L
Lam Thao Fertilizers and Chemicals JSC
VN:LAS
Lam Thao Fertilizers and Chemicals JSC
VN:LAS
Price:
21 400
VND
2.39%
Market Closed
Market Cap:
2.4T
VND
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
LAS Alert
Lam Thao Fertilizers and Chemicals JSC
21400
+500 (+2.39%)
| 52 Week Range |
12 900
28 400
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Lam Thao Fertilizers and Chemicals JSC
Cash Flow Statement
Cash Flow Statement
Lam Thao Fertilizers and Chemicals JSC
Lam Thao Fertilizers and Chemicals JSC
Currency: VND
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
524 689
|
0
|
883 238
|
0
|
953 644
|
0
|
863 486
|
0
|
562 065
|
0
|
784 276
|
0
|
392 482
|
0
|
0
|
0
|
0
|
0
|
0
|
155 885
|
0
|
172 393
|
0
|
12 294
|
1 518
|
0
|
27 486
|
0
|
94 497
|
0
|
85 319
|
0
|
158 309
|
0
|
112 453
|
0
|
82 237
|
0
|
186 316
|
0
|
150 057
|
|
| Depreciation & Amortization |
84 625
|
0
|
132 637
|
0
|
144 525
|
0
|
133 200
|
0
|
89 615
|
0
|
132 412
|
0
|
83 220
|
0
|
0
|
0
|
0
|
0
|
0
|
71 166
|
0
|
99 238
|
0
|
54 033
|
81 944
|
0
|
61 080
|
0
|
90 974
|
0
|
55 769
|
0
|
84 866
|
0
|
59 390
|
0
|
29 377
|
0
|
60 013
|
0
|
90 032
|
|
| Other Non-Cash Items |
56 334
|
0
|
84 068
|
0
|
78 461
|
0
|
51 904
|
0
|
17 985
|
0
|
27 324
|
0
|
24 164
|
0
|
0
|
0
|
0
|
0
|
0
|
57 520
|
0
|
131 909
|
0
|
81 864
|
125 598
|
0
|
44 743
|
0
|
64 160
|
0
|
(10 185)
|
0
|
15 493
|
0
|
1 621
|
0
|
47 806
|
0
|
19 817
|
0
|
31 104
|
|
| Cash Taxes Paid |
11 677
|
(46 366)
|
126 366
|
0
|
232 732
|
220 822
|
245 142
|
131 366
|
153 776
|
237 052
|
127 842
|
128 544
|
132 074
|
120 794
|
0
|
(18 330)
|
0
|
(14 272)
|
0
|
48 690
|
0
|
0
|
0
|
10 520
|
0
|
0
|
474
|
(3 997)
|
8 897
|
0
|
15 197
|
17 742
|
32 046
|
0
|
22 349
|
15 274
|
11 924
|
0
|
19 804
|
10 993
|
62 965
|
|
| Cash Interest Paid |
(4 761)
|
57 172
|
61 087
|
0
|
87 565
|
77 414
|
65 960
|
59 897
|
16 430
|
16 017
|
18 460
|
19 152
|
23 645
|
27 286
|
0
|
10 118
|
0
|
12 268
|
0
|
60 957
|
43 455
|
0
|
0
|
86 452
|
0
|
34 819
|
36 453
|
36 936
|
39 315
|
0
|
11 370
|
18 968
|
19 666
|
0
|
18 406
|
11 558
|
11 531
|
0
|
17 590
|
24 167
|
23 952
|
|
| Change in Working Capital |
(1 507 744)
|
(686 598)
|
(894 784)
|
72 030
|
130 985
|
(232 058)
|
56 686
|
(818 538)
|
(525 258)
|
(246 661)
|
(457 173)
|
(383 730)
|
(177 890)
|
(429 765)
|
(295 225)
|
26 435
|
130 698
|
(408 831)
|
(425 075)
|
(314 171)
|
0
|
0
|
66 813
|
(104 371)
|
0
|
866 913
|
802 495
|
1 096 990
|
929 746
|
74 967
|
(183 365)
|
(339 334)
|
(244 859)
|
(102 077)
|
(313 527)
|
133 460
|
335 460
|
527 280
|
562 938
|
312 883
|
135 530
|
|
| Cash from Operating Activities |
(842 097)
N/A
|
(20 951)
+98%
|
205 157
N/A
|
737 677
+260%
|
873 320
+18%
|
510 277
-42%
|
670 983
+31%
|
(76 203)
N/A
|
144 407
N/A
|
423 004
+193%
|
180 584
-57%
|
285 935
+58%
|
321 977
+13%
|
70 102
-78%
|
204 642
+192%
|
26 435
-87%
|
130 698
+394%
|
(408 831)
N/A
|
(425 075)
-4%
|
(29 600)
+93%
|
0
N/A
|
0
N/A
|
185 783
N/A
|
43 820
-76%
|
0
N/A
|
866 913
N/A
|
935 803
+8%
|
1 096 990
+17%
|
1 046 068
-5%
|
74 967
-93%
|
(52 463)
N/A
|
(208 431)
-297%
|
(102 513)
+51%
|
28 825
N/A
|
(140 063)
N/A
|
133 460
N/A
|
367 115
+175%
|
527 280
+44%
|
829 084
+57%
|
579 029
-30%
|
433 619
-25%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(52 225)
|
(52 500)
|
(39 807)
|
(39 852)
|
(81 100)
|
(81 094)
|
(106 422)
|
(65 691)
|
(59 462)
|
(59 193)
|
(60 194)
|
0
|
(28 942)
|
(70 360)
|
(113 378)
|
(19 445)
|
6 293
|
(14 750)
|
16 189
|
(79 311)
|
0
|
0
|
129
|
(42 242)
|
0
|
(32 612)
|
(37 695)
|
(39 990)
|
(45 130)
|
(23 872)
|
(34 499)
|
(41 994)
|
(46 748)
|
(45 343)
|
(43 380)
|
(50 119)
|
(56 641)
|
(58 272)
|
(69 454)
|
(59 517)
|
(55 128)
|
|
| Other Items |
12 739
|
12 739
|
12 498
|
12 498
|
13 153
|
144 069
|
(5 897)
|
215 241
|
11 872
|
(119 044)
|
24 503
|
(198 481)
|
4 163
|
4 163
|
6 720
|
238
|
(844)
|
(39)
|
408
|
2 308
|
0
|
0
|
547
|
2 370
|
0
|
1 661
|
2 122
|
(298 323)
|
(366 767)
|
(311 629)
|
(370 182)
|
4 873
|
206 775
|
255 992
|
330 341
|
255 285
|
(184 269)
|
(464 393)
|
(623 940)
|
(572 681)
|
(398 217)
|
|
| Cash from Investing Activities |
(39 486)
N/A
|
(39 761)
-1%
|
(27 308)
+31%
|
(27 354)
0%
|
(67 947)
-148%
|
62 974
N/A
|
(112 319)
N/A
|
149 550
N/A
|
(47 589)
N/A
|
(178 235)
-275%
|
(35 691)
+80%
|
(257 942)
-623%
|
(24 779)
+90%
|
(24 779)
0%
|
(106 658)
-330%
|
(19 208)
+82%
|
5 449
N/A
|
(14 788)
N/A
|
16 597
N/A
|
(77 003)
N/A
|
0
N/A
|
0
N/A
|
676
N/A
|
(39 872)
N/A
|
0
N/A
|
(30 950)
N/A
|
(35 572)
-15%
|
(338 314)
-851%
|
(411 897)
-22%
|
(335 500)
+19%
|
(404 681)
-21%
|
(37 121)
+91%
|
160 027
N/A
|
210 649
+32%
|
286 961
+36%
|
205 166
-29%
|
(240 910)
N/A
|
(522 665)
-117%
|
(693 394)
-33%
|
(632 198)
+9%
|
(453 346)
+28%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
886 906
|
150 339
|
300 425
|
(5 046)
|
(394 013)
|
(178 349)
|
(386 363)
|
18 233
|
(103 919)
|
(152 089)
|
153 408
|
(293 397)
|
323 108
|
342 277
|
637 185
|
202 188
|
(36 728)
|
264 114
|
210 267
|
83 964
|
0
|
0
|
8 975
|
17 654
|
0
|
(843 672)
|
(890 013)
|
(806 955)
|
(695 991)
|
207 036
|
402 841
|
230 329
|
(48 628)
|
(154 269)
|
(51 716)
|
(257 059)
|
(63 056)
|
44 996
|
(91 115)
|
134 790
|
87 857
|
|
| Cash Paid for Dividends |
(162 150)
|
(162 150)
|
(356 730)
|
(356 730)
|
(194 580)
|
0
|
(77 028)
|
(233 220)
|
(310 248)
|
0
|
(543 468)
|
(77 028)
|
(362 682)
|
0
|
(509 025)
|
0
|
(56 428)
|
0
|
(78 726)
|
(157 999)
|
0
|
0
|
34 777
|
(33 857)
|
(33 857)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66 486)
|
(67 726)
|
0
|
0
|
(67 739)
|
(67 714)
|
0
|
0
|
|
| Cash from Financing Activities |
724 846
N/A
|
(11 811)
N/A
|
(56 305)
-377%
|
(361 776)
-543%
|
(588 593)
-63%
|
(372 929)
+37%
|
(463 391)
-24%
|
(214 987)
+54%
|
(414 167)
-93%
|
(462 337)
-12%
|
(390 060)
+16%
|
(370 425)
+5%
|
(39 574)
+89%
|
(20 405)
+48%
|
128 160
N/A
|
202 188
+58%
|
53 187
-74%
|
264 114
+397%
|
187 970
-29%
|
(74 035)
N/A
|
0
N/A
|
0
N/A
|
43 751
N/A
|
(16 203)
N/A
|
0
N/A
|
(843 672)
N/A
|
(890 013)
-5%
|
(806 955)
+9%
|
(695 991)
+14%
|
207 036
N/A
|
402 841
+95%
|
230 329
-43%
|
(48 628)
N/A
|
(220 756)
-354%
|
(119 442)
+46%
|
(324 785)
-172%
|
(130 782)
+60%
|
(22 743)
+83%
|
(158 829)
-598%
|
67 076
N/A
|
20 143
-70%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(8)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(2)
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
14
|
0
|
0
|
|
| Net Change in Cash |
(156 745)
N/A
|
(72 523)
+54%
|
121 544
N/A
|
348 547
+187%
|
216 790
-38%
|
200 322
-8%
|
95 273
-52%
|
(141 640)
N/A
|
(317 327)
-124%
|
(217 568)
+31%
|
(245 167)
-13%
|
(342 432)
-40%
|
257 730
N/A
|
24 918
-90%
|
226 144
+808%
|
209 415
-7%
|
189 334
-10%
|
(159 505)
N/A
|
(220 508)
-38%
|
(180 629)
+18%
|
0
N/A
|
0
N/A
|
230 210
N/A
|
(12 257)
N/A
|
0
N/A
|
(7 709)
N/A
|
10 220
N/A
|
(48 278)
N/A
|
(61 820)
-28%
|
(53 497)
+13%
|
(54 303)
-2%
|
(15 224)
+72%
|
8 887
N/A
|
18 719
+111%
|
27 460
+47%
|
13 842
-50%
|
(4 577)
N/A
|
(18 128)
-296%
|
(23 125)
-28%
|
13 907
N/A
|
416
-97%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(894 322)
N/A
|
(73 451)
+92%
|
165 350
N/A
|
697 825
+322%
|
792 220
+14%
|
429 183
-46%
|
564 561
+32%
|
(141 894)
N/A
|
84 945
N/A
|
363 811
+328%
|
120 390
-67%
|
285 935
+138%
|
293 035
+2%
|
(258)
N/A
|
91 264
N/A
|
6 990
-92%
|
136 991
+1 860%
|
(423 581)
N/A
|
(408 886)
+3%
|
(108 911)
+73%
|
0
N/A
|
0
N/A
|
185 912
N/A
|
1 578
-99%
|
0
N/A
|
834 302
N/A
|
898 109
+8%
|
1 057 000
+18%
|
1 000 937
-5%
|
51 095
-95%
|
(86 962)
N/A
|
(250 425)
-188%
|
(149 260)
+40%
|
(16 517)
+89%
|
(183 443)
-1 011%
|
83 341
N/A
|
310 474
+273%
|
469 008
+51%
|
759 630
+62%
|
519 512
-32%
|
378 490
-27%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
