K

Khanh Hoa Power JSC
VN:KHP

Watchlist Manager
Khanh Hoa Power JSC
VN:KHP
Watchlist
Price: 13 850 VND 0.36% Market Closed
Market Cap: 836.2B VND
Have any thoughts about
Khanh Hoa Power JSC?
Write Note

Relative Value

The Relative Value of one KHP stock under the Base Case scenario is 51 853.58 VND. Compared to the current market price of 13 850 VND, Khanh Hoa Power JSC is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KHP Relative Value
Base Case
51 853.58 VND
Undervaluation 73%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
1.6
vs History
76
vs Industry
67
Median 3Y
5.2
Median 5Y
5.1
Industry
15.1
vs History
50
vs Industry
68
Median 3Y
2.6
Median 5Y
2.3
Industry
7
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.1
Industry
13.9
vs History
15
vs Industry
63
Median 3Y
0.8
Median 5Y
0.7
Industry
1.4
vs History
61
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
2.7
vs History
77
vs Industry
74
Median 3Y
3.1
Median 5Y
3
Industry
7.5
vs History
84
vs Industry
79
Median 3Y
2.4
Median 5Y
2.4
Industry
10.3
vs History
80
vs Industry
67
Median 3Y
6.4
Median 5Y
6.5
Industry
14.6
vs History
65
vs Industry
70
Median 3Y
4.4
Median 5Y
4.1
Industry
11.1
vs History
26
vs Industry
Median 3Y
-9
Median 5Y
-3.2
Industry
16.8
vs History
25
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

KHP Competitors Multiples
Khanh Hoa Power JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Khanh Hoa Power JSC
VN:KHP
836.2B VND 0.1 4.1 1.8 3.9
US
Nextera Energy Inc
NYSE:NEE
148.7B USD 5.7 21.5 15.4 26.1
US
Southern Co
NYSE:SO
91B USD 3.4 19.3 12.5 21.8
ES
Iberdrola SA
MAD:IBE
85.1B EUR 1.9 12.8 7 10.7
US
Duke Energy Corp
NYSE:DUK
83.8B USD 2.8 20 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.5B USD 3 25 12.8 23.3
US
PG&E Corp
NYSE:PCG
52.4B USD 2.1 19.1 11.8 21
US
American Electric Power Company Inc
NASDAQ:AEP
49.4B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.1 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
VN
K
Khanh Hoa Power JSC
VN:KHP
Average P/E: 20.7
4.1
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
21.5
14%
1.6
US
Southern Co
NYSE:SO
19.3
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
20
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
25
93%
0.3
US
PG&E Corp
NYSE:PCG
19.1
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
K
Khanh Hoa Power JSC
VN:KHP
Average EV/EBITDA: 11.4
1.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
15.4
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.8
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
K
Khanh Hoa Power JSC
VN:KHP
Average EV/EBIT: 18
3.9
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26.1
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.7
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.3
161%
0.1
US
PG&E Corp
NYSE:PCG
21
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top