M

MB Securities JSC
VN:MBS

Watchlist Manager
MB Securities JSC
VN:MBS
Watchlist
Price: 29 000 VND Market Closed
Market Cap: 16.6T VND
Have any thoughts about
MB Securities JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
MB Securities JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
0
(8 760)
0
16 818
0
29 802
0
24 168
0
162 300
0
202 732
0
158 831
215 239
288 578
0
264 377
287 436
336 105
461 242
491 498
0
736 275
1 153 581
1 139 331
0
660 569
967 413
1 175 526
716 147
945 766
909 556
924 964
Depreciation & Amortization
0
3 531
0
4 249
0
6 888
0
5 677
0
9 566
0
8 409
0
5 833
8 911
11 811
0
12 996
13 491
14 791
19 200
17 176
0
22 104
36 825
41 992
0
44 249
72 996
90 025
57 669
74 037
58 423
55 934
Other Non-Cash Items
0
122 558
0
55 465
0
59 338
0
106 291
0
272 818
0
275 820
0
(20 491)
36 721
85 430
0
137 508
130 214
128 400
174 703
201 613
0
289 375
455 011
417 875
0
321 478
441 008
609 167
295 086
101 264
281 817
241 172
Cash Taxes Paid
(5 077)
(1 416)
(44 732)
0
(49 859)
0
(89 313)
0
(118 070)
(61 442)
(159 295)
35 338
39 638
0
0
40 590
(43 662)
15 658
34 721
52 694
118 325
81 700
(287 481)
133 860
146 913
177 590
(35 022)
120 898
125 284
727 527
152 704
203 366
157 357
172 314
Cash Interest Paid
45 637
87 275
79 187
54 658
69 705
86 867
101 676
21 269
19 718
5 035
2 783
189 619
174 586
0
0
185 147
24 721
79 936
126 588
196 659
224 944
230 427
125 715
284 379
334 919
367 342
298 856
409 817
394 572
549 341
337 807
0
422 056
542 502
Change in Working Capital
(536 704)
(891 840)
96 743
(89 040)
718 656
171 380
2 132 168
(777 181)
(732 146)
(782 909)
(703 201)
(135 151)
(152 602)
0
0
(578 134)
979 426
(1 137 075)
(1 278 694)
(1 843 373)
(4 057 333)
(3 766 870)
3 389 377
(6 437 975)
(6 831 632)
(3 930 816)
(10 037 078)
(668 463)
(710 789)
(3 445 980)
(4 820 585)
(4 837 767)
(6 145 466)
(5 532 832)
Cash from Operating Activities
(420 373)
N/A
(774 512)
-84%
221 205
N/A
(12 508)
N/A
795 188
N/A
274 543
-65%
2 208 700
+705%
(641 045)
N/A
(596 010)
+7%
(357 723)
+40%
(567 065)
-59%
351 809
N/A
334 358
-5%
0
N/A
0
N/A
(192 315)
N/A
979 426
N/A
(963 840)
N/A
(972 502)
-1%
(1 364 076)
-40%
(3 402 188)
-149%
(3 056 583)
+10%
3 562 481
N/A
(5 390 221)
N/A
(5 590 440)
-4%
(2 735 842)
+51%
(8 989 323)
-229%
357 833
N/A
219 185
-39%
(1 571 262)
N/A
(3 751 683)
-139%
(3 716 699)
+1%
(4 895 671)
-32%
(4 310 762)
+12%
Investing Cash Flow
Capital Expenditures
(4 617)
(2 364)
(4 705)
(11 224)
(9 901)
(9 643)
(7 825)
(8 171)
(10 700)
(20 488)
(20 089)
(20 693)
(20 219)
0
0
(34 840)
(3 037)
(3 674)
(6 153)
(17 711)
(19 605)
(35 848)
(33 930)
(90 925)
(94 333)
(85 051)
(88 658)
(113 917)
(99 935)
(142 080)
(73 090)
(96 413)
(78 848)
(32 619)
Other Items
0
(28 359)
(28 359)
1
0
56
15
48
0
(7)
35
9
0
7
6
382
0
0
0
0
0
226
0
292
0
0
0
760
1 968
782
66
21 813
(757)
44
Cash from Investing Activities
(4 617)
N/A
(30 724)
-565%
(33 065)
-8%
(11 223)
+66%
(9 900)
+12%
(9 587)
+3%
(7 810)
+19%
(8 123)
-4%
(10 652)
-31%
(20 495)
-92%
(20 054)
+2%
(20 684)
-3%
(20 210)
+2%
0
N/A
0
N/A
(34 457)
N/A
(3 037)
+91%
(3 674)
-21%
(6 153)
-67%
(17 711)
-188%
(19 605)
-11%
(35 622)
-82%
(33 930)
+5%
(90 633)
-167%
(94 042)
-4%
(84 985)
+10%
(88 366)
-4%
(113 157)
-28%
(97 967)
+13%
(141 297)
-44%
(73 023)
+48%
(74 600)
-2%
(79 605)
-7%
(32 575)
+59%
Financing Cash Flow
Net Issuance of Common Stock
0
(3)
(4)
(5)
(5)
(4)
(4)
(8)
(13)
(13)
(14)
(92)
(89)
0
0
(9)
(0)
299 951
299 949
299 938
299 919
786 344
(322)
785 863
785 801
(585)
786 083
1 129 657
1 129 748
1 129 748
0
0
10
1 094 110
Net Issuance of Debt
246 375
319 287
(673 232)
59 798
(258 337)
275 028
(2 072 399)
678 192
248 556
136 753
592 581
(134 330)
(246 864)
0
0
182 904
(992 329)
526 546
589 292
928 549
3 036 108
2 504 588
(3 535 786)
4 716 361
4 968 714
2 679 140
8 777 139
(1 297 716)
(1 333 361)
(995)
4 201 020
4 764 704
5 613 734
5 299 160
Cash Paid for Dividends
0
0
0
0
0
0
0
(60 320)
0
0
0
0
0
0
(9 870)
0
0
(174 193)
(164 323)
(164 323)
0
0
0
0
0
0
0
0
0
0
0
0
0
(525 168)
Cash from Financing Activities
246 375
N/A
319 284
+30%
(673 236)
N/A
59 793
N/A
(258 342)
N/A
275 024
N/A
(2 072 404)
N/A
617 864
N/A
188 223
-70%
76 420
-59%
532 248
+596%
(134 422)
N/A
(246 952)
-84%
0
N/A
0
N/A
182 895
N/A
(992 329)
N/A
662 174
N/A
724 918
+9%
1 064 164
+47%
3 171 704
+198%
3 290 932
+4%
(3 536 108)
N/A
5 502 224
N/A
5 754 515
+5%
2 678 556
-53%
9 563 222
+257%
(168 059)
N/A
(203 614)
-21%
1 128 753
N/A
4 201 020
+272%
4 764 704
+13%
5 613 744
+18%
5 868 101
+5%
Change in Cash
Net Change in Cash
(178 615)
N/A
(485 952)
-172%
(485 096)
+0%
36 062
N/A
526 946
+1 361%
539 980
+2%
128 486
-76%
(31 303)
N/A
(418 439)
-1 237%
(301 798)
+28%
(54 871)
+82%
196 703
N/A
67 196
-66%
0
N/A
0
N/A
(43 877)
N/A
(15 941)
+64%
(305 340)
-1 815%
(253 736)
+17%
(317 623)
-25%
(250 090)
+21%
198 726
N/A
(7 556)
N/A
21 370
N/A
70 033
+228%
(142 272)
N/A
485 532
N/A
76 617
-84%
(82 396)
N/A
(583 806)
-609%
376 313
N/A
973 405
+159%
638 468
-34%
1 524 764
+139%
Free Cash Flow
Free Cash Flow
(424 990)
N/A
(776 876)
-83%
216 500
N/A
(23 732)
N/A
785 287
N/A
264 900
-66%
2 200 875
+731%
(649 215)
N/A
(606 710)
+7%
(378 211)
+38%
(587 154)
-55%
331 116
N/A
314 139
-5%
0
N/A
0
N/A
(227 155)
N/A
976 388
N/A
(967 514)
N/A
(978 654)
-1%
(1 381 788)
-41%
(3 421 794)
-148%
(3 092 432)
+10%
3 528 552
N/A
(5 481 146)
N/A
(5 684 773)
-4%
(2 820 893)
+50%
(9 077 981)
-222%
243 917
N/A
119 249
-51%
(1 713 341)
N/A
(3 824 773)
-123%
(3 813 112)
+0%
(4 974 519)
-30%
(4 343 381)
+13%

See Also

Discover More