KBC Intrinsic Valuation and Fundamental Analysis - Kinhbac City Development Holding Corp - Alpha Spread
K

Kinhbac City Development Holding Corp
VN:KBC

Watchlist Manager
Kinhbac City Development Holding Corp
VN:KBC
Watchlist
Price: 26 750 VND 5.94% Market Closed
Market Cap: 20.5T VND
Have any thoughts about
Kinhbac City Development Holding Corp?
Write Note

Intrinsic Value

The intrinsic value of one KBC stock under the Base Case scenario is 79 263.6 VND. Compared to the current market price of 26 750 VND, Kinhbac City Development Holding Corp is Undervalued by 66%.

KBC Intrinsic Value
79 263.6 VND
Undervaluation 66%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kinhbac City Development Holding Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KBC based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about KBC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Kinhbac City Development Holding Corp

Provide an overview of the primary business activities
of Kinhbac City Development Holding Corp.

What unique competitive advantages
does Kinhbac City Development Holding Corp hold over its rivals?

What risks and challenges
does Kinhbac City Development Holding Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kinhbac City Development Holding Corp.

Provide P/S
for Kinhbac City Development Holding Corp.

Provide P/E
for Kinhbac City Development Holding Corp.

Provide P/OCF
for Kinhbac City Development Holding Corp.

Provide P/FCFE
for Kinhbac City Development Holding Corp.

Provide P/B
for Kinhbac City Development Holding Corp.

Provide EV/S
for Kinhbac City Development Holding Corp.

Provide EV/GP
for Kinhbac City Development Holding Corp.

Provide EV/EBITDA
for Kinhbac City Development Holding Corp.

Provide EV/EBIT
for Kinhbac City Development Holding Corp.

Provide EV/OCF
for Kinhbac City Development Holding Corp.

Provide EV/FCFF
for Kinhbac City Development Holding Corp.

Provide EV/IC
for Kinhbac City Development Holding Corp.

Show me price targets
for Kinhbac City Development Holding Corp made by professional analysts.

What are the Revenue projections
for Kinhbac City Development Holding Corp?

How accurate were the past Revenue estimates
for Kinhbac City Development Holding Corp?

What are the Net Income projections
for Kinhbac City Development Holding Corp?

How accurate were the past Net Income estimates
for Kinhbac City Development Holding Corp?

What are the EPS projections
for Kinhbac City Development Holding Corp?

How accurate were the past EPS estimates
for Kinhbac City Development Holding Corp?

What are the EBIT projections
for Kinhbac City Development Holding Corp?

How accurate were the past EBIT estimates
for Kinhbac City Development Holding Corp?

Compare the revenue forecasts
for Kinhbac City Development Holding Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kinhbac City Development Holding Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kinhbac City Development Holding Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kinhbac City Development Holding Corp compared to its peers.

Compare the P/E ratios
of Kinhbac City Development Holding Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kinhbac City Development Holding Corp with its peers.

Analyze the financial leverage
of Kinhbac City Development Holding Corp compared to its main competitors.

Show all profitability ratios
for Kinhbac City Development Holding Corp.

Provide ROE
for Kinhbac City Development Holding Corp.

Provide ROA
for Kinhbac City Development Holding Corp.

Provide ROIC
for Kinhbac City Development Holding Corp.

Provide ROCE
for Kinhbac City Development Holding Corp.

Provide Gross Margin
for Kinhbac City Development Holding Corp.

Provide Operating Margin
for Kinhbac City Development Holding Corp.

Provide Net Margin
for Kinhbac City Development Holding Corp.

Provide FCF Margin
for Kinhbac City Development Holding Corp.

Show all solvency ratios
for Kinhbac City Development Holding Corp.

Provide D/E Ratio
for Kinhbac City Development Holding Corp.

Provide D/A Ratio
for Kinhbac City Development Holding Corp.

Provide Interest Coverage Ratio
for Kinhbac City Development Holding Corp.

Provide Altman Z-Score Ratio
for Kinhbac City Development Holding Corp.

Provide Quick Ratio
for Kinhbac City Development Holding Corp.

Provide Current Ratio
for Kinhbac City Development Holding Corp.

Provide Cash Ratio
for Kinhbac City Development Holding Corp.

What is the historical Revenue growth
over the last 5 years for Kinhbac City Development Holding Corp?

What is the historical Net Income growth
over the last 5 years for Kinhbac City Development Holding Corp?

What is the current Free Cash Flow
of Kinhbac City Development Holding Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kinhbac City Development Holding Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kinhbac City Development Holding Corp

Current Assets 32.3T
Cash & Short-Term Investments 8.8T
Receivables 7.3T
Other Current Assets 16.2T
Non-Current Assets 8.6T
Long-Term Investments 5.9T
PP&E 1.2T
Intangibles 205.3m
Other Non-Current Assets 1.5T
Current Liabilities 7.2T
Accounts Payable 443.3B
Accrued Liabilities 2.3T
Short-Term Debt 192.1B
Other Current Liabilities 4.3T
Non-Current Liabilities 15.4T
Long-Term Debt 4.5T
Other Non-Current Liabilities 10.9T
Efficiency

Earnings Waterfall
Kinhbac City Development Holding Corp

Revenue
6.7T VND
Cost of Revenue
-2.4T VND
Gross Profit
4.2T VND
Operating Expenses
-988.3B VND
Operating Income
3.2T VND
Other Expenses
-1.1T VND
Net Income
2.2T VND

Free Cash Flow Analysis
Kinhbac City Development Holding Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KBC Profitability Score
Profitability Due Diligence

Kinhbac City Development Holding Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Operating Income
Exceptional Revenue Growth Forecast
57/100
Profitability
Score

Kinhbac City Development Holding Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

KBC Solvency Score
Solvency Due Diligence

Kinhbac City Development Holding Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
High Interest Coverage
Negative Net Debt
66/100
Solvency
Score

Kinhbac City Development Holding Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KBC Price Targets Summary
Kinhbac City Development Holding Corp

Wall Street analysts forecast KBC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KBC is 38 641.51 VND with a low forecast of 33 936 VND and a high forecast of 43 890 VND.

Lowest
Price Target
33 936 VND
27% Upside
Average
Price Target
38 641.51 VND
44% Upside
Highest
Price Target
43 890 VND
64% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KBC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for KBC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about KBC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

KBC Price
Kinhbac City Development Holding Corp

1M 1M
+1%
6M 6M
-8%
1Y 1Y
-8%
3Y 3Y
-8%
5Y 5Y
-8%
10Y 10Y
-8%
Annual Price Range
26 750
52w Low
24 350
52w High
28 950
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -16%
Shares Statistics
Market Capitalization 20.5T VND
Shares Outstanding 767 604 759
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Kinhbac City Development Holding Corp

Country

Vietnam

Industry

Real Estate

Market Cap

20.5T VND

Dividend Yield

0%

Description

Kinh Bac City Development Holding Corp. engages in property development and construction services. The company is headquartered in Bac Ninh, Bac Ninh and currently employs 561 full-time employees. The company went IPO on 2009-12-18. The firm is involved in the development, construction and operations of industrial zones, residential areas, urban areas, as well as commercial, industrial and residential buildings, including warehouses. The company is also involved in water and electricity supply and related services, including sewage treatment, for industrial zones, along with the offering of engineering, architectural, interior design and maintenance services for real properties. Other activities include infrastructure construction and the operations of tours, hotels and restaurants.

Contact

BAC NINH
Bac Ninh
Lo B7, KCN Que Vo, huyen Que Vo
+842223634034
www.kinhbaccity.vn

IPO

2009-12-18

Employees

561

Officers

See Also

Discover More
What is the Intrinsic Value of one KBC stock?

The intrinsic value of one KBC stock under the Base Case scenario is 79 263.6 VND.

Is KBC stock undervalued or overvalued?

Compared to the current market price of 26 750 VND, Kinhbac City Development Holding Corp is Undervalued by 66%.

Back to Top