Khanh Hoa Power JSC
VN:KHP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8 364.7329
13 950
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Khanh Hoa Power JSC
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
91 228
|
95 373
|
96 074
|
95 299
|
97 165
|
129 045
|
87 465
|
114 845
|
114 203
|
75 982
|
163 749
|
84 483
|
45 450
|
22 548
|
11 310
|
60 149
|
121 866
|
143 936
|
89 886
|
68 672
|
17 480
|
(28 143)
|
56 785
|
71 582
|
85 673
|
(118 651)
|
(261 593)
|
64 218
|
(1 155)
|
112 498
|
384 170
|
56 102
|
45 055
|
112 276
|
16 651
|
73 746
|
120 073
|
70 720
|
124 931
|
154 613
|
250 989
|
|
Depreciation & Amortization |
107 660
|
106 507
|
107 529
|
109 084
|
111 911
|
114 510
|
117 667
|
120 356
|
122 696
|
125 176
|
127 492
|
132 280
|
140 011
|
147 141
|
155 307
|
170 094
|
174 448
|
179 598
|
185 380
|
183 948
|
186 995
|
189 227
|
190 305
|
193 232
|
197 431
|
201 816
|
204 398
|
202 311
|
200 474
|
199 351
|
200 997
|
203 786
|
209 958
|
220 958
|
223 282
|
228 224
|
230 927
|
228 382
|
225 296
|
280 637
|
336 359
|
|
Other Non-Cash Items |
(24 205)
|
(33 852)
|
(30 137)
|
(28 260)
|
(32 141)
|
(14 357)
|
(26 817)
|
(36 450)
|
(22 102)
|
(27 149)
|
(19 877)
|
(44 978)
|
(38 915)
|
(32 834)
|
(13 058)
|
7 847
|
16 732
|
49 117
|
37 850
|
30 681
|
17 062
|
(8 514)
|
(4 175)
|
30 860
|
37 967
|
41 869
|
40 608
|
47 177
|
41 057
|
37 844
|
37 460
|
31 659
|
31 431
|
29 776
|
26 978
|
29 133
|
30 134
|
37 206
|
33 962
|
51 247
|
59 104
|
|
Cash Taxes Paid |
25 600
|
22 300
|
22 934
|
21 934
|
22 134
|
24 134
|
31 000
|
26 077
|
32 577
|
30 577
|
14 077
|
28 500
|
21 826
|
21 826
|
19 826
|
6 026
|
5 700
|
10 200
|
11 700
|
10 646
|
15 646
|
11 146
|
9 646
|
19 340
|
19 926
|
19 998
|
19 998
|
15 658
|
19 603
|
19 531
|
19 531
|
15 521
|
7 490
|
7 490
|
7 490
|
3 500
|
16 100
|
23 958
|
15 858
|
17 858
|
23 869
|
|
Cash Interest Paid |
10 756
|
10 417
|
9 728
|
10 219
|
10 090
|
9 740
|
10 170
|
10 406
|
11 041
|
12 690
|
14 035
|
14 147
|
18 401
|
23 381
|
27 272
|
31 178
|
33 668
|
36 147
|
38 227
|
41 707
|
41 726
|
42 470
|
44 527
|
44 850
|
50 179
|
52 588
|
54 505
|
64 385
|
63 248
|
63 122
|
64 416
|
57 770
|
59 806
|
61 563
|
62 354
|
65 895
|
68 298
|
87 918
|
84 172
|
100 687
|
113 944
|
|
Change in Working Capital |
(105 084)
|
(51 524)
|
(126 172)
|
6 239
|
34 286
|
(47 432)
|
54 457
|
(14 874)
|
(30 274)
|
53 394
|
73 804
|
67 974
|
156 051
|
33 645
|
2 468
|
(24 824)
|
(211 784)
|
(135 906)
|
(117 471)
|
(47 665)
|
(69 217)
|
(47 666)
|
(84 888)
|
(253 352)
|
(132 225)
|
(123 737)
|
(21 970)
|
(68 280)
|
(60 382)
|
30 745
|
(259 147)
|
(137 319)
|
(82 732)
|
(53 517)
|
49 811
|
(26 706)
|
(177 944)
|
(257 579)
|
(241 989)
|
(278 420)
|
(286 431)
|
|
Cash from Operating Activities |
69 599
N/A
|
116 505
+67%
|
47 294
-59%
|
182 361
+286%
|
211 220
+16%
|
181 765
-14%
|
232 772
+28%
|
183 877
-21%
|
184 524
+0%
|
227 404
+23%
|
345 168
+52%
|
239 759
-31%
|
302 595
+26%
|
170 500
-44%
|
156 027
-8%
|
213 267
+37%
|
101 264
-53%
|
236 746
+134%
|
195 645
-17%
|
235 635
+20%
|
152 320
-35%
|
104 904
-31%
|
158 027
+51%
|
42 322
-73%
|
188 846
+346%
|
1 297
-99%
|
(38 558)
N/A
|
245 425
N/A
|
179 995
-27%
|
380 438
+111%
|
363 479
-4%
|
154 228
-58%
|
203 712
+32%
|
309 492
+52%
|
316 722
+2%
|
304 396
-4%
|
203 190
-33%
|
78 729
-61%
|
142 200
+81%
|
208 077
+46%
|
360 021
+73%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(58 617)
|
(85 115)
|
0
|
(139 433)
|
(206 256)
|
(207 980)
|
(325 897)
|
(305 605)
|
(325 378)
|
(367 968)
|
(366 635)
|
(457 537)
|
(453 499)
|
(517 851)
|
(535 324)
|
(403 454)
|
(355 906)
|
(278 450)
|
(170 639)
|
(140 575)
|
(102 917)
|
(139 165)
|
(191 781)
|
(271 822)
|
(286 459)
|
(308 832)
|
(185 270)
|
(134 520)
|
(115 016)
|
(106 297)
|
(195 079)
|
(203 403)
|
(255 076)
|
(244 720)
|
(285 452)
|
(272 910)
|
(251 209)
|
(174 290)
|
(155 915)
|
(194 563)
|
(212 778)
|
|
Other Items |
(177 433)
|
(153 270)
|
5 789
|
(129 563)
|
(5 846)
|
(91 663)
|
(74 574)
|
104 939
|
(69 724)
|
41 739
|
(18 194)
|
(22 858)
|
22 465
|
88 329
|
228 411
|
202 672
|
206 241
|
121 125
|
(16 764)
|
(5 670)
|
(5 527)
|
54 460
|
22 552
|
(2 086)
|
(6 504)
|
11 097
|
65 249
|
89 842
|
(91 024)
|
(180 440)
|
(184 209)
|
(275 045)
|
15 102
|
370
|
(111 254)
|
197 796
|
97 934
|
(37 236)
|
88 828
|
96 227
|
(21 501)
|
|
Cash from Investing Activities |
(236 050)
N/A
|
(238 384)
-1%
|
(16 982)
+93%
|
(268 996)
-1 484%
|
(142 142)
+47%
|
(229 684)
-62%
|
(400 471)
-74%
|
(200 666)
+50%
|
(395 102)
-97%
|
(326 228)
+17%
|
(384 830)
-18%
|
(480 396)
-25%
|
(431 034)
+10%
|
(429 523)
+0%
|
(306 913)
+29%
|
(200 782)
+35%
|
(149 666)
+25%
|
(157 325)
-5%
|
(187 403)
-19%
|
(146 246)
+22%
|
(108 444)
+26%
|
(84 705)
+22%
|
(169 229)
-100%
|
(273 907)
-62%
|
(292 963)
-7%
|
(297 735)
-2%
|
(120 021)
+60%
|
(44 678)
+63%
|
(206 041)
-361%
|
(286 737)
-39%
|
(379 288)
-32%
|
(478 448)
-26%
|
(239 973)
+50%
|
(244 350)
-2%
|
(396 707)
-62%
|
(75 114)
+81%
|
(153 275)
-104%
|
(211 526)
-38%
|
(67 087)
+68%
|
(98 336)
-47%
|
(234 279)
-138%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
4 960
|
19 701
|
(35 067)
|
83 204
|
105 373
|
116 951
|
171 811
|
90 266
|
131 046
|
110 313
|
123 294
|
160 451
|
74 169
|
161 345
|
72 623
|
32 993
|
101 311
|
(67 776)
|
85 892
|
(7 946)
|
(7 245)
|
3 353
|
(79 879)
|
217 055
|
86 746
|
285 428
|
192 293
|
(71 808)
|
49 329
|
13 184
|
60 289
|
224 073
|
133 203
|
(66 262)
|
49 992
|
(95 024)
|
(60 866)
|
(30 737)
|
(25 575)
|
(116 633)
|
(134 438)
|
|
Cash Paid for Dividends |
0
|
(20 034)
|
(56 069)
|
(56 072)
|
0
|
(80 103)
|
(44 057)
|
(44 056)
|
(44 056)
|
(40 051)
|
(40 051)
|
(40 051)
|
0
|
(40 051)
|
(40 051)
|
(36 046)
|
0
|
(20 025)
|
(20 025)
|
(16 020)
|
0
|
(4 005)
|
(4 005)
|
(20 027)
|
0
|
0
|
(20 027)
|
(8 010)
|
0
|
0
|
0
|
(14 017)
|
(28 366)
|
(28 395)
|
(28 395)
|
(14 379)
|
(29 478)
|
(44 179)
|
(14 730)
|
(50 073)
|
(50 073)
|
|
Cash from Financing Activities |
(51 109)
N/A
|
(333)
+99%
|
(91 136)
-27 268%
|
27 133
N/A
|
49 502
+82%
|
36 849
-26%
|
127 757
+247%
|
46 210
-64%
|
86 790
+88%
|
70 262
-19%
|
83 242
+18%
|
120 400
+45%
|
34 118
-72%
|
121 294
+256%
|
32 573
-73%
|
(3 053)
N/A
|
65 265
N/A
|
(87 801)
N/A
|
65 866
N/A
|
(23 967)
N/A
|
(23 265)
+3%
|
(16 672)
+28%
|
(99 905)
-499%
|
197 028
N/A
|
66 719
-66%
|
273 412
+310%
|
172 266
-37%
|
(79 818)
N/A
|
41 319
N/A
|
5 174
-87%
|
60 289
+1 065%
|
210 056
+248%
|
104 837
-50%
|
(94 657)
N/A
|
21 596
N/A
|
(109 403)
N/A
|
(90 343)
+17%
|
(74 916)
+17%
|
(40 306)
+46%
|
(166 707)
-314%
|
(184 511)
-11%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(217 560)
N/A
|
(122 212)
+44%
|
(60 824)
+50%
|
(59 502)
+2%
|
118 580
N/A
|
(11 070)
N/A
|
(39 942)
-261%
|
29 420
N/A
|
(123 788)
N/A
|
(28 562)
+77%
|
43 580
N/A
|
(120 236)
N/A
|
(94 321)
+22%
|
(137 729)
-46%
|
(118 313)
+14%
|
9 432
N/A
|
16 863
+79%
|
(8 380)
N/A
|
74 108
N/A
|
65 422
-12%
|
20 611
-68%
|
3 526
-83%
|
(111 107)
N/A
|
(34 557)
+69%
|
(37 398)
-8%
|
(23 026)
+38%
|
13 687
N/A
|
120 929
+784%
|
15 273
-87%
|
98 875
+547%
|
44 481
-55%
|
(114 164)
N/A
|
68 576
N/A
|
(29 515)
N/A
|
(58 388)
-98%
|
119 879
N/A
|
(40 428)
N/A
|
(207 713)
-414%
|
34 806
N/A
|
(56 966)
N/A
|
(58 769)
-3%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
10 982
N/A
|
31 390
+186%
|
47 294
+51%
|
42 928
-9%
|
4 964
-88%
|
(26 215)
N/A
|
(93 125)
-255%
|
(121 728)
-31%
|
(140 854)
-16%
|
(140 564)
+0%
|
(21 467)
+85%
|
(217 778)
-914%
|
(150 904)
+31%
|
(347 351)
-130%
|
(379 297)
-9%
|
(190 188)
+50%
|
(254 642)
-34%
|
(41 704)
+84%
|
25 006
N/A
|
95 060
+280%
|
49 403
-48%
|
(34 261)
N/A
|
(33 754)
+1%
|
(229 499)
-580%
|
(97 614)
+57%
|
(307 535)
-215%
|
(223 828)
+27%
|
110 904
N/A
|
64 978
-41%
|
274 141
+322%
|
168 400
-39%
|
(49 175)
N/A
|
(51 364)
-4%
|
64 773
N/A
|
31 269
-52%
|
31 486
+1%
|
(48 020)
N/A
|
(95 561)
-99%
|
(13 716)
+86%
|
13 514
N/A
|
147 243
+990%
|