MB Securities JSC
VN:MBS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
18 769.49
32 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
MB Securities JSC
Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||
Net Income |
0
|
(8 760)
|
0
|
16 818
|
0
|
29 802
|
0
|
24 168
|
0
|
162 300
|
0
|
202 732
|
0
|
158 831
|
215 239
|
288 578
|
0
|
264 377
|
287 436
|
336 105
|
461 242
|
491 498
|
0
|
736 275
|
1 153 581
|
1 139 331
|
0
|
660 569
|
967 413
|
1 175 526
|
716 147
|
945 766
|
909 556
|
924 964
|
|
Depreciation & Amortization |
0
|
3 531
|
0
|
4 249
|
0
|
6 888
|
0
|
5 677
|
0
|
9 566
|
0
|
8 409
|
0
|
5 833
|
8 911
|
11 811
|
0
|
12 996
|
13 491
|
14 791
|
19 200
|
17 176
|
0
|
22 104
|
36 825
|
41 992
|
0
|
44 249
|
72 996
|
90 025
|
57 669
|
74 037
|
58 423
|
55 934
|
|
Other Non-Cash Items |
0
|
122 558
|
0
|
55 465
|
0
|
59 338
|
0
|
106 291
|
0
|
272 818
|
0
|
275 820
|
0
|
(20 491)
|
36 721
|
85 430
|
0
|
137 508
|
130 214
|
128 400
|
174 703
|
201 613
|
0
|
289 375
|
455 011
|
417 875
|
0
|
321 478
|
441 008
|
609 167
|
295 086
|
101 264
|
281 817
|
241 172
|
|
Cash Taxes Paid |
(5 077)
|
(1 416)
|
(44 732)
|
0
|
(49 859)
|
0
|
(89 313)
|
0
|
(118 070)
|
(61 442)
|
(159 295)
|
35 338
|
39 638
|
0
|
0
|
40 590
|
(43 662)
|
15 658
|
34 721
|
52 694
|
118 325
|
81 700
|
(287 481)
|
133 860
|
146 913
|
177 590
|
(35 022)
|
120 898
|
125 284
|
727 527
|
152 704
|
203 366
|
157 357
|
172 314
|
|
Cash Interest Paid |
45 637
|
87 275
|
79 187
|
54 658
|
69 705
|
86 867
|
101 676
|
21 269
|
19 718
|
5 035
|
2 783
|
189 619
|
174 586
|
0
|
0
|
185 147
|
24 721
|
79 936
|
126 588
|
196 659
|
224 944
|
230 427
|
125 715
|
284 379
|
334 919
|
367 342
|
298 856
|
409 817
|
394 572
|
549 341
|
337 807
|
0
|
422 056
|
542 502
|
|
Change in Working Capital |
(536 704)
|
(891 840)
|
96 743
|
(89 040)
|
718 656
|
171 380
|
2 132 168
|
(777 181)
|
(732 146)
|
(782 909)
|
(703 201)
|
(135 151)
|
(152 602)
|
0
|
0
|
(578 134)
|
979 426
|
(1 137 075)
|
(1 278 694)
|
(1 843 373)
|
(4 057 333)
|
(3 766 870)
|
3 389 377
|
(6 437 975)
|
(6 831 632)
|
(3 930 816)
|
(10 037 078)
|
(668 463)
|
(710 789)
|
(3 445 980)
|
(4 820 585)
|
(4 837 767)
|
(6 145 466)
|
(5 532 832)
|
|
Cash from Operating Activities |
(420 373)
N/A
|
(774 512)
-84%
|
221 205
N/A
|
(12 508)
N/A
|
795 188
N/A
|
274 543
-65%
|
2 208 700
+705%
|
(641 045)
N/A
|
(596 010)
+7%
|
(357 723)
+40%
|
(567 065)
-59%
|
351 809
N/A
|
334 358
-5%
|
0
N/A
|
0
N/A
|
(192 315)
N/A
|
979 426
N/A
|
(963 840)
N/A
|
(972 502)
-1%
|
(1 364 076)
-40%
|
(3 402 188)
-149%
|
(3 056 583)
+10%
|
3 562 481
N/A
|
(5 390 221)
N/A
|
(5 590 440)
-4%
|
(2 735 842)
+51%
|
(8 989 323)
-229%
|
357 833
N/A
|
219 185
-39%
|
(1 571 262)
N/A
|
(3 751 683)
-139%
|
(3 716 699)
+1%
|
(4 895 671)
-32%
|
(4 310 762)
+12%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||
Capital Expenditures |
(4 617)
|
(2 364)
|
(4 705)
|
(11 224)
|
(9 901)
|
(9 643)
|
(7 825)
|
(8 171)
|
(10 700)
|
(20 488)
|
(20 089)
|
(20 693)
|
(20 219)
|
0
|
0
|
(34 840)
|
(3 037)
|
(3 674)
|
(6 153)
|
(17 711)
|
(19 605)
|
(35 848)
|
(33 930)
|
(90 925)
|
(94 333)
|
(85 051)
|
(88 658)
|
(113 917)
|
(99 935)
|
(142 080)
|
(73 090)
|
(96 413)
|
(78 848)
|
(32 619)
|
|
Other Items |
0
|
(28 359)
|
(28 359)
|
1
|
0
|
56
|
15
|
48
|
0
|
(7)
|
35
|
9
|
0
|
7
|
6
|
382
|
0
|
0
|
0
|
0
|
0
|
226
|
0
|
292
|
0
|
0
|
0
|
760
|
1 968
|
782
|
66
|
21 813
|
(757)
|
44
|
|
Cash from Investing Activities |
(4 617)
N/A
|
(30 724)
-565%
|
(33 065)
-8%
|
(11 223)
+66%
|
(9 900)
+12%
|
(9 587)
+3%
|
(7 810)
+19%
|
(8 123)
-4%
|
(10 652)
-31%
|
(20 495)
-92%
|
(20 054)
+2%
|
(20 684)
-3%
|
(20 210)
+2%
|
0
N/A
|
0
N/A
|
(34 457)
N/A
|
(3 037)
+91%
|
(3 674)
-21%
|
(6 153)
-67%
|
(17 711)
-188%
|
(19 605)
-11%
|
(35 622)
-82%
|
(33 930)
+5%
|
(90 633)
-167%
|
(94 042)
-4%
|
(84 985)
+10%
|
(88 366)
-4%
|
(113 157)
-28%
|
(97 967)
+13%
|
(141 297)
-44%
|
(73 023)
+48%
|
(74 600)
-2%
|
(79 605)
-7%
|
(32 575)
+59%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(8)
|
(13)
|
(13)
|
(14)
|
(92)
|
(89)
|
0
|
0
|
(9)
|
(0)
|
299 951
|
299 949
|
299 938
|
299 919
|
786 344
|
(322)
|
785 863
|
785 801
|
(585)
|
786 083
|
1 129 657
|
1 129 748
|
1 129 748
|
0
|
0
|
10
|
1 094 110
|
|
Net Issuance of Debt |
246 375
|
319 287
|
(673 232)
|
59 798
|
(258 337)
|
275 028
|
(2 072 399)
|
678 192
|
248 556
|
136 753
|
592 581
|
(134 330)
|
(246 864)
|
0
|
0
|
182 904
|
(992 329)
|
526 546
|
589 292
|
928 549
|
3 036 108
|
2 504 588
|
(3 535 786)
|
4 716 361
|
4 968 714
|
2 679 140
|
8 777 139
|
(1 297 716)
|
(1 333 361)
|
(995)
|
4 201 020
|
4 764 704
|
5 613 734
|
5 299 160
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60 320)
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 870)
|
0
|
0
|
(174 193)
|
(164 323)
|
(164 323)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(525 168)
|
|
Cash from Financing Activities |
246 375
N/A
|
319 284
+30%
|
(673 236)
N/A
|
59 793
N/A
|
(258 342)
N/A
|
275 024
N/A
|
(2 072 404)
N/A
|
617 864
N/A
|
188 223
-70%
|
76 420
-59%
|
532 248
+596%
|
(134 422)
N/A
|
(246 952)
-84%
|
0
N/A
|
0
N/A
|
182 895
N/A
|
(992 329)
N/A
|
662 174
N/A
|
724 918
+9%
|
1 064 164
+47%
|
3 171 704
+198%
|
3 290 932
+4%
|
(3 536 108)
N/A
|
5 502 224
N/A
|
5 754 515
+5%
|
2 678 556
-53%
|
9 563 222
+257%
|
(168 059)
N/A
|
(203 614)
-21%
|
1 128 753
N/A
|
4 201 020
+272%
|
4 764 704
+13%
|
5 613 744
+18%
|
5 868 101
+5%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||
Net Change in Cash |
(178 615)
N/A
|
(485 952)
-172%
|
(485 096)
+0%
|
36 062
N/A
|
526 946
+1 361%
|
539 980
+2%
|
128 486
-76%
|
(31 303)
N/A
|
(418 439)
-1 237%
|
(301 798)
+28%
|
(54 871)
+82%
|
196 703
N/A
|
67 196
-66%
|
0
N/A
|
0
N/A
|
(43 877)
N/A
|
(15 941)
+64%
|
(305 340)
-1 815%
|
(253 736)
+17%
|
(317 623)
-25%
|
(250 090)
+21%
|
198 726
N/A
|
(7 556)
N/A
|
21 370
N/A
|
70 033
+228%
|
(142 272)
N/A
|
485 532
N/A
|
76 617
-84%
|
(82 396)
N/A
|
(583 806)
-609%
|
376 313
N/A
|
973 405
+159%
|
638 468
-34%
|
1 524 764
+139%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||
Free Cash Flow |
(424 990)
N/A
|
(776 876)
-83%
|
216 500
N/A
|
(23 732)
N/A
|
785 287
N/A
|
264 900
-66%
|
2 200 875
+731%
|
(649 215)
N/A
|
(606 710)
+7%
|
(378 211)
+38%
|
(587 154)
-55%
|
331 116
N/A
|
314 139
-5%
|
0
N/A
|
0
N/A
|
(227 155)
N/A
|
976 388
N/A
|
(967 514)
N/A
|
(978 654)
-1%
|
(1 381 788)
-41%
|
(3 421 794)
-148%
|
(3 092 432)
+10%
|
3 528 552
N/A
|
(5 481 146)
N/A
|
(5 684 773)
-4%
|
(2 820 893)
+50%
|
(9 077 981)
-222%
|
243 917
N/A
|
119 249
-51%
|
(1 713 341)
N/A
|
(3 824 773)
-123%
|
(3 813 112)
+0%
|
(4 974 519)
-30%
|
(4 343 381)
+13%
|