K
Kido Group Corp
VN:KDC
Kido Group Corp
VN:KDC
Price:
50 000
VND
-0.2%
Market Closed
Market Cap:
14.5T
VND
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
KDC Alert
Kido Group Corp
50000
-100 (-0.2%)
| 52 Week Range |
49 710.5469
61 471.0938
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Kido Group Corp
Income Statement
Earnings Waterfall
Kido Group Corp
Kido Group Corp
|
Revenue
|
7.7T
VND
|
|
Cost of Revenue
|
-6.3T
VND
|
|
Gross Profit
|
1.4T
VND
|
|
Operating Expenses
|
-1.4T
VND
|
|
Operating Income
|
56.3B
VND
|
|
Other Expenses
|
-544.6B
VND
|
|
Net Income
|
-488.3B
VND
|
Income Statement
Kido Group Corp
Kido Group Corp
Currency: VND
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 796 286
N/A
|
4 952 663
+3%
|
5 175 646
+5%
|
5 329 590
+3%
|
3 975 305
-25%
|
3 140 125
-21%
|
2 517 997
-20%
|
1 947 586
-23%
|
1 893 771
-3%
|
2 238 775
+18%
|
3 095 009
+38%
|
4 201 827
+36%
|
5 868 856
+40%
|
7 016 325
+20%
|
7 432 586
+6%
|
7 853 003
+6%
|
7 652 684
-3%
|
7 608 568
-1%
|
7 493 013
-2%
|
7 052 902
-6%
|
6 976 421
-1%
|
7 209 947
+3%
|
7 385 599
+2%
|
9 377 729
+27%
|
9 838 444
+5%
|
8 323 616
-15%
|
10 645 954
+28%
|
9 544 490
-10%
|
9 786 068
+3%
|
10 496 864
+7%
|
11 053 699
+5%
|
11 951 221
+8%
|
12 621 702
+6%
|
12 535 183
-1%
|
11 715 971
-7%
|
10 559 883
-10%
|
9 635 977
-9%
|
8 649 616
-10%
|
8 405 008
-3%
|
7 805 824
-7%
|
7 746 489
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 736 596)
|
(2 806 831)
|
(2 916 958)
|
(3 043 523)
|
(2 405 602)
|
(1 964 677)
|
(1 579 040)
|
(1 117 131)
|
(1 043 786)
|
(1 366 565)
|
(2 138 124)
|
(3 192 209)
|
(4 648 045)
|
(5 563 849)
|
(5 962 409)
|
(6 368 679)
|
(6 235 318)
|
(6 313 280)
|
(6 143 293)
|
(5 625 169)
|
(5 481 873)
|
(5 579 075)
|
(5 726 487)
|
(7 412 977)
|
(7 784 889)
|
(6 558 627)
|
(8 439 121)
|
(7 628 840)
|
(7 903 931)
|
(8 445 850)
|
(8 896 570)
|
(9 404 095)
|
(10 010 226)
|
(10 261 577)
|
(9 602 332)
|
(9 014 629)
|
(8 203 736)
|
(7 113 404)
|
(6 897 590)
|
(6 348 089)
|
(6 309 825)
|
|
| Gross Profit |
2 059 690
N/A
|
2 145 832
+4%
|
2 258 688
+5%
|
2 286 067
+1%
|
1 569 703
-31%
|
1 175 447
-25%
|
938 957
-20%
|
830 454
-12%
|
849 984
+2%
|
872 210
+3%
|
956 885
+10%
|
1 009 618
+6%
|
1 220 812
+21%
|
1 452 476
+19%
|
1 470 177
+1%
|
1 484 325
+1%
|
1 417 365
-5%
|
1 295 288
-9%
|
1 349 718
+4%
|
1 427 732
+6%
|
1 494 548
+5%
|
1 630 872
+9%
|
1 659 112
+2%
|
1 964 752
+18%
|
2 053 554
+5%
|
1 764 988
-14%
|
2 206 833
+25%
|
1 915 651
-13%
|
1 882 137
-2%
|
2 051 015
+9%
|
2 157 130
+5%
|
2 547 126
+18%
|
2 611 476
+3%
|
2 273 606
-13%
|
2 113 639
-7%
|
1 545 254
-27%
|
1 432 241
-7%
|
1 536 213
+7%
|
1 507 418
-2%
|
1 457 735
-3%
|
1 436 663
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(998 413)
|
(1 632 023)
|
(1 755 596)
|
4 612 071
|
4 913 155
|
(1 088 786)
|
(904 485)
|
(7 187 159)
|
(6 044 378)
|
(1 020 432)
|
(1 065 394)
|
(902 448)
|
(2 216 779)
|
(1 164 521)
|
(1 178 466)
|
(1 477 606)
|
(1 469 654)
|
(1 430 387)
|
(1 468 265)
|
(1 481 734)
|
(1 476 640)
|
(1 597 084)
|
(1 558 949)
|
(1 801 629)
|
(1 788 712)
|
(1 475 210)
|
(1 792 555)
|
(1 398 196)
|
(1 422 537)
|
(1 444 874)
|
(1 525 736)
|
(1 857 565)
|
(1 904 621)
|
(1 859 102)
|
(1 856 107)
|
(1 867 650)
|
(1 752 477)
|
(1 601 360)
|
(1 550 517)
|
(1 273 169)
|
(1 380 351)
|
|
| Selling, General & Administrative |
(1 487 293)
|
(1 632 151)
|
(1 738 909)
|
(1 751 442)
|
(1 425 165)
|
(1 126 713)
|
(937 683)
|
(836 125)
|
(926 834)
|
(933 932)
|
(984 956)
|
(1 095 183)
|
(1 163 617)
|
(1 360 738)
|
(1 397 336)
|
(1 406 610)
|
(1 399 901)
|
(1 304 474)
|
(1 335 865)
|
(1 339 994)
|
(1 329 712)
|
(1 418 673)
|
(1 386 504)
|
(1 575 891)
|
(1 561 247)
|
(1 304 316)
|
(1 581 091)
|
(1 232 054)
|
(1 259 906)
|
(1 274 474)
|
(1 354 852)
|
(1 686 588)
|
(1 730 886)
|
(1 691 704)
|
(1 697 351)
|
(1 702 964)
|
(1 591 328)
|
(1 429 823)
|
(1 361 376)
|
(1 072 045)
|
(1 159 209)
|
|
| Depreciation & Amortization |
0
|
0
|
(13 837)
|
(100 147)
|
(120 988)
|
(121 462)
|
(124 831)
|
(43 002)
|
(39 599)
|
(38 637)
|
(51 694)
|
(86 145)
|
(116 976)
|
(131 084)
|
(161 292)
|
(149 985)
|
(142 250)
|
(159 079)
|
(148 378)
|
(160 978)
|
(162 469)
|
(169 751)
|
(169 120)
|
(211 160)
|
(210 106)
|
(161 851)
|
(201 172)
|
(159 020)
|
(156 895)
|
(164 839)
|
(165 037)
|
(164 631)
|
(166 411)
|
(163 484)
|
(162 633)
|
(162 724)
|
(160 153)
|
(173 320)
|
(185 766)
|
(200 325)
|
(220 582)
|
|
| Other Operating Expenses |
488 880
|
128
|
(2 849)
|
6 463 660
|
6 459 308
|
159 389
|
158 029
|
(6 308 031)
|
(5 077 945)
|
(47 863)
|
(28 743)
|
278 880
|
(936 187)
|
327 301
|
380 160
|
78 987
|
72 497
|
33 166
|
15 978
|
19 238
|
15 541
|
(8 660)
|
(3 324)
|
(14 578)
|
(17 358)
|
(9 043)
|
(10 292)
|
(7 122)
|
(5 736)
|
(5 561)
|
(5 847)
|
(6 346)
|
(7 325)
|
(3 914)
|
3 878
|
(1 961)
|
(997)
|
1 783
|
(3 375)
|
(799)
|
(560)
|
|
| Operating Income |
1 061 277
N/A
|
513 808
-52%
|
503 093
-2%
|
6 898 139
+1 271%
|
6 482 859
-6%
|
86 661
-99%
|
34 471
-60%
|
(6 356 706)
N/A
|
(5 194 395)
+18%
|
(148 222)
+97%
|
(108 510)
+27%
|
107 169
N/A
|
(995 969)
N/A
|
287 955
N/A
|
291 709
+1%
|
6 717
-98%
|
(52 289)
N/A
|
(135 099)
-158%
|
(118 545)
+12%
|
(54 001)
+54%
|
17 908
N/A
|
33 788
+89%
|
100 164
+196%
|
163 123
+63%
|
264 843
+62%
|
289 778
+9%
|
414 278
+43%
|
517 455
+25%
|
459 600
-11%
|
606 141
+32%
|
631 394
+4%
|
689 561
+9%
|
706 855
+3%
|
414 504
-41%
|
257 532
-38%
|
(322 396)
N/A
|
(320 236)
+1%
|
(65 148)
+80%
|
(43 099)
+34%
|
184 566
N/A
|
56 312
-69%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(406 320)
|
118 014
|
124 540
|
103 944
|
204 646
|
6 589 033
|
6 624 811
|
6 666 794
|
6 541 992
|
1 629 842
|
1 600 025
|
1 772 088
|
1 814 399
|
381 514
|
441 856
|
278 748
|
298 520
|
301 975
|
317 998
|
300 116
|
267 937
|
224 264
|
164 822
|
187 708
|
163 495
|
118 125
|
143 739
|
48 747
|
99 675
|
82 379
|
57 075
|
86 892
|
(15 197)
|
84 005
|
95 899
|
1 153 742
|
1 217 772
|
386 882
|
404 704
|
(568 492)
|
(550 300)
|
|
| Non-Reccuring Items |
0
|
(561)
|
(957)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 038)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 050)
|
0
|
0
|
0
|
(9 398)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
4 982
|
1 239
|
(290)
|
(2 642)
|
(3 454)
|
3 943
|
2 531
|
0
|
2 758
|
395
|
(341)
|
(448)
|
0
|
723
|
786
|
0
|
8 841
|
6 591
|
17 568
|
0
|
11 030
|
32 168
|
2 526
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 788
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
|
| Total Other Income |
(2 453)
|
30 458
|
32 909
|
34 449
|
34 800
|
2 666
|
4 147
|
36 269
|
30 463
|
26 927
|
25 183
|
(4 580)
|
7 921
|
(2 332)
|
(3 280)
|
(1 230)
|
(13 483)
|
3 072
|
15
|
12 219
|
(3 094)
|
(6 907)
|
17 441
|
25 815
|
29 476
|
8 174
|
8 276
|
3 297
|
(305)
|
(690)
|
1 258
|
(18)
|
1 455
|
16 351
|
10 735
|
9 755
|
(1 489)
|
10 645
|
134
|
4 727
|
15 150
|
|
| Pre-Tax Income |
657 485
N/A
|
662 958
+1%
|
659 295
-1%
|
7 033 889
+967%
|
6 718 850
-4%
|
6 682 302
-1%
|
6 665 960
0%
|
346 357
-95%
|
1 380 820
+299%
|
1 505 905
+9%
|
1 516 357
+1%
|
1 874 228
+24%
|
826 351
-56%
|
667 859
-19%
|
731 072
+9%
|
284 235
-61%
|
241 589
-15%
|
176 538
-27%
|
217 036
+23%
|
258 334
+19%
|
293 781
+14%
|
283 314
-4%
|
284 952
+1%
|
376 646
+32%
|
457 814
+22%
|
416 077
-9%
|
566 294
+36%
|
569 498
+1%
|
558 970
-2%
|
687 829
+23%
|
689 727
+0%
|
776 434
+13%
|
693 113
-11%
|
510 598
-26%
|
364 166
-29%
|
841 102
+131%
|
896 046
+7%
|
323 069
-64%
|
361 738
+12%
|
(379 199)
N/A
|
(478 838)
-26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(116 948)
|
(125 834)
|
(125 425)
|
(1 528 602)
|
(1 492 773)
|
(1 412 619)
|
(1 398 248)
|
1 928
|
(244 199)
|
(322 522)
|
(330 399)
|
(405 248)
|
(144 180)
|
(132 115)
|
(188 878)
|
(107 992)
|
(107 125)
|
(28 908)
|
(43 860)
|
(44 688)
|
(66 973)
|
(76 056)
|
(72 775)
|
(102 118)
|
(115 709)
|
(85 840)
|
(101 146)
|
(10 007)
|
5 123
|
(34 539)
|
(50 219)
|
(146 311)
|
(158 178)
|
(135 943)
|
(261 254)
|
(241 097)
|
(244 155)
|
(187 885)
|
(54 285)
|
(18 422)
|
20 783
|
|
| Income from Continuing Operations |
540 536
|
537 124
|
533 868
|
5 505 285
|
5 226 076
|
5 269 683
|
5 267 711
|
348 283
|
1 136 619
|
1 183 382
|
1 185 958
|
1 468 981
|
682 172
|
535 744
|
542 192
|
176 241
|
134 462
|
147 631
|
173 176
|
213 646
|
226 808
|
207 258
|
212 177
|
274 529
|
342 106
|
330 238
|
465 148
|
559 491
|
564 093
|
653 291
|
639 508
|
630 124
|
534 935
|
374 656
|
102 912
|
600 005
|
651 891
|
135 184
|
307 454
|
(397 621)
|
(458 054)
|
|
| Income to Minority Interest |
(885)
|
(679)
|
(493)
|
(470)
|
84
|
262
|
172
|
128
|
108
|
(6 910)
|
(18 079)
|
(23 202)
|
(76 033)
|
(89 901)
|
(105 893)
|
(130 675)
|
(102 258)
|
(108 653)
|
(116 709)
|
(113 710)
|
(121 427)
|
(148 782)
|
(148 226)
|
(204 401)
|
(188 668)
|
(126 505)
|
(167 469)
|
(61 974)
|
(56 388)
|
(62 889)
|
(36 206)
|
(70 644)
|
(65 554)
|
(12 055)
|
(166 149)
|
49 053
|
46 514
|
7 997
|
164 249
|
(41 420)
|
(30 265)
|
|
| Net Income (Common) |
539 652
N/A
|
536 446
-1%
|
533 377
-1%
|
5 504 818
+932%
|
5 226 162
-5%
|
5 263 660
+1%
|
5 261 600
0%
|
342 127
-93%
|
1 130 443
+230%
|
1 156 472
+2%
|
1 147 879
-1%
|
1 397 253
+22%
|
557 613
-60%
|
417 317
-25%
|
379 248
-9%
|
12 044
-97%
|
(1 318)
N/A
|
38 978
N/A
|
56 468
+45%
|
104 933
+86%
|
110 378
+5%
|
58 477
-47%
|
63 952
+9%
|
61 727
-3%
|
145 037
+135%
|
203 733
+40%
|
289 278
+42%
|
497 517
+72%
|
507 705
+2%
|
590 402
+16%
|
603 302
+2%
|
559 479
-7%
|
469 381
-16%
|
362 600
-23%
|
(63 237)
N/A
|
649 058
N/A
|
698 406
+8%
|
143 181
-79%
|
471 702
+229%
|
(439 041)
N/A
|
(488 319)
-11%
|
|
| EPS (Diluted) |
2 116.28
N/A
|
2 292.5
+8%
|
2 177.04
-5%
|
24 357.6
+1 019%
|
21 331.27
-12%
|
22 580.63
+6%
|
21 475.91
-5%
|
2 061
-90%
|
5 487.58
+166%
|
4 647.27
-15%
|
5 572.22
+20%
|
6 782.78
+22%
|
2 706.85
-60%
|
1 676.98
-38%
|
1 841
+10%
|
57.9
-97%
|
-6.41
N/A
|
156.63
N/A
|
274.57
+75%
|
510.22
+86%
|
536.7
+5%
|
234.99
-56%
|
310.96
+32%
|
300.14
-3%
|
583.02
+94%
|
896.98
+54%
|
1 149.64
+28%
|
1 977.22
+72%
|
2 017.71
+2%
|
2 146.36
+6%
|
2 637.39
+23%
|
2 038.18
-23%
|
1 833.17
-10%
|
1 449.98
-21%
|
-274.17
N/A
|
2 286.97
N/A
|
2 711.25
+19%
|
510.92
-81%
|
1 683.18
+229%
|
-1 566.64
N/A
|
-1 889.28
-21%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
