L

Long Hau Corp
VN:LHG

Watchlist Manager
Long Hau Corp
VN:LHG
Watchlist
Price: 34 600 VND -1.14% Market Closed
Market Cap: 1.7T VND

Relative Value

The Relative Value of one LHG stock under the Base Case scenario is 38 943.08 VND. Compared to the current market price of 34 600 VND, Long Hau Corp is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LHG Relative Value
Base Case
38 943.08 VND
Undervaluation 11%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
35
Median 3Y
3.2
Median 5Y
1.8
Industry
3.6
Forward
3.2
vs History
17
vs Industry
28
Median 3Y
10.8
Median 5Y
6.1
Industry
16.8
Forward
9.3
vs History
14
vs Industry
6
Median 3Y
11.3
Median 5Y
3.8
Industry
10.9
vs History
4
vs Industry
Median 3Y
5.7
Median 5Y
-19.3
Industry
13.3
vs History
25
vs Industry
27
Median 3Y
1
Median 5Y
1
Industry
0.8
vs History
11
vs Industry
65
Median 3Y
1.4
Median 5Y
0.1
Industry
6.6
Forward
1.3
vs History
12
vs Industry
70
Median 3Y
2.8
Median 5Y
0.1
Industry
11.9
vs History
12
vs Industry
65
Median 3Y
2.9
Median 5Y
0.1
Industry
15.8
Forward
2.5
vs History
12
vs Industry
59
Median 3Y
3.8
Median 5Y
0.2
Industry
19
Forward
3.1
vs History
14
vs Industry
30
Median 3Y
3.9
Median 5Y
-0.3
Industry
18.6
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-30.1
Industry
20.3
vs History
22
vs Industry
65
Median 3Y
0.3
Median 5Y
0.2
Industry
0.7

Multiples Across Competitors

LHG Competitors Multiples
Long Hau Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Long Hau Corp
VN:LHG
1.7T VND 3.8 11.9 3 4
DE
Vonovia SE
XETRA:VNA
23.2B EUR 61.7 -7 -32.5 -29.7
PH
SM Prime Holdings Inc
XPHS:SMPH
705.5B PHP 5.2 16.1 12.4 15.2
HK
Swire Properties Ltd
HKEX:1972
92.5B HKD 6.3 41.9 15 15
IL
Azrieli Group Ltd
TASE:AZRG
38.1B ILS 12.3 18.3 18.7 19.1
SE
Sagax AB
STO:SAGA A
108.3B SEK 22.5 28.3 35.2 35.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
71.2B CNY 5.1 26.5 23.8 23.8
DE
Deutsche Wohnen SE
XETRA:DWNI
9.1B EUR 7.5 -36.7 16.1 23.2
BM
Hongkong Land Holdings Ltd
SGX:H78
9.2B USD 4.3 -8.5 22 22.6
SG
Capitaland Investment Ltd
SGX:9CI
12.3B SGD 4.4 76.2 21 24.5
CH
Swiss Prime Site AG
SIX:SPSN
7.9B CHF 11.9 42.6 31.1 31.6
P/E Multiple
Earnings Growth PEG
VN
L
Long Hau Corp
VN:LHG
Average P/E: 32.7
11.9
29%
0.4
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -7 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.1
11%
1.5
HK
S
Swire Properties Ltd
HKEX:1972
41.9
48%
0.9
IL
Azrieli Group Ltd
TASE:AZRG
18.3
-14%
N/A
SE
S
Sagax AB
STO:SAGA A
28.3
N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
26.5
17%
1.6
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -36.7 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.5 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
76.2
70%
1.1
CH
Swiss Prime Site AG
SIX:SPSN
42.6
10%
4.3