MWG Intrinsic Valuation and Fundamental Analysis - Mobile World Investment Corp - Alpha Spread
M

Mobile World Investment Corp
VN:MWG

Watchlist Manager
Mobile World Investment Corp
VN:MWG
Watchlist
Price: 68 000 VND -0.29% Market Closed
Market Cap: 99.4T VND
Have any thoughts about
Mobile World Investment Corp?
Write Note

Intrinsic Value

The intrinsic value of one MWG stock under the Base Case scenario is 81 747.37 VND. Compared to the current market price of 68 000 VND, Mobile World Investment Corp is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MWG Intrinsic Value
81 747.37 VND
Undervaluation 17%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Mobile World Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MWG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MWG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Mobile World Investment Corp

Provide an overview of the primary business activities
of Mobile World Investment Corp.

What unique competitive advantages
does Mobile World Investment Corp hold over its rivals?

What risks and challenges
does Mobile World Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mobile World Investment Corp.

Provide P/S
for Mobile World Investment Corp.

Provide P/E
for Mobile World Investment Corp.

Provide P/OCF
for Mobile World Investment Corp.

Provide P/FCFE
for Mobile World Investment Corp.

Provide P/B
for Mobile World Investment Corp.

Provide EV/S
for Mobile World Investment Corp.

Provide EV/GP
for Mobile World Investment Corp.

Provide EV/EBITDA
for Mobile World Investment Corp.

Provide EV/EBIT
for Mobile World Investment Corp.

Provide EV/OCF
for Mobile World Investment Corp.

Provide EV/FCFF
for Mobile World Investment Corp.

Provide EV/IC
for Mobile World Investment Corp.

Show me price targets
for Mobile World Investment Corp made by professional analysts.

What are the Revenue projections
for Mobile World Investment Corp?

How accurate were the past Revenue estimates
for Mobile World Investment Corp?

What are the Net Income projections
for Mobile World Investment Corp?

How accurate were the past Net Income estimates
for Mobile World Investment Corp?

What are the EPS projections
for Mobile World Investment Corp?

How accurate were the past EPS estimates
for Mobile World Investment Corp?

What are the EBIT projections
for Mobile World Investment Corp?

How accurate were the past EBIT estimates
for Mobile World Investment Corp?

Compare the revenue forecasts
for Mobile World Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mobile World Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mobile World Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mobile World Investment Corp compared to its peers.

Compare the P/E ratios
of Mobile World Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Mobile World Investment Corp with its peers.

Analyze the financial leverage
of Mobile World Investment Corp compared to its main competitors.

Show all profitability ratios
for Mobile World Investment Corp.

Provide ROE
for Mobile World Investment Corp.

Provide ROA
for Mobile World Investment Corp.

Provide ROIC
for Mobile World Investment Corp.

Provide ROCE
for Mobile World Investment Corp.

Provide Gross Margin
for Mobile World Investment Corp.

Provide Operating Margin
for Mobile World Investment Corp.

Provide Net Margin
for Mobile World Investment Corp.

Provide FCF Margin
for Mobile World Investment Corp.

Show all solvency ratios
for Mobile World Investment Corp.

Provide D/E Ratio
for Mobile World Investment Corp.

Provide D/A Ratio
for Mobile World Investment Corp.

Provide Interest Coverage Ratio
for Mobile World Investment Corp.

Provide Altman Z-Score Ratio
for Mobile World Investment Corp.

Provide Quick Ratio
for Mobile World Investment Corp.

Provide Current Ratio
for Mobile World Investment Corp.

Provide Cash Ratio
for Mobile World Investment Corp.

What is the historical Revenue growth
over the last 5 years for Mobile World Investment Corp?

What is the historical Net Income growth
over the last 5 years for Mobile World Investment Corp?

What is the current Free Cash Flow
of Mobile World Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mobile World Investment Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mobile World Investment Corp

Current Assets 59.7T
Cash & Short-Term Investments 31T
Receivables 7.2T
Other Current Assets 21.5T
Non-Current Assets 6.2T
Long-Term Investments 409.7B
PP&E 4.9T
Intangibles 281B
Other Non-Current Assets 591.3B
Current Liabilities 33.3T
Accounts Payable 9.8T
Accrued Liabilities 2.8T
Short-Term Debt 16.9T
Other Current Liabilities 3.8T
Non-Current Liabilities 6.5T
Long-Term Debt 6.1T
Other Non-Current Liabilities 355.7B
Efficiency

Earnings Waterfall
Mobile World Investment Corp

Revenue
127.3T VND
Cost of Revenue
-101.4T VND
Gross Profit
25.9T VND
Operating Expenses
-22.8T VND
Operating Income
3.1T VND
Other Expenses
-884.6B VND
Net Income
2.2T VND

Free Cash Flow Analysis
Mobile World Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MWG Profitability Score
Profitability Due Diligence

Mobile World Investment Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
49/100
Profitability
Score

Mobile World Investment Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

MWG Solvency Score
Solvency Due Diligence

Mobile World Investment Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
Low D/E
46/100
Solvency
Score

Mobile World Investment Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MWG Price Targets Summary
Mobile World Investment Corp

Wall Street analysts forecast MWG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MWG is 71 945.85 VND with a low forecast of 59 085 VND and a high forecast of 84 630 VND.

Lowest
Price Target
59 085 VND
13% Downside
Average
Price Target
71 945.85 VND
6% Upside
Highest
Price Target
84 630 VND
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MWG?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for MWG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about MWG dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

MWG Price
Mobile World Investment Corp

1M 1M
-3%
6M 6M
+4%
1Y 1Y
+4%
3Y 3Y
+4%
5Y 5Y
+4%
10Y 10Y
+4%
Annual Price Range
68 000
52w Low
61 000
52w High
69 800
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -7%
Shares Statistics
Market Capitalization 99.4T VND
Shares Outstanding 1 461 920 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Mobile World Investment Corp

Country

Vietnam

Industry

Retail

Market Cap

99.4T VND

Dividend Yield

0.74%

Description

Mobile World Investment Corp. provides trading, repair, and maintenance services of phones, cameras, household appliances, and information technology, digital, and electronic equipment. The company is headquartered in Thu Dau Mot, Binh Duong and currently employs 68,026 full-time employees. The company went IPO on 2014-07-14. The firm is engaged in the operations of several retail chains in the forms of physical and electronic stores, namely DienmayXANH.com, thegioididong.com, BachhoaXANH.com and BigPhone.com. Thegioididong.com chain specializes in the retail sale of digital products including mobile phones, tablets, laptops and accessories for these products. Dienmayxanh.com chain specializes in the retail sale of consumer electronic products and household appliances, such as televisions, karaoke systems, refrigerators, washing machines, rice cookers, blenders, irons, microwave ovens and vacuum cleaners, etc. BachhoaXANH.com is a chain of supermarkets and grocery stores. BigPhone.com sells mobile phones and accessories in Cambodia.

Contact

BINH DUONG
Thu Dau Mot
So 222 Yersin, Phuong Phu Cuong
+842838125960
mwg.vn

IPO

2014-07-14

Employees

68 026

Officers

See Also

Discover More
What is the Intrinsic Value of one MWG stock?

The intrinsic value of one MWG stock under the Base Case scenario is 81 747.37 VND.

Is MWG stock undervalued or overvalued?

Compared to the current market price of 68 000 VND, Mobile World Investment Corp is Undervalued by 17%.

Back to Top