B

Becamex Infrastructure Development JSC
VN:IJC

Watchlist Manager
Becamex Infrastructure Development JSC
VN:IJC
Watchlist
Price: 13 300 VND
Market Cap: 5T VND
Have any thoughts about
Becamex Infrastructure Development JSC?
Write Note

Intrinsic Value

The intrinsic value of one IJC stock under the Base Case scenario is 6 677.81 VND. Compared to the current market price of 13 300 VND, Becamex Infrastructure Development JSC is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IJC Intrinsic Value
6 677.81 VND
Overvaluation 50%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Becamex Infrastructure Development JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IJC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IJC?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Becamex Infrastructure Development JSC

Provide an overview of the primary business activities
of Becamex Infrastructure Development JSC.

What unique competitive advantages
does Becamex Infrastructure Development JSC hold over its rivals?

What risks and challenges
does Becamex Infrastructure Development JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Becamex Infrastructure Development JSC.

Provide P/S
for Becamex Infrastructure Development JSC.

Provide P/E
for Becamex Infrastructure Development JSC.

Provide P/OCF
for Becamex Infrastructure Development JSC.

Provide P/FCFE
for Becamex Infrastructure Development JSC.

Provide P/B
for Becamex Infrastructure Development JSC.

Provide EV/S
for Becamex Infrastructure Development JSC.

Provide EV/GP
for Becamex Infrastructure Development JSC.

Provide EV/EBITDA
for Becamex Infrastructure Development JSC.

Provide EV/EBIT
for Becamex Infrastructure Development JSC.

Provide EV/OCF
for Becamex Infrastructure Development JSC.

Provide EV/FCFF
for Becamex Infrastructure Development JSC.

Provide EV/IC
for Becamex Infrastructure Development JSC.

Show me price targets
for Becamex Infrastructure Development JSC made by professional analysts.

What are the Revenue projections
for Becamex Infrastructure Development JSC?

How accurate were the past Revenue estimates
for Becamex Infrastructure Development JSC?

What are the Net Income projections
for Becamex Infrastructure Development JSC?

How accurate were the past Net Income estimates
for Becamex Infrastructure Development JSC?

What are the EPS projections
for Becamex Infrastructure Development JSC?

How accurate were the past EPS estimates
for Becamex Infrastructure Development JSC?

What are the EBIT projections
for Becamex Infrastructure Development JSC?

How accurate were the past EBIT estimates
for Becamex Infrastructure Development JSC?

Compare the revenue forecasts
for Becamex Infrastructure Development JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Becamex Infrastructure Development JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Becamex Infrastructure Development JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Becamex Infrastructure Development JSC compared to its peers.

Compare the P/E ratios
of Becamex Infrastructure Development JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Becamex Infrastructure Development JSC with its peers.

Analyze the financial leverage
of Becamex Infrastructure Development JSC compared to its main competitors.

Show all profitability ratios
for Becamex Infrastructure Development JSC.

Provide ROE
for Becamex Infrastructure Development JSC.

Provide ROA
for Becamex Infrastructure Development JSC.

Provide ROIC
for Becamex Infrastructure Development JSC.

Provide ROCE
for Becamex Infrastructure Development JSC.

Provide Gross Margin
for Becamex Infrastructure Development JSC.

Provide Operating Margin
for Becamex Infrastructure Development JSC.

Provide Net Margin
for Becamex Infrastructure Development JSC.

Provide FCF Margin
for Becamex Infrastructure Development JSC.

Show all solvency ratios
for Becamex Infrastructure Development JSC.

Provide D/E Ratio
for Becamex Infrastructure Development JSC.

Provide D/A Ratio
for Becamex Infrastructure Development JSC.

Provide Interest Coverage Ratio
for Becamex Infrastructure Development JSC.

Provide Altman Z-Score Ratio
for Becamex Infrastructure Development JSC.

Provide Quick Ratio
for Becamex Infrastructure Development JSC.

Provide Current Ratio
for Becamex Infrastructure Development JSC.

Provide Cash Ratio
for Becamex Infrastructure Development JSC.

What is the historical Revenue growth
over the last 5 years for Becamex Infrastructure Development JSC?

What is the historical Net Income growth
over the last 5 years for Becamex Infrastructure Development JSC?

What is the current Free Cash Flow
of Becamex Infrastructure Development JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Becamex Infrastructure Development JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Becamex Infrastructure Development JSC

Current Assets 4.9T
Cash & Short-Term Investments 152.6B
Receivables 746.2B
Other Current Assets 4T
Non-Current Assets 2.9T
Long-Term Investments 1.2T
PP&E 909.1B
Intangibles 17B
Other Non-Current Assets 788.3B
Current Liabilities 2.5T
Accounts Payable 1.2T
Accrued Liabilities 364.5B
Short-Term Debt 309.6B
Other Current Liabilities 600.7B
Non-Current Liabilities 474.3B
Long-Term Debt 151.2B
Other Non-Current Liabilities 323.2B
Efficiency

Earnings Waterfall
Becamex Infrastructure Development JSC

Revenue
1T VND
Cost of Revenue
-510.4B VND
Gross Profit
493.5B VND
Operating Expenses
-107B VND
Operating Income
386.5B VND
Other Expenses
-153B VND
Net Income
233.4B VND

Free Cash Flow Analysis
Becamex Infrastructure Development JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IJC Profitability Score
Profitability Due Diligence

Becamex Infrastructure Development JSC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive Gross Profit
Positive Net Income
Positive 3-Year Average ROE
48/100
Profitability
Score

Becamex Infrastructure Development JSC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

IJC Solvency Score
Solvency Due Diligence

Becamex Infrastructure Development JSC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
51/100
Solvency
Score

Becamex Infrastructure Development JSC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IJC Price Targets Summary
Becamex Infrastructure Development JSC

Wall Street analysts forecast IJC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IJC is 18 870 VND with a low forecast of 18 685 VND and a high forecast of 19 425 VND.

Lowest
Price Target
18 685 VND
40% Upside
Average
Price Target
18 870 VND
42% Upside
Highest
Price Target
19 425 VND
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IJC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IJC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Becamex Infrastructure Development JSC

Country

Vietnam

Industry

Construction

Market Cap

5T VND

Dividend Yield

5.26%

Description

Becamex Infrastructure Development JSC engages in the real estate business. The company is headquartered in Thu Dau Mot, Binh Duong and currently employs 754 full-time employees. The company went IPO on 2010-04-19. The company is involved in the construction of traffic infrastructures and toll collection. The firm is also engaged in real estate operations with investment in apartment, office and commercial buildings, as well as houses and villas. In addition, it provides real estate brokerage services and waste collection and treatment services. During the year ended December 31, 2012, 86.79% of its revenue came from real estate trading activities. As of December 31, 2012, the Company was a subsidiary of Investment and Industrial Development Corporation (Becamex IDC), and it had one wholly owned subsidiary.

Contact

BINH DUONG
Thu Dau Mot
So 230 Dai lo Binh Duong, Phuong Phu Hoa
+842743848789
becamexijc.com

IPO

2010-04-19

Employees

754

Officers

Chief Accountant & Director of Financial Mgmt Dept
Mr. Thi Thuy Bui
Deputy Chief Executive Officer & Director
Mr. Trang Thi Huyen Vo
Deputy General Director
Mr. Hien Ngoc Tran
General Manager
Mr. Hung Thanh Trinh
Deputy Chief Executive Officer
Mr. Hung Phi Vu

See Also

Discover More
What is the Intrinsic Value of one IJC stock?

The intrinsic value of one IJC stock under the Base Case scenario is 6 677.81 VND.

Is IJC stock undervalued or overvalued?

Compared to the current market price of 13 300 VND, Becamex Infrastructure Development JSC is Overvalued by 50%.

Back to Top