NBW Intrinsic Valuation and Fundamental Analysis - Nha Be Water Supply JSC - Alpha Spread
N

Nha Be Water Supply JSC
VN:NBW

Watchlist Manager
Nha Be Water Supply JSC
VN:NBW
Watchlist
Price: 29 800 VND -1.97% Market Closed
Market Cap: 324.8B VND
Have any thoughts about
Nha Be Water Supply JSC?
Write Note

Intrinsic Value

The intrinsic value of one NBW stock under the Base Case scenario is 44 309.36 VND. Compared to the current market price of 29 800 VND, Nha Be Water Supply JSC is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NBW Intrinsic Value
44 309.36 VND
Undervaluation 33%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nha Be Water Supply JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NBW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NBW?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Nha Be Water Supply JSC

Provide an overview of the primary business activities
of Nha Be Water Supply JSC.

What unique competitive advantages
does Nha Be Water Supply JSC hold over its rivals?

What risks and challenges
does Nha Be Water Supply JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nha Be Water Supply JSC.

Provide P/S
for Nha Be Water Supply JSC.

Provide P/E
for Nha Be Water Supply JSC.

Provide P/OCF
for Nha Be Water Supply JSC.

Provide P/FCFE
for Nha Be Water Supply JSC.

Provide P/B
for Nha Be Water Supply JSC.

Provide EV/S
for Nha Be Water Supply JSC.

Provide EV/GP
for Nha Be Water Supply JSC.

Provide EV/EBITDA
for Nha Be Water Supply JSC.

Provide EV/EBIT
for Nha Be Water Supply JSC.

Provide EV/OCF
for Nha Be Water Supply JSC.

Provide EV/FCFF
for Nha Be Water Supply JSC.

Provide EV/IC
for Nha Be Water Supply JSC.

Compare the intrinsic valuations
of Nha Be Water Supply JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nha Be Water Supply JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nha Be Water Supply JSC compared to its peers.

Compare the P/E ratios
of Nha Be Water Supply JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Nha Be Water Supply JSC with its peers.

Analyze the financial leverage
of Nha Be Water Supply JSC compared to its main competitors.

Show all profitability ratios
for Nha Be Water Supply JSC.

Provide ROE
for Nha Be Water Supply JSC.

Provide ROA
for Nha Be Water Supply JSC.

Provide ROIC
for Nha Be Water Supply JSC.

Provide ROCE
for Nha Be Water Supply JSC.

Provide Gross Margin
for Nha Be Water Supply JSC.

Provide Operating Margin
for Nha Be Water Supply JSC.

Provide Net Margin
for Nha Be Water Supply JSC.

Provide FCF Margin
for Nha Be Water Supply JSC.

Show all solvency ratios
for Nha Be Water Supply JSC.

Provide D/E Ratio
for Nha Be Water Supply JSC.

Provide D/A Ratio
for Nha Be Water Supply JSC.

Provide Interest Coverage Ratio
for Nha Be Water Supply JSC.

Provide Altman Z-Score Ratio
for Nha Be Water Supply JSC.

Provide Quick Ratio
for Nha Be Water Supply JSC.

Provide Current Ratio
for Nha Be Water Supply JSC.

Provide Cash Ratio
for Nha Be Water Supply JSC.

What is the historical Revenue growth
over the last 5 years for Nha Be Water Supply JSC?

What is the historical Net Income growth
over the last 5 years for Nha Be Water Supply JSC?

What is the current Free Cash Flow
of Nha Be Water Supply JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nha Be Water Supply JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nha Be Water Supply JSC

Current Assets 149.3B
Cash & Short-Term Investments 97.4B
Receivables 22.5B
Other Current Assets 29.3B
Non-Current Assets 160.9B
PP&E 153.1B
Intangibles 1.5B
Other Non-Current Assets 6.3B
Current Liabilities 143.4B
Accounts Payable 74.2B
Accrued Liabilities 19.8B
Other Current Liabilities 49.3B
Non-Current Liabilities 325m
Other Non-Current Liabilities 325m
Efficiency

Earnings Waterfall
Nha Be Water Supply JSC

Revenue
897.1B VND
Cost of Revenue
-608.1B VND
Gross Profit
288.9B VND
Operating Expenses
-258.2B VND
Operating Income
30.8B VND
Other Expenses
-4.1B VND
Net Income
26.7B VND

Free Cash Flow Analysis
Nha Be Water Supply JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NBW Profitability Score
Profitability Due Diligence

Nha Be Water Supply JSC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive ROIC
Positive 3-Year Average ROE
52/100
Profitability
Score

Nha Be Water Supply JSC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

NBW Solvency Score
Solvency Due Diligence

Nha Be Water Supply JSC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
67/100
Solvency
Score

Nha Be Water Supply JSC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NBW Price Targets Summary
Nha Be Water Supply JSC

There are no price targets for NBW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NBW?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for NBW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about NBW dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

NBW Price
Nha Be Water Supply JSC

1M 1M
-2%
6M 6M
+12%
1Y 1Y
+45%
3Y 3Y
+42%
5Y 5Y
+1%
10Y 10Y
+35%
Annual Price Range
29 800
52w Low
20 500
52w High
32 800
Price Metrics
Average Annual Return -7.51%
Standard Deviation of Annual Returns 38.19%
Max Drawdown -62%
Shares Statistics
Market Capitalization 324.8B VND
Shares Outstanding 10 900 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Nha Be Water Supply JSC

Country

Vietnam

Industry

Utilities

Market Cap

324.8B VND

Dividend Yield

5.2%

Description

Nha Be Water Supply JSC engages in management and development of clean water supply. The company is headquartered in Ho Chi Minh, Ho Chi Minh. The company went IPO on 2017-11-14. The firm manages and develops the water supply system, including the distribution of freshwater for household usage and industrial production in District 4, District 7 and Nha Be District, Ho Chi Minh City. Besides, the Company is involved in constructing water supply and sewage systems, including project planning, designing and verification for the utility projects. The firm also manufactures bottled drinking water. In addition, the Company is also engaged in the management of environmental resources and water treatment. Other activities of the Company are the wholesaling of plumbing equipment, providing construction engineering services and office leasing.

Contact

HO CHI MINH
HO CHI MINH
1179 Duong Nguyen Van Linh, Khu pho 4, Phuong Tan Phong, Quan 7
+8419001210
capnuocnhabe.vn

IPO

2017-11-14

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one NBW stock?

The intrinsic value of one NBW stock under the Base Case scenario is 44 309.36 VND.

Is NBW stock undervalued or overvalued?

Compared to the current market price of 29 800 VND, Nha Be Water Supply JSC is Undervalued by 33%.

Back to Top