Long Hau Corp
VN:LHG
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
27 751.2941
43 750
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Long Hau Corp
Revenue
|
450.6B
VND
|
Cost of Revenue
|
-208B
VND
|
Gross Profit
|
242.6B
VND
|
Operating Expenses
|
-65.1B
VND
|
Operating Income
|
177.5B
VND
|
Other Expenses
|
-31.8B
VND
|
Net Income
|
145.7B
VND
|
Income Statement
Long Hau Corp
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
Revenue |
781 650
N/A
|
785 747
+1%
|
463 559
-41%
|
589 420
+27%
|
628 858
+7%
|
630 222
+0%
|
463 601
-26%
|
353 150
-24%
|
394 859
+12%
|
355 410
-10%
|
450 623
+27%
|
|
Gross Profit | ||||||||||||
Cost of Revenue |
(369 948)
|
(371 106)
|
(291 697)
|
(348 865)
|
(372 414)
|
(375 470)
|
(232 692)
|
(184 224)
|
(194 045)
|
(172 379)
|
(208 016)
|
|
Gross Profit |
411 702
N/A
|
414 640
+1%
|
171 862
-59%
|
240 555
+40%
|
256 443
+7%
|
254 752
-1%
|
230 909
-9%
|
168 925
-27%
|
200 814
+19%
|
183 030
-9%
|
242 607
+33%
|
|
Operating Income | ||||||||||||
Operating Expenses |
(60 119)
|
(57 058)
|
(36 850)
|
(40 209)
|
(59 710)
|
(61 183)
|
(63 802)
|
(64 222)
|
(63 566)
|
(64 844)
|
(65 108)
|
|
Selling, General & Administrative |
(60 119)
|
(55 238)
|
(35 082)
|
(38 489)
|
(57 451)
|
(57 823)
|
(60 500)
|
(60 968)
|
(61 483)
|
(62 772)
|
(63 069)
|
|
Depreciation & Amortization |
0
|
(1 818)
|
(1 766)
|
(1 718)
|
(2 259)
|
(3 360)
|
(3 302)
|
(3 254)
|
(2 083)
|
(2 072)
|
(2 039)
|
|
Other Operating Expenses |
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
351 583
N/A
|
357 583
+2%
|
135 012
-62%
|
200 346
+48%
|
196 734
-2%
|
193 569
-2%
|
167 107
-14%
|
104 703
-37%
|
137 248
+31%
|
118 187
-14%
|
177 499
+50%
|
|
Pre-Tax Income | ||||||||||||
Interest Income Expense |
21 231
|
30 128
|
34 681
|
35 652
|
39 627
|
46 974
|
51 655
|
62 557
|
70 286
|
66 239
|
58 528
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
254
|
0
|
0
|
0
|
21
|
0
|
0
|
|
Total Other Income |
2 062
|
1 458
|
2 735
|
11 959
|
16 581
|
16 933
|
16 920
|
8 139
|
4 409
|
4 915
|
3 272
|
|
Pre-Tax Income |
374 876
N/A
|
389 168
+4%
|
172 429
-56%
|
247 957
+44%
|
253 196
+2%
|
257 476
+2%
|
235 682
-8%
|
175 399
-26%
|
211 965
+21%
|
189 341
-11%
|
239 299
+26%
|
|
Net Income | ||||||||||||
Tax Provision |
(78 565)
|
(76 861)
|
(37 757)
|
(50 742)
|
(51 010)
|
(51 485)
|
(46 193)
|
(36 350)
|
(45 778)
|
(42 446)
|
(51 327)
|
|
Income from Continuing Operations |
296 311
|
312 307
|
134 672
|
197 215
|
202 186
|
205 991
|
189 489
|
139 049
|
166 187
|
146 894
|
187 972
|
|
Income to Minority Interest |
(16)
|
(18)
|
(21)
|
(24)
|
(19)
|
(14)
|
(29)
|
(22)
|
0
|
0
|
0
|
|
Net Income (Common) |
250 369
N/A
|
266 363
+6%
|
103 794
-61%
|
166 334
+60%
|
163 905
-1%
|
186 689
+14%
|
161 850
-13%
|
111 418
-31%
|
134 584
+21%
|
106 971
-21%
|
145 733
+36%
|
|
EPS (Diluted) |
5 007.38
N/A
|
5 325.98
+6%
|
2 075.37
-61%
|
3 325.89
+60%
|
3 277.31
-1%
|
3 732.88
+14%
|
3 236.23
-13%
|
2 227.82
-31%
|
2 691.02
+21%
|
2 138.9
-21%
|
2 913.96
+36%
|