MB Securities JSC
VN:MBS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
18 769.49
32 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
MB Securities JSC
Revenue
|
2.9T
VND
|
Cost of Revenue
|
-569.3B
VND
|
Gross Profit
|
2.3T
VND
|
Operating Expenses
|
-240.8B
VND
|
Operating Income
|
2.1T
VND
|
Other Expenses
|
-1.4T
VND
|
Net Income
|
698.5B
VND
|
Income Statement
MB Securities JSC
Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
186 755
N/A
|
336 339
+80%
|
511 599
+52%
|
566 841
+11%
|
648 866
+14%
|
697 303
+7%
|
837 729
+20%
|
988 684
+18%
|
1 100 107
+11%
|
1 120 344
+2%
|
1 041 606
-7%
|
929 607
-11%
|
884 242
-5%
|
894 918
+1%
|
943 768
+5%
|
973 852
+3%
|
1 012 717
+4%
|
1 034 419
+2%
|
1 115 550
+8%
|
1 292 713
+16%
|
1 649 644
+28%
|
1 914 012
+16%
|
2 217 763
+16%
|
2 426 351
+9%
|
2 296 090
-5%
|
2 211 150
-4%
|
1 958 364
-11%
|
1 684 786
-14%
|
1 908 785
+13%
|
2 017 854
+6%
|
1 815 959
-10%
|
2 489 572
+37%
|
2 636 016
+6%
|
2 902 422
+10%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||
Cost of Revenue |
(78 801)
|
(131 345)
|
(183 763)
|
(205 829)
|
(236 820)
|
(248 943)
|
(295 153)
|
(365 249)
|
(400 211)
|
(423 574)
|
(417 235)
|
(436 971)
|
(408 433)
|
(404 021)
|
(373 051)
|
(344 147)
|
(368 727)
|
(383 619)
|
(418 470)
|
(479 622)
|
(544 899)
|
(645 861)
|
(759 155)
|
(819 048)
|
(818 202)
|
(765 748)
|
(633 253)
|
(556 810)
|
(609 501)
|
(626 744)
|
(534 191)
|
(681 954)
|
(605 791)
|
(569 282)
|
|
Gross Profit |
107 955
N/A
|
204 995
+90%
|
327 835
+60%
|
361 012
+10%
|
412 046
+14%
|
448 359
+9%
|
542 576
+21%
|
623 434
+15%
|
699 895
+12%
|
696 770
0%
|
624 370
-10%
|
492 636
-21%
|
475 809
-3%
|
490 897
+3%
|
570 717
+16%
|
629 705
+10%
|
643 990
+2%
|
650 800
+1%
|
697 080
+7%
|
813 091
+17%
|
1 104 745
+36%
|
1 268 151
+15%
|
1 458 608
+15%
|
1 607 303
+10%
|
1 477 888
-8%
|
1 445 402
-2%
|
1 325 111
-8%
|
1 127 976
-15%
|
1 299 284
+15%
|
1 391 110
+7%
|
1 281 768
-8%
|
1 807 619
+41%
|
2 030 225
+12%
|
2 333 140
+15%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(31 187)
|
(89 395)
|
(132 080)
|
(125 410)
|
(202 006)
|
(208 315)
|
(336 226)
|
(278 786)
|
(219 994)
|
(175 583)
|
(90 915)
|
(62 035)
|
(68 063)
|
(72 460)
|
(91 507)
|
(124 971)
|
(105 770)
|
(100 246)
|
(79 299)
|
(92 775)
|
(143 321)
|
(176 314)
|
(251 766)
|
(258 896)
|
(236 661)
|
(216 282)
|
(194 340)
|
(144 375)
|
(146 207)
|
(169 810)
|
(165 607)
|
(224 360)
|
(228 018)
|
(240 812)
|
|
Selling, General & Administrative |
(27 163)
|
(36 321)
|
(57 072)
|
(61 588)
|
(68 805)
|
(78 208)
|
(99 989)
|
(96 987)
|
(109 141)
|
(112 130)
|
(108 078)
|
(112 046)
|
(111 877)
|
(114 551)
|
(97 925)
|
(120 660)
|
(127 065)
|
(120 841)
|
(106 437)
|
(120 273)
|
(145 041)
|
(177 460)
|
(244 704)
|
(251 256)
|
(224 014)
|
(198 639)
|
(167 309)
|
(115 285)
|
(108 087)
|
(130 921)
|
(135 559)
|
(192 032)
|
(205 783)
|
(223 142)
|
|
Depreciation & Amortization |
0
|
(1 498)
|
(3 033)
|
(2 148)
|
0
|
(1 989)
|
(2 442)
|
(1 744)
|
(2 184)
|
(1 990)
|
(1 779)
|
(1 906)
|
(1 906)
|
(1 840)
|
(1 821)
|
(2 941)
|
(2 852)
|
(2 824)
|
(1 530)
|
(1 569)
|
(2 458)
|
(3 306)
|
(5 767)
|
(10 658)
|
(15 091)
|
(19 735)
|
(24 894)
|
(26 601)
|
(35 110)
|
(37 302)
|
(30 109)
|
(32 766)
|
(23 768)
|
(18 258)
|
|
Other Operating Expenses |
(4 024)
|
(51 574)
|
(71 975)
|
(61 674)
|
(133 201)
|
(128 116)
|
(233 795)
|
(180 056)
|
(108 669)
|
(61 464)
|
18 943
|
51 916
|
45 719
|
43 931
|
8 238
|
(1 370)
|
24 147
|
23 420
|
28 668
|
29 068
|
4 177
|
4 452
|
(1 295)
|
3 019
|
2 444
|
2 091
|
(2 137)
|
(2 489)
|
(3 010)
|
(1 587)
|
62
|
438
|
1 532
|
588
|
|
Operating Income |
76 768
N/A
|
115 599
+51%
|
195 755
+69%
|
235 603
+20%
|
210 040
-11%
|
240 046
+14%
|
206 350
-14%
|
344 648
+67%
|
479 901
+39%
|
521 185
+9%
|
533 456
+2%
|
430 599
-19%
|
407 745
-5%
|
418 437
+3%
|
479 210
+15%
|
504 733
+5%
|
538 219
+7%
|
550 554
+2%
|
617 781
+12%
|
720 316
+17%
|
961 423
+33%
|
1 091 837
+14%
|
1 206 843
+11%
|
1 348 407
+12%
|
1 241 226
-8%
|
1 229 120
-1%
|
1 130 771
-8%
|
983 601
-13%
|
1 153 077
+17%
|
1 221 300
+6%
|
1 116 161
-9%
|
1 583 259
+42%
|
1 802 206
+14%
|
2 092 328
+16%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
(65 633)
|
(99 509)
|
(179 397)
|
(222 678)
|
(195 389)
|
(224 322)
|
(188 259)
|
(267 373)
|
(337 955)
|
(321 289)
|
(338 788)
|
(229 756)
|
(189 117)
|
(207 928)
|
(198 935)
|
(264 773)
|
(281 462)
|
(270 233)
|
(284 912)
|
(295 389)
|
(475 065)
|
(475 289)
|
(494 280)
|
(504 287)
|
(416 686)
|
(465 206)
|
(482 117)
|
(434 846)
|
(442 315)
|
(452 365)
|
(405 125)
|
(643 306)
|
(898 628)
|
(1 173 159)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
158
|
0
|
0
|
0
|
4 498
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
363
|
0
|
0
|
0
|
|
Total Other Income |
0
|
461
|
460
|
460
|
4 016
|
3 920
|
6 077
|
9 602
|
7 369
|
7 012
|
8 064
|
4 593
|
4 802
|
5 343
|
8 303
|
8 616
|
7 619
|
7 077
|
3 078
|
3 200
|
5 140
|
25 714
|
19 214
|
19 438
|
24 768
|
7 059
|
11 914
|
11 641
|
5 843
|
3 888
|
4 748
|
5 813
|
5 977
|
5 795
|
|
Pre-Tax Income |
11 135
N/A
|
16 552
+49%
|
16 818
+2%
|
13 385
-20%
|
18 667
+39%
|
19 643
+5%
|
24 168
+23%
|
86 877
+259%
|
149 316
+72%
|
206 910
+39%
|
202 732
-2%
|
205 439
+1%
|
223 431
+9%
|
215 852
-3%
|
288 578
+34%
|
248 576
-14%
|
264 377
+6%
|
287 436
+9%
|
336 105
+17%
|
428 126
+27%
|
491 498
+15%
|
642 262
+31%
|
736 275
+15%
|
863 559
+17%
|
849 309
-2%
|
770 973
-9%
|
660 569
-14%
|
560 397
-15%
|
716 605
+28%
|
772 823
+8%
|
716 147
-7%
|
945 766
+32%
|
909 556
-4%
|
924 964
+2%
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
(164)
|
(164)
|
(164)
|
(369)
|
(205)
|
(205)
|
153
|
(12 266)
|
(25 154)
|
(25 379)
|
(40 696)
|
(46 333)
|
(44 347)
|
(58 776)
|
(50 514)
|
(52 909)
|
(57 847)
|
(67 400)
|
(85 865)
|
(98 016)
|
(128 626)
|
(149 465)
|
(176 547)
|
(173 966)
|
(158 223)
|
(146 363)
|
(125 135)
|
(156 933)
|
(168 028)
|
(132 130)
|
(179 179)
|
(171 069)
|
(173 857)
|
|
Income from Continuing Operations |
11 135
|
16 387
|
16 654
|
13 220
|
18 296
|
19 437
|
23 963
|
87 029
|
137 050
|
181 756
|
177 352
|
164 743
|
177 098
|
171 505
|
229 802
|
198 062
|
211 468
|
229 589
|
268 705
|
342 260
|
393 482
|
513 636
|
586 811
|
687 012
|
675 344
|
612 750
|
514 206
|
435 262
|
559 672
|
604 796
|
584 016
|
766 587
|
738 487
|
751 107
|
|
Net Income (Common) |
11 135
N/A
|
16 387
+47%
|
16 654
+2%
|
13 220
-21%
|
18 296
+38%
|
19 437
+6%
|
38 265
+97%
|
101 331
+165%
|
151 352
+49%
|
196 058
+30%
|
182 869
-7%
|
170 259
-7%
|
182 615
+7%
|
177 021
-3%
|
229 802
+30%
|
198 062
-14%
|
211 468
+7%
|
229 589
+9%
|
268 705
+17%
|
342 260
+27%
|
293 507
-14%
|
413 661
+41%
|
586 811
+42%
|
687 012
+17%
|
675 344
-2%
|
612 750
-9%
|
514 206
-16%
|
435 262
-15%
|
559 672
+29%
|
604 796
+8%
|
548 975
-9%
|
731 546
+33%
|
685 926
-6%
|
698 545
+2%
|
|
EPS (Diluted) |
91.27
N/A
|
134.31
+47%
|
68.05
-49%
|
108.36
+59%
|
151.2
+40%
|
159.31
+5%
|
156.79
-2%
|
830.58
+430%
|
1 240.59
+49%
|
1 607.03
+30%
|
747.25
-54%
|
1 234.21
+65%
|
1 323.77
+7%
|
1 283.23
-3%
|
939.06
-27%
|
885.67
-6%
|
1 272.44
+44%
|
1 177.91
-7%
|
848.21
-28%
|
1 530.47
+80%
|
736.12
-52%
|
1 198.63
+63%
|
1 278.77
+7%
|
1 990.7
+56%
|
1 915.82
-4%
|
1 379.79
-28%
|
1 082.16
-22%
|
1 055.84
-2%
|
1 278.84
+21%
|
1 381.94
+8%
|
1 087.93
-21%
|
1 450.21
+33%
|
1 359.76
-6%
|
1 596.16
+17%
|