Masan Group Corp
VN:MSN
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
60 500
81 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Masan Group Corp
Current Assets | 43.5T |
Cash & Short-Term Investments | 16.3T |
Receivables | 13.2T |
Other Current Assets | 14T |
Non-Current Assets | 110.8T |
Long-Term Investments | 36.3T |
PP&E | 33T |
Intangibles | 16.4T |
Other Non-Current Assets | 25T |
Current Liabilities | 53.7T |
Accounts Payable | 7.9T |
Accrued Liabilities | 5.7T |
Short-Term Debt | 18.8T |
Other Current Liabilities | 21.3T |
Non-Current Liabilities | 71.1T |
Long-Term Debt | 36.3T |
Other Non-Current Liabilities | 34.8T |
Balance Sheet
Masan Group Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5 166 415
|
8 324 476
|
13 148 938
|
7 417 111
|
4 585 889
|
6 800 528
|
7 721 442
|
22 304 822
|
13 853 100
|
10 124 515
|
|
Cash |
302 970
|
918 656
|
941 318
|
320 723
|
513 597
|
1 928 070
|
1 930 142
|
6 885 412
|
1 718 476
|
3 290 554
|
|
Cash Equivalents |
4 863 445
|
7 405 820
|
12 207 620
|
7 096 388
|
4 072 292
|
4 872 458
|
5 791 300
|
15 419 410
|
12 134 624
|
6 833 961
|
|
Short-Term Investments |
4 042 212
|
293 990
|
1 771 012
|
640 069
|
375 848
|
784 454
|
447 250
|
332 753
|
3 659 175
|
6 794 791
|
|
Total Receivables |
5 152 745
|
2 720 636
|
2 176 928
|
2 389 729
|
2 403 157
|
5 265 016
|
8 184 219
|
7 071 392
|
14 115 218
|
12 616 293
|
|
Accounts Receivables |
4 344 934
|
849 541
|
1 254 640
|
1 105 174
|
1 417 250
|
1 134 787
|
1 954 059
|
2 446 855
|
2 688 447
|
2 274 867
|
|
Other Receivables |
807 811
|
1 871 095
|
922 288
|
1 284 555
|
985 907
|
4 130 229
|
6 230 160
|
4 624 537
|
11 426 771
|
10 341 426
|
|
Inventory |
1 604 854
|
4 417 969
|
5 389 531
|
4 333 097
|
4 333 191
|
9 621 821
|
12 497 917
|
12 813 391
|
14 445 345
|
13 174 868
|
|
Other Current Assets |
462 101
|
952 402
|
389 797
|
364 931
|
801 533
|
1 790 073
|
909 857
|
1 107 818
|
1 601 786
|
1 053 010
|
|
Total Current Assets |
16 428 327
|
16 709 473
|
22 876 206
|
15 144 937
|
12 499 618
|
24 261 892
|
29 760 685
|
43 630 176
|
47 674 624
|
43 763 477
|
|
PP&E Net |
22 265 831
|
25 476 504
|
25 691 440
|
25 610 538
|
25 969 549
|
32 449 853
|
36 618 801
|
33 383 006
|
34 285 687
|
33 906 816
|
|
PP&E Gross |
22 265 831
|
25 476 504
|
25 691 440
|
25 610 538
|
25 969 549
|
32 449 853
|
36 618 801
|
33 383 006
|
34 285 687
|
33 906 816
|
|
Accumulated Depreciation |
1 499 620
|
2 667 963
|
4 308 862
|
6 191 857
|
8 175 749
|
10 144 447
|
16 523 667
|
17 421 825
|
19 977 342
|
22 650 232
|
|
Intangible Assets |
1 652 495
|
6 720 828
|
6 486 279
|
6 056 997
|
5 405 557
|
11 620 818
|
15 238 145
|
11 292 760
|
12 574 516
|
12 106 237
|
|
Goodwill |
792 354
|
828 677
|
744 503
|
632 021
|
519 539
|
3 985 428
|
3 831 500
|
3 356 819
|
5 068 477
|
4 373 139
|
|
Note Receivable |
1 387 798
|
10 432 139
|
1 817 067
|
1 453 961
|
1 377 124
|
1 599 646
|
1 592 008
|
1 878 478
|
2 113 762
|
11 210 955
|
|
Long-Term Investments |
8 745 176
|
9 144 883
|
12 240 702
|
11 338 355
|
15 347 915
|
17 505 857
|
20 367 617
|
25 348 860
|
32 063 648
|
33 928 137
|
|
Other Long-Term Assets |
1 693 119
|
2 537 196
|
3 182 841
|
3 291 713
|
3 459 311
|
5 873 757
|
8 327 806
|
7 203 372
|
7 562 101
|
8 094 711
|
|
Other Assets |
792 354
|
828 677
|
744 503
|
632 021
|
519 539
|
3 985 428
|
3 831 500
|
3 356 819
|
5 068 477
|
4 373 139
|
|
Total Assets |
52 965 100
N/A
|
71 849 700
+36%
|
73 039 038
+2%
|
63 528 522
-13%
|
64 578 613
+2%
|
97 297 251
+51%
|
115 736 562
+19%
|
126 093 471
+9%
|
141 342 815
+12%
|
147 383 472
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
999 340
|
2 419 059
|
2 427 338
|
2 105 255
|
2 668 610
|
5 635 395
|
6 832 649
|
7 970 287
|
7 489 371
|
6 317 999
|
|
Accrued Liabilities |
1 862 789
|
3 176 518
|
3 691 851
|
2 832 182
|
2 822 299
|
4 433 095
|
4 981 385
|
5 254 741
|
4 463 864
|
5 114 492
|
|
Short-Term Debt |
5 329 971
|
5 302 490
|
7 947 513
|
7 273 764
|
6 132 408
|
13 286 330
|
18 829 506
|
14 947 096
|
17 047 074
|
19 067 526
|
|
Current Portion of Long-Term Debt |
712 307
|
3 064 135
|
670 827
|
1 892 509
|
3 111 371
|
5 053 855
|
3 715 540
|
3 858 631
|
23 520 305
|
8 962 671
|
|
Other Current Liabilities |
2 892 349
|
1 042 994
|
3 160 914
|
1 429 277
|
1 060 827
|
2 083 516
|
4 515 583
|
2 517 081
|
12 800 263
|
10 959 812
|
|
Total Current Liabilities |
11 796 756
|
15 005 196
|
17 898 443
|
15 532 987
|
15 795 515
|
30 492 191
|
38 874 663
|
34 547 836
|
65 320 877
|
50 422 500
|
|
Long-Term Debt |
17 521 970
|
27 253 112
|
32 472 398
|
25 630 003
|
12 751 649
|
11 675 842
|
39 466 043
|
39 371 918
|
30 425 625
|
41 541 894
|
|
Deferred Income Tax |
932 787
|
1 692 753
|
1 573 844
|
1 461 389
|
1 351 446
|
2 455 415
|
4 651 174
|
3 215 395
|
3 541 671
|
3 406 398
|
|
Minority Interest |
6 909 056
|
10 494 430
|
5 036 469
|
5 388 482
|
4 592 934
|
9 108 291
|
9 092 640
|
9 525 670
|
10 484 103
|
11 677 661
|
|
Other Liabilities |
788 448
|
789 593
|
781 728
|
678 948
|
600 325
|
785 396
|
7 714 403
|
6 621 670
|
5 417 903
|
13 775 439
|
|
Total Liabilities |
37 949 017
N/A
|
55 235 084
+46%
|
57 762 882
+5%
|
48 691 809
-16%
|
35 091 869
-28%
|
54 517 135
+55%
|
99 798 923
+83%
|
93 282 489
-7%
|
115 190 179
+23%
|
120 823 892
+5%
|
|
Equity | |||||||||||
Common Stock |
7 358 081
|
7 467 179
|
7 680 757
|
11 573 740
|
11 631 495
|
11 689 464
|
11 746 832
|
11 805 347
|
14 237 248
|
14 308 434
|
|
Retained Earnings |
7 071 887
|
8 561 380
|
7 015 545
|
12 350 048
|
16 193 388
|
28 558 952
|
2 182 124
|
18 795 877
|
11 381 940
|
11 798 056
|
|
Additional Paid In Capital |
9 631 164
|
9 631 106
|
10 649 796
|
6 855 539
|
11 084 417
|
11 084 357
|
11 084 297
|
11 084 247
|
8 723 128
|
8 723 078
|
|
Treasury Stock |
0
|
0
|
641 110
|
6 518 087
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
9 045 049
|
9 045 049
|
9 428 832
|
9 424 527
|
9 422 556
|
8 552 657
|
9 075 614
|
8 874 489
|
8 189 680
|
8 269 988
|
|
Total Equity |
15 016 083
N/A
|
16 614 616
+11%
|
15 276 156
-8%
|
14 836 713
-3%
|
29 486 744
+99%
|
42 780 116
+45%
|
15 937 639
-63%
|
32 810 982
+106%
|
26 152 636
-20%
|
26 559 580
+2%
|
|
Total Liabilities & Equity |
52 965 100
N/A
|
71 849 700
+36%
|
73 039 038
+2%
|
63 528 522
-13%
|
64 578 613
+2%
|
97 297 251
+51%
|
115 736 562
+19%
|
126 093 471
+9%
|
141 342 815
+12%
|
147 383 472
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 104
|
1 120
|
1 366
|
1 257
|
1 396
|
1 403
|
1 410
|
1 417
|
1 424
|
1 431
|