M

Masan Group Corp
VN:MSN

Watchlist Manager
Masan Group Corp
VN:MSN
Watchlist
Price: 72 500 VND -1.36% Market Closed
Market Cap: 104.3T VND
Have any thoughts about
Masan Group Corp?
Write Note

Relative Value

The Relative Value of one MSN stock under the Base Case scenario is 141 379.33 VND. Compared to the current market price of 72 500 VND, Masan Group Corp is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSN Relative Value
Base Case
141 379.33 VND
Undervaluation 49%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
34
Median 3Y
1.5
Median 5Y
1.4
Industry
1
Forward
1.3
vs History
15
vs Industry
1
Median 3Y
71.2
Median 5Y
47.6
Industry
16.8
Forward
49.2
vs History
39
vs Industry
2
Median 3Y
42.3
Median 5Y
26.8
Industry
10.1
vs History
11
vs Industry
Median 3Y
11
Median 5Y
5.6
Industry
18.8
vs History
73
vs Industry
12
Median 3Y
4.4
Median 5Y
4.1
Industry
1.6
vs History
73
vs Industry
25
Median 3Y
2
Median 5Y
1.9
Industry
1.1
Forward
1.7
vs History
82
vs Industry
32
Median 3Y
7
Median 5Y
7.1
Industry
4.9
vs History
38
vs Industry
16
Median 3Y
17.8
Median 5Y
17.6
Industry
10.7
Forward
10.6
vs History
42
vs Industry
10
Median 3Y
34.4
Median 5Y
35.4
Industry
13.9
Forward
17.3
vs History
39
vs Industry
1
Median 3Y
49.4
Median 5Y
31
Industry
11.4
vs History
11
vs Industry
Median 3Y
-25.9
Median 5Y
-25.9
Industry
16
vs History
73
vs Industry
41
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

MSN Competitors Multiples
Masan Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Masan Group Corp
VN:MSN
109.7T VND 1.4 155.5 18.3 36.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
200.6B CHF 2.2 17.9 12.9 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
89B USD 2.5 23.3 14.1 17
FR
Danone SA
PAR:BN
41.6B EUR 1.5 41.5 9.5 13.9
US
Kraft Heinz Co
NASDAQ:KHC
38.7B USD 1.5 28.3 9 10.7
ZA
Tiger Brands Ltd
JSE:TBS
37.4B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
36.3B USD 3.3 20.5 13.5 15.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.1B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.8B USD 1.8 14.9 11.5 13.2
ZA
Avi Ltd
JSE:AVI
34.5B Zac 0 0 0 0

See Also

Discover More
Back to Top