S

Song Hong Garment JSC
VN:MSH

Watchlist Manager
Song Hong Garment JSC
VN:MSH
Watchlist
Price: 53 000 VND 1.92% Market Closed
Market Cap: 4T VND
Have any thoughts about
Song Hong Garment JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Song Hong Garment JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
542 658
533 923
495 590
492 440
439 053
370 976
361 578
283 477
306 583
329 965
341 295
Depreciation & Amortization
133 123
131 239
131 781
132 047
133 657
137 609
138 094
135 935
134 734
131 077
128 853
Other Non-Cash Items
(225 125)
(262 995)
(220 627)
(205 279)
(21 367)
(13 026)
(20 628)
(35 777)
(91 444)
(104 092)
(103 240)
Cash Taxes Paid
85 000
98 000
93 000
53 000
94 000
101 000
81 000
89 636
57 220
62 275
62 380
Cash Interest Paid
10 033
14 534
19 375
26 173
33 905
37 277
41 436
43 670
44 582
44 502
51 421
Change in Working Capital
(250 743)
(122 966)
(196 412)
132 066
338 932
(259 609)
320 474
5 206
(357 481)
7 492
(951 037)
Cash from Operating Activities
199 913
N/A
279 202
+40%
210 333
-25%
551 274
+162%
890 275
+61%
235 951
-73%
799 518
+239%
388 840
-51%
(7 608)
N/A
364 442
N/A
(584 129)
N/A
Investing Cash Flow
Capital Expenditures
(258 965)
(387 251)
(402 416)
(376 579)
(259 538)
(187 654)
(197 022)
(162 141)
(187 198)
(171 492)
(115 028)
Other Items
422 686
207 761
259 582
(22 389)
(414 171)
(154 985)
(307 255)
(114 310)
105 574
(153 048)
360 848
Cash from Investing Activities
163 721
N/A
(179 490)
N/A
(142 834)
+20%
(398 968)
-179%
(673 709)
-69%
(342 639)
+49%
(504 278)
-47%
(276 451)
+45%
(81 624)
+70%
(324 540)
-298%
245 820
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
11 000
73 500
73 500
73 500
62 500
49 000
49 000
49 000
115 150
66 150
Net Issuance of Debt
254 656
372 590
312 110
207 438
(52 349)
139 844
(33 782)
61 648
259 489
133 897
584 571
Cash Paid for Dividends
(374 872)
(374 877)
(224 947)
(225 027)
(187 446)
(187 478)
(187 465)
(187 465)
(187 484)
(187 522)
(187 537)
Other
0
0
0
0
0
0
0
0
51
0
0
Cash from Financing Activities
(120 216)
N/A
8 713
N/A
160 663
+1 744%
55 911
-65%
(166 295)
N/A
14 866
N/A
(172 247)
N/A
(76 817)
+55%
121 005
N/A
61 524
-49%
463 184
+653%
Change in Cash
Effect of Foreign Exchange Rates
(899)
0
(840)
94
(4 834)
0
(4 860)
(5 865)
(488)
(440)
(340)
Net Change in Cash
242 519
N/A
108 425
-55%
227 321
+110%
208 311
-8%
45 436
-78%
(91 822)
N/A
118 134
N/A
29 707
-75%
31 286
+5%
100 987
+223%
124 535
+23%
Free Cash Flow
Free Cash Flow
(59 052)
N/A
(108 049)
-83%
(192 084)
-78%
174 695
N/A
630 737
+261%
48 297
-92%
602 496
+1 147%
226 700
-62%
(194 805)
N/A
192 950
N/A
(699 157)
N/A

See Also

Discover More