Long Hau Corp
VN:LHG
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
27 751.2941
43 750
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Long Hau Corp
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
374 876
|
389 168
|
172 429
|
247 957
|
254 960
|
257 476
|
235 682
|
175 399
|
211 965
|
239 299
|
|
Depreciation & Amortization |
51 554
|
51 450
|
51 183
|
53 948
|
53 782
|
53 741
|
53 873
|
53 030
|
54 666
|
59 849
|
|
Other Non-Cash Items |
(21 231)
|
(30 128)
|
(34 681)
|
(35 859)
|
(38 947)
|
(46 474)
|
(51 156)
|
(63 262)
|
(70 272)
|
(58 514)
|
|
Cash Taxes Paid |
23 901
|
28 736
|
37 894
|
31 260
|
38 016
|
34 437
|
34 413
|
45 006
|
37 550
|
43 903
|
|
Cash Interest Paid |
15 789
|
15 213
|
14 748
|
14 082
|
13 521
|
13 362
|
13 331
|
14 239
|
15 103
|
15 522
|
|
Change in Working Capital |
66 292
|
(280 436)
|
10 630
|
(11 623)
|
760
|
(40 268)
|
(170 844)
|
(170 211)
|
(153 354)
|
(153 348)
|
|
Cash from Operating Activities |
471 491
N/A
|
130 055
-72%
|
199 561
+53%
|
254 423
+27%
|
268 791
+6%
|
224 474
-16%
|
67 555
-70%
|
(5 044)
N/A
|
43 004
N/A
|
87 286
+103%
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
(10 834)
|
(1 484)
|
(2 212)
|
(4 217)
|
(35 913)
|
(86 546)
|
(129 614)
|
(144 470)
|
(118 697)
|
(112 174)
|
|
Other Items |
(510 976)
|
(95 573)
|
(82 799)
|
(25 408)
|
(100 416)
|
(22 341)
|
106 599
|
95 814
|
289 235
|
259 641
|
|
Cash from Investing Activities |
(521 811)
N/A
|
(97 057)
+81%
|
(85 011)
+12%
|
(29 626)
+65%
|
(136 328)
-360%
|
(108 887)
+20%
|
(23 015)
+79%
|
(48 656)
-111%
|
170 538
N/A
|
147 466
-14%
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Debt |
(22 795)
|
(29 132)
|
(30 335)
|
(43 705)
|
(44 965)
|
(23 385)
|
3 405
|
30 675
|
39 365
|
37 328
|
|
Cash Paid for Dividends |
(94 847)
|
(94 848)
|
(94 918)
|
(95 433)
|
(95 053)
|
(95 059)
|
(94 989)
|
(94 868)
|
(94 925)
|
(94 917)
|
|
Cash from Financing Activities |
(117 641)
N/A
|
(123 980)
-5%
|
(125 253)
-1%
|
(139 137)
-11%
|
(140 017)
-1%
|
(118 444)
+15%
|
(91 584)
+23%
|
(64 192)
+30%
|
(55 560)
+13%
|
(57 589)
-4%
|
|
Change in Cash | |||||||||||
Effect of Foreign Exchange Rates |
(700)
|
(700)
|
402
|
402
|
722
|
722
|
(149)
|
(149)
|
1 096
|
2 895
|
|
Net Change in Cash |
(168 661)
N/A
|
(91 683)
+46%
|
(10 300)
+89%
|
86 062
N/A
|
(6 832)
N/A
|
(2 134)
+69%
|
(47 193)
-2 111%
|
(118 040)
-150%
|
159 078
N/A
|
180 058
+13%
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
460 657
N/A
|
128 571
-72%
|
197 349
+53%
|
250 206
+27%
|
232 879
-7%
|
137 928
-41%
|
(62 059)
N/A
|
(149 513)
-141%
|
(75 693)
+49%
|
(24 889)
+67%
|