Kinhbac City Development Holding Corp
VN:KBC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
24 350
36 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Kinhbac City Development Holding Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
188 902
|
403 331
|
341 272
|
513 053
|
598 556
|
573 241
|
729 975
|
685 093
|
961 896
|
1 097 746
|
921 362
|
1 016 176
|
965 536
|
908 628
|
811 540
|
872 288
|
626 559
|
719 819
|
1 047 227
|
880 980
|
1 320 360
|
1 241 772
|
1 364 175
|
1 375 436
|
881 202
|
661 234
|
453 172
|
1 200 791
|
1 386 514
|
1 351 261
|
1 363 902
|
1 052 136
|
560 467
|
2 552 116
|
1 696 585
|
2 439 983
|
4 007 293
|
2 097 437
|
2 865 234
|
1 515 057
|
605 462
|
|
Depreciation & Amortization |
35 134
|
34 061
|
32 882
|
32 647
|
30 063
|
28 320
|
28 361
|
29 243
|
29 909
|
29 074
|
27 312
|
31 011
|
33 150
|
36 934
|
39 804
|
34 646
|
31 511
|
29 058
|
26 565
|
32 956
|
37 044
|
43 136
|
53 169
|
61 471
|
72 852
|
77 631
|
88 966
|
88 482
|
87 766
|
88 039
|
75 692
|
74 855
|
72 381
|
72 459
|
76 156
|
85 453
|
100 079
|
102 088
|
132 516
|
143 873
|
150 253
|
|
Other Non-Cash Items |
262 314
|
219 512
|
154 806
|
132 904
|
40 986
|
(11 644)
|
(272 829)
|
(293 334)
|
(168 318)
|
(134 130)
|
32 130
|
14 443
|
(359 919)
|
(346 914)
|
(324 581)
|
(277 299)
|
119 950
|
124 550
|
100 145
|
94 583
|
90 101
|
90 515
|
121 355
|
112 264
|
111 558
|
134 375
|
(85 605)
|
(70 080)
|
1 874
|
97 982
|
358 847
|
397 635
|
148 640
|
(1 934 514)
|
(1 912 817)
|
(1 783 402)
|
(1 884 878)
|
121 959
|
70 151
|
(147 011)
|
42 943
|
|
Cash Taxes Paid |
4 069
|
2 953
|
3 240
|
2 814
|
2 587
|
2 608
|
7 694
|
23 023
|
61 038
|
96 129
|
91 043
|
166 490
|
153 374
|
118 443
|
149 651
|
195 215
|
181 984
|
208 489
|
204 735
|
212 214
|
219 392
|
194 206
|
179 983
|
107 904
|
87 373
|
96 435
|
103 804
|
122 674
|
151 778
|
220 606
|
321 940
|
323 272
|
312 541
|
242 965
|
172 152
|
173 959
|
162 456
|
164 375
|
192 563
|
416 558
|
480 078
|
|
Cash Interest Paid |
304 836
|
222 882
|
265 143
|
247 022
|
196 650
|
183 021
|
142 033
|
144 472
|
120 894
|
154 101
|
125 114
|
124 775
|
107 713
|
87 568
|
86 732
|
102 860
|
150 430
|
164 503
|
207 096
|
212 886
|
214 262
|
223 784
|
281 892
|
276 238
|
280 231
|
280 622
|
228 078
|
260 737
|
280 970
|
305 767
|
440 604
|
431 106
|
557 584
|
488 955
|
489 747
|
572 774
|
362 110
|
583 052
|
314 511
|
212 240
|
227 496
|
|
Change in Working Capital |
(250 227)
|
(334 225)
|
(28 768)
|
(298 559)
|
(664 348)
|
(236 753)
|
(564 124)
|
(332 435)
|
(127 266)
|
(469 567)
|
(70 933)
|
(241 114)
|
(169 938)
|
(617 521)
|
(466 043)
|
(674 559)
|
(546 614)
|
(154 215)
|
(1 044 277)
|
(364 360)
|
(774 651)
|
(855 816)
|
448
|
(600 686)
|
(853 280)
|
(319 874)
|
(3 369 739)
|
(4 231 727)
|
(3 888 791)
|
(4 422 599)
|
(3 030 715)
|
(2 551 101)
|
(2 875 579)
|
(2 775 033)
|
(1 077 484)
|
(495 608)
|
642 592
|
(200 915)
|
(91 471)
|
5 173 663
|
4 049 487
|
|
Cash from Operating Activities |
236 124
N/A
|
322 678
+37%
|
500 192
+55%
|
380 045
-24%
|
5 256
-99%
|
353 165
+6 619%
|
(78 617)
N/A
|
88 567
N/A
|
696 221
+686%
|
523 122
-25%
|
909 870
+74%
|
820 515
-10%
|
468 827
-43%
|
(18 874)
N/A
|
60 720
N/A
|
(44 924)
N/A
|
231 408
N/A
|
719 212
+211%
|
129 660
-82%
|
644 160
+397%
|
672 852
+4%
|
519 607
-23%
|
1 539 147
+196%
|
948 484
-38%
|
212 332
-78%
|
553 366
+161%
|
(2 913 205)
N/A
|
(3 012 533)
-3%
|
(2 412 637)
+20%
|
(2 885 317)
-20%
|
(1 232 273)
+57%
|
(1 026 474)
+17%
|
(2 094 090)
-104%
|
(2 084 971)
+0%
|
(1 217 559)
+42%
|
246 425
N/A
|
2 865 086
+1 063%
|
2 120 569
-26%
|
3 002 356
+42%
|
6 711 509
+124%
|
4 878 630
-27%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(40 736)
|
(28 505)
|
(24 292)
|
(29 999)
|
(26 320)
|
(40 426)
|
(39 703)
|
(33 195)
|
(19 396)
|
(16 698)
|
(57 611)
|
(109 051)
|
(60 011)
|
(56 957)
|
(94 145)
|
(53 222)
|
(103 297)
|
(131 212)
|
(62 075)
|
(50 115)
|
(69 147)
|
(149 776)
|
(275 109)
|
(286 546)
|
(288 304)
|
(176 081)
|
(212 808)
|
(234 325)
|
(212 012)
|
(307 229)
|
(240 288)
|
(326 352)
|
(301 756)
|
(256 907)
|
(274 487)
|
(394 936)
|
(1 321 920)
|
(1 436 916)
|
(1 251 432)
|
(1 087 813)
|
(335 796)
|
|
Other Items |
12 123
|
(103 716)
|
(624 777)
|
(626 279)
|
(618 152)
|
(439 375)
|
212 261
|
205 317
|
235 859
|
223 674
|
(195 839)
|
(198 118)
|
(273 328)
|
(326 574)
|
(529 024)
|
(625 417)
|
(591 458)
|
(673 415)
|
(92 732)
|
65 126
|
105 222
|
363 836
|
200 449
|
172 928
|
243 780
|
18 286
|
(267 012)
|
(619 636)
|
(2 011 883)
|
(2 857 168)
|
(2 910 875)
|
(2 572 478)
|
(1 913 865)
|
(769 574)
|
(248 738)
|
436 772
|
1 646 263
|
1 645 724
|
1 404 166
|
(4 970 755)
|
(5 574 301)
|
|
Cash from Investing Activities |
(28 613)
N/A
|
(132 221)
-362%
|
(649 069)
-391%
|
(656 278)
-1%
|
(644 472)
+2%
|
(479 802)
+26%
|
172 558
N/A
|
172 123
0%
|
216 463
+26%
|
206 977
-4%
|
(253 450)
N/A
|
(307 169)
-21%
|
(333 339)
-9%
|
(383 531)
-15%
|
(623 170)
-62%
|
(678 642)
-9%
|
(694 756)
-2%
|
(804 628)
-16%
|
(154 807)
+81%
|
15 012
N/A
|
36 075
+140%
|
214 060
+493%
|
(74 661)
N/A
|
(113 618)
-52%
|
(44 524)
+61%
|
(157 795)
-254%
|
(479 819)
-204%
|
(853 961)
-78%
|
(2 223 896)
-160%
|
(3 164 397)
-42%
|
(3 151 164)
+0%
|
(2 898 830)
+8%
|
(2 215 621)
+24%
|
(1 026 481)
+54%
|
(523 225)
+49%
|
41 836
N/A
|
324 343
+675%
|
208 808
-36%
|
152 733
-27%
|
(6 058 567)
N/A
|
(5 910 097)
+2%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 175 000
|
3 859 738
|
4 583 280
|
4 917 999
|
3 742 999
|
1 058 261
|
334 719
|
0
|
130 350
|
130 350
|
130 350
|
0
|
0
|
|
Net Issuance of Debt |
(195 779)
|
(182 255)
|
194 891
|
447 413
|
666 824
|
255 237
|
(14 874)
|
(268 880)
|
(530 749)
|
(286 886)
|
(589 498)
|
(670 465)
|
(396 902)
|
194 719
|
778 182
|
872 618
|
817 017
|
366 886
|
(245 684)
|
(403 312)
|
(491 747)
|
(587 581)
|
(581 572)
|
(247 178)
|
(82 679)
|
499 582
|
3 852 895
|
3 863 336
|
5 338 235
|
4 660 571
|
1 331 980
|
1 483 058
|
(562 757)
|
(300 599)
|
526 895
|
(1 100 862)
|
(2 787 871)
|
(2 871 297)
|
(3 996 925)
|
(2 360 083)
|
733 683
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 250)
|
0
|
0
|
0
|
(9 656)
|
0
|
(77)
|
(234 957)
|
(454 990)
|
(478 859)
|
(478 782)
|
(243 902)
|
(62 119)
|
0
|
(38 250)
|
(38 250)
|
(19 102)
|
0
|
(19 103)
|
(19 252)
|
(159)
|
0
|
(133 221)
|
(9)
|
(130 359)
|
0
|
2 705
|
|
Cash from Financing Activities |
(195 529)
N/A
|
(182 255)
+7%
|
194 891
N/A
|
447 263
+129%
|
666 574
+49%
|
255 237
-62%
|
(14 874)
N/A
|
(268 880)
-1 708%
|
(530 749)
-97%
|
(286 886)
+46%
|
(589 498)
-105%
|
(670 465)
-14%
|
(396 902)
+41%
|
194 719
N/A
|
771 932
+296%
|
866 368
+12%
|
810 767
-6%
|
360 636
-56%
|
(255 340)
N/A
|
(412 968)
-62%
|
(501 480)
-21%
|
(832 194)
-66%
|
(1 036 562)
-25%
|
(726 037)
+30%
|
(561 460)
+23%
|
255 681
N/A
|
3 790 776
+1 383%
|
3 825 086
+1%
|
6 474 985
+69%
|
8 482 059
+31%
|
5 896 158
-30%
|
6 381 955
+8%
|
3 161 139
-50%
|
738 409
-77%
|
861 455
+17%
|
(1 101 021)
N/A
|
(2 790 742)
-153%
|
(2 740 955)
+2%
|
(3 996 934)
-46%
|
(2 360 091)
+41%
|
736 387
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
29
|
0
|
(1)
|
(51)
|
(1)
|
107
|
(8)
|
41
|
0
|
0
|
(1)
|
(606)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
12 011
N/A
|
8 202
-32%
|
46 013
+461%
|
170 979
+272%
|
27 357
-84%
|
128 707
+370%
|
79 059
-39%
|
(8 149)
N/A
|
381 935
N/A
|
443 213
+16%
|
66 921
-85%
|
(157 725)
N/A
|
(261 414)
-66%
|
(207 686)
+21%
|
209 482
N/A
|
142 802
-32%
|
347 419
+143%
|
275 220
-21%
|
(280 487)
N/A
|
246 203
N/A
|
207 447
-16%
|
(98 527)
N/A
|
427 924
N/A
|
108 830
-75%
|
(393 653)
N/A
|
651 252
N/A
|
397 752
-39%
|
(41 408)
N/A
|
1 838 452
N/A
|
2 432 344
+32%
|
1 512 721
-38%
|
2 456 651
+62%
|
(1 148 573)
N/A
|
(2 373 042)
-107%
|
(879 329)
+63%
|
(812 760)
+8%
|
398 688
N/A
|
(411 578)
N/A
|
(841 845)
-105%
|
(1 707 150)
-103%
|
(295 080)
+83%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
195 388
N/A
|
294 173
+51%
|
475 900
+62%
|
350 046
-26%
|
(21 064)
N/A
|
312 739
N/A
|
(118 320)
N/A
|
55 372
N/A
|
676 825
+1 122%
|
506 424
-25%
|
852 259
+68%
|
711 464
-17%
|
408 816
-43%
|
(75 831)
N/A
|
(33 425)
+56%
|
(98 146)
-194%
|
128 111
N/A
|
588 000
+359%
|
67 585
-89%
|
594 044
+779%
|
603 706
+2%
|
369 832
-39%
|
1 264 038
+242%
|
661 939
-48%
|
(75 973)
N/A
|
377 285
N/A
|
(3 126 013)
N/A
|
(3 246 858)
-4%
|
(2 624 649)
+19%
|
(3 192 547)
-22%
|
(1 472 562)
+54%
|
(1 352 826)
+8%
|
(2 395 846)
-77%
|
(2 341 878)
+2%
|
(1 492 045)
+36%
|
(148 511)
+90%
|
1 543 166
N/A
|
683 653
-56%
|
1 750 924
+156%
|
5 623 696
+221%
|
4 542 833
-19%
|