)
(18 877)
(18 877)
(23 597)
(23 597)
(18 877)
(18 878)
(6 293)
0
0
(9 439)
(9 439)
0
(18 878)
(9 439)
(9 439)
0
(12 585)
(12 585)
(12 585)
0
(20 451)
(20 451)
(20 451)
0
(25 170)
Cash from Financing Activities
(51 740)
N/A
(75 585)
-46%
(41 164)
+46%
18 733
N/A
(4 755)
N/A
(25 953)
-446%
11 507
N/A
(46 554)
N/A
(51 923)
-12%
(4 557)
+91%
48 082
N/A
40 143
-17%
3 478
-91%
3 975
+14%
(6 025)
N/A
(19 171)
-218%
13 563
N/A
21 277
+57%
479
-98%
(19 201)
N/A
(38 960)
-103%
(46 816)
-20%
(41 035)
+12%
(360)
+99%
(22 791)
-6 225%
(6 034)
+74%
(9 783)
-62%
(19 174)
-96%
(5 333)
+72%
(32 652)
-512%
(9 608)
+71%
(12 755)
-33%
42 615
N/A
58 416
+37%
10 134
-83%
454
-96%
(64 371)
N/A
(65 099)
-1%
(43 453)
+33%
(46 316)
-7%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
1
26
2
(31)
0
(27)
(2)
32
(3)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
3
(0)
(0)
(16)
(4)
0
0
15
Net Change in Cash
(15 392)
N/A
(46 940)
-205%
(11 198)
+76%
3 352
N/A
(12 869)
N/A
(6 170)
+52%
(12 022)
-95%
(7 297)
+39%
1 972
N/A
26 240
+1 231%
21 979
-16%
26 431
+20%
(8 338)
N/A
(5 203)
+38%
(9 046)
-74%
(9 151)
-1%
(7 357)
+20%
(493)
+93%
2 527
N/A
(782)
N/A
567
N/A
4 430
+682%
2 356
-47%
46 933
+1 892%
22 231
-53%
6 840
-69%
5 301
-23%
(37 277)
N/A
(22 425)
+40%
(4 230)
+81%
(6 734)
-59%
(18 240)
-171%
1 517
N/A
1 325
-13%
(13 001)
N/A
912
N/A
(194)
N/A
471
N/A
55 831
+11 758%
61 977
+11%
Free Cash Flow
Free Cash Flow
33 256
N/A
(11 790)
N/A
16 071
N/A
(16 874)
N/A
(8 336)
+51%
19 539
N/A
(12 109)
N/A
39 223
N/A
54 098
+38%
30 458
-44%
(26 312)
N/A
(14 199)
+46%
(13 060)
+8%
(9 993)
+23%
(3 912)
+61%
9 776
N/A
(21 473)
N/A
(22 032)
-3%
2 146
N/A
18 100
+743%
40 499
+124%
51 191
+26%
68 032
+33%
56 479
-17%
44 343
-21%
11 866
-73%
274
-98%
(19 018)
N/A
(17 663)
+7%
28 153
N/A
2 605
-91%
(5 648)
N/A
(41 184)
-629%
(57 175)
-39%
(20 458)
+64%
419
N/A
64 123
+15 221%
65 513
+2%
99 144
+51%
107 893
+9%

See Also

Discover More