M

Masan Group Corp
VN:MSN

Watchlist Manager
Masan Group Corp
VN:MSN
Watchlist
Price: 71 000 VND -0.42% Market Closed
Market Cap: 102.1T VND
Have any thoughts about
Masan Group Corp?
Write Note

Relative Value

The Relative Value of one MSN stock under the Base Case scenario is 141 989.32 VND. Compared to the current market price of 71 000 VND, Masan Group Corp is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSN Relative Value
Base Case
141 989.32 VND
Undervaluation 50%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
34
Median 3Y
1.5
Median 5Y
1.4
Industry
1
Forward
1.2
vs History
31
vs Industry
1
Median 3Y
71.2
Median 5Y
47.6
Industry
16.5
Forward
48.2
vs History
46
vs Industry
2
Median 3Y
36
Median 5Y
26.8
Industry
9.8
vs History
vs Industry
Median 3Y
6.4
Median 5Y
5.1
Industry
17.9
vs History
65
vs Industry
12
Median 3Y
4.4
Median 5Y
4.1
Industry
1.5
vs History
77
vs Industry
25
Median 3Y
2
Median 5Y
1.9
Industry
1.1
Forward
1.7
vs History
87
vs Industry
32
Median 3Y
7
Median 5Y
7.1
Industry
4.8
vs History
46
vs Industry
16
Median 3Y
17.8
Median 5Y
17.6
Industry
10.4
Forward
11.1
vs History
47
vs Industry
10
Median 3Y
34.4
Median 5Y
35.4
Industry
13.5
Forward
17.6
vs History
46
vs Industry
1
Median 3Y
47.8
Median 5Y
31
Industry
11.2
vs History
12
vs Industry
Median 3Y
-25.9
Median 5Y
-25.9
Industry
15.4
vs History
76
vs Industry
41
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

MSN Competitors Multiples
Masan Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Masan Group Corp
VN:MSN
107.4T VND 1.3 79.1 17.9 35.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top