M

Mobile World Investment Corp
VN:MWG

Watchlist Manager
Mobile World Investment Corp
VN:MWG
Watchlist
Price: 61 400 VND -0.16% Market Closed
Market Cap: 89.8T VND
Have any thoughts about
Mobile World Investment Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one MWG stock under the Base Case scenario is 85 837.05 VND. Compared to the current market price of 61 400 VND, Mobile World Investment Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MWG Relative Value
Base Case
85 837.05 VND
Undervaluation 28%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
71
vs Industry
33
Median 3Y
0.7
Median 5Y
4.2
Industry
0.6
Forward
0.7
More Details
30.3
P/E
P/E
Price to Earnings
30.3
vs History
85
vs Industry
3
Median 3Y
46.3
Median 5Y
113.3
Industry
16.8
Forward
20.4
More Details
9.4
P/OCF
P/OCF
Price to OCF
9.4
vs History
65
vs Industry
10
Median 3Y
9.4
Median 5Y
19.5
Industry
8.1
More Details
9.7
P/FCFE
P/FCFE
Price to FCFE
9.7
vs History
66
vs Industry
36
Median 3Y
9.6
Median 5Y
17.7
Industry
15.7
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
71
vs Industry
15
Median 3Y
3.5
Median 5Y
33.2
Industry
1.6
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
73
vs Industry
39
Median 3Y
0.7
Median 5Y
4.2
Industry
0.7
Forward
0.6
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
71
vs Industry
25
Median 3Y
3.2
Median 5Y
21.2
Industry
2.3
More Details
11.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.9
vs History
80
vs Industry
13
Median 3Y
14.3
Median 5Y
63.8
Industry
8.6
Forward
10.1
More Details
20
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20
vs History
84
vs Industry
5
Median 3Y
30.2
Median 5Y
84.1
Industry
12.9
Forward
15.8
More Details
8.6
EV/OCF
EV/OCF
Enterprise Value to OCF
8.6
vs History
66
vs Industry
13
Median 3Y
9.2
Median 5Y
19.8
Industry
9.2
More Details
8.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.8
vs History
47
vs Industry
18
Median 3Y
8.6
Median 5Y
8.5
Industry
12.9
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
69
vs Industry
9
Median 3Y
3.3
Median 5Y
18.9
Industry
1.1
More Details

Multiples Across Competitors

MWG Competitors Multiples
Mobile World Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Mobile World Investment Corp
VN:MWG
89.8T VND 0.7 30.3 11.9 20
US
Best Buy Co Inc
NYSE:BBY
18.8B USD 0.4 14.8 7.3 10.9
US
GameStop Corp
NYSE:GME
14.4B USD 3.3 228.4 693.6 -261.5
JP
Hikari Tsushin Inc
TSE:9435
1.6T JPY 2.5 14.3 15.8 18
AU
JB Hi-Fi Ltd
ASX:JBH
10.6B AUD 1.1 24.1 16.3 16.3
CN
Suning.Com Co Ltd
SZSE:002024
18.8B CNY 0.4 -21.3 163.9 163.9
JP
Yamada Holdings Co Ltd
TSE:9831
382.4B JPY 0.2 16.2 8.6 13.7
SA
United Electronics Company JSC
SAU:4003
7.2B SAR 1.1 15 10.4 12.3
TH
Com7 PCL
SET:COM7
64.4B THB 0.9 21.8 15.3 19.4
JP
Bic Camera Inc
TSE:3048
296.1B JPY 0.3 21.3 8.6 12.8
US
Rent-A-Center Inc
F:RAC
1.6B EUR 0.4 20.1 6.5 9.3
P/E Multiple
Earnings Growth PEG
VN
M
Mobile World Investment Corp
VN:MWG
Average P/E: 40.6
30.3
248%
0.1
US
Best Buy Co Inc
NYSE:BBY
14.8
9%
1.6
US
GameStop Corp
NYSE:GME
228.4
106%
2.2
JP
Hikari Tsushin Inc
TSE:9435
14.3
-5%
N/A
AU
JB Hi-Fi Ltd
ASX:JBH
24.1
5%
4.8
CN
Suning.Com Co Ltd
SZSE:002024
Negative Multiple: -21.3 N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
16.2
20%
0.8
SA
United Electronics Company JSC
SAU:4003
15
18%
0.8
TH
C
Com7 PCL
SET:COM7
21.8
12%
1.8
JP
Bic Camera Inc
TSE:3048
21.3
8%
2.7
US
R
Rent-A-Center Inc
F:RAC
20.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
M
Mobile World Investment Corp
VN:MWG
Average EV/EBIT: 29.6
20
115%
0.2
US
Best Buy Co Inc
NYSE:BBY
10.9
5%
2.2
US
GameStop Corp
NYSE:GME
Negative Multiple: -261.5 N/A N/A
JP
Hikari Tsushin Inc
TSE:9435
18
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
16.3
5%
3.3
CN
Suning.Com Co Ltd
SZSE:002024
163.9
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
13.7
N/A N/A
SA
United Electronics Company JSC
SAU:4003
12.3
11%
1.1
TH
C
Com7 PCL
SET:COM7
19.4
12%
1.6
JP
Bic Camera Inc
TSE:3048
12.8
N/A N/A
US
R
Rent-A-Center Inc
F:RAC
9.3
14%
0.7

See Also

Summary
MWG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MWG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MWG stock valuation using valuation multiples.
Wall Street Estimates
MWG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MWG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.