K

Kido Group Corp
VN:KDC

Watchlist Manager
Kido Group Corp
VN:KDC
Watchlist
Price: 58 800 VND
Market Cap: 17T VND
Have any thoughts about
Kido Group Corp?
Write Note

Intrinsic Value

The intrinsic value of one KDC stock under the Base Case scenario is 22 074.32 VND. Compared to the current market price of 58 800 VND, Kido Group Corp is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KDC Intrinsic Value
22 074.32 VND
Overvaluation 62%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kido Group Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for KDC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about KDC?
Bearish
Neutral
Bullish

Fundamental Analysis

58 800 VND
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Kido Group Corp
VN
Food Products
Market Cap
17T VND
IPO
Dec 12, 2005
Employees
3 961
Vietnam
Market Cap
17T VND
Industry
Food Products
IPO
Dec 12, 2005
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kido Group Corp

Provide an overview of the primary business activities
of Kido Group Corp.

What unique competitive advantages
does Kido Group Corp hold over its rivals?

What risks and challenges
does Kido Group Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kido Group Corp.

Provide P/S
for Kido Group Corp.

Provide P/E
for Kido Group Corp.

Provide P/OCF
for Kido Group Corp.

Provide P/FCFE
for Kido Group Corp.

Provide P/B
for Kido Group Corp.

Provide EV/S
for Kido Group Corp.

Provide EV/GP
for Kido Group Corp.

Provide EV/EBITDA
for Kido Group Corp.

Provide EV/EBIT
for Kido Group Corp.

Provide EV/OCF
for Kido Group Corp.

Provide EV/FCFF
for Kido Group Corp.

Provide EV/IC
for Kido Group Corp.

What are the Revenue projections
for Kido Group Corp?

How accurate were the past Revenue estimates
for Kido Group Corp?

What are the Net Income projections
for Kido Group Corp?

How accurate were the past Net Income estimates
for Kido Group Corp?

What are the EPS projections
for Kido Group Corp?

How accurate were the past EPS estimates
for Kido Group Corp?

What are the EBIT projections
for Kido Group Corp?

How accurate were the past EBIT estimates
for Kido Group Corp?

Compare the revenue forecasts
for Kido Group Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kido Group Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kido Group Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kido Group Corp compared to its peers.

Compare the P/E ratios
of Kido Group Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kido Group Corp with its peers.

Analyze the financial leverage
of Kido Group Corp compared to its main competitors.

Show all profitability ratios
for Kido Group Corp.

Provide ROE
for Kido Group Corp.

Provide ROA
for Kido Group Corp.

Provide ROIC
for Kido Group Corp.

Provide ROCE
for Kido Group Corp.

Provide Gross Margin
for Kido Group Corp.

Provide Operating Margin
for Kido Group Corp.

Provide Net Margin
for Kido Group Corp.

Provide FCF Margin
for Kido Group Corp.

Show all solvency ratios
for Kido Group Corp.

Provide D/E Ratio
for Kido Group Corp.

Provide D/A Ratio
for Kido Group Corp.

Provide Interest Coverage Ratio
for Kido Group Corp.

Provide Altman Z-Score Ratio
for Kido Group Corp.

Provide Quick Ratio
for Kido Group Corp.

Provide Current Ratio
for Kido Group Corp.

Provide Cash Ratio
for Kido Group Corp.

What is the historical Revenue growth
over the last 5 years for Kido Group Corp?

What is the historical Net Income growth
over the last 5 years for Kido Group Corp?

What is the current Free Cash Flow
of Kido Group Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kido Group Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kido Group Corp

Current Assets 5.6T
Cash & Short-Term Investments 1.5T
Receivables 3.2T
Other Current Assets 928.6B
Non-Current Assets 6.8T
Long-Term Investments 2.6T
PP&E 994.2B
Intangibles 2.8T
Other Non-Current Assets 362.1B
Current Liabilities 3.3T
Accounts Payable 325.7B
Accrued Liabilities 571.9B
Short-Term Debt 2.1T
Other Current Liabilities 294.2B
Non-Current Liabilities 2.3T
Long-Term Debt 1.3T
Other Non-Current Liabilities 1T
Efficiency

Earnings Waterfall
Kido Group Corp

Revenue
7.7T VND
Cost of Revenue
-6.3T VND
Gross Profit
1.4T VND
Operating Expenses
-1.4T VND
Operating Income
56.3B VND
Other Expenses
-544.6B VND
Net Income
-488.3B VND

Free Cash Flow Analysis
Kido Group Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KDC Profitability Score
Profitability Due Diligence

Kido Group Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

39/100
Profitability
Score

Kido Group Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

KDC Solvency Score
Solvency Due Diligence

Kido Group Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Kido Group Corp's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KDC Price Targets Summary
Kido Group Corp

There are no price targets for KDC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KDC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KDC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one KDC stock?

The intrinsic value of one KDC stock under the Base Case scenario is 22 074.32 VND.

Is KDC stock undervalued or overvalued?

Compared to the current market price of 58 800 VND, Kido Group Corp is Overvalued by 62%.

Back to Top