B

Becamex Infrastructure Development JSC
VN:IJC

Watchlist Manager
Becamex Infrastructure Development JSC
VN:IJC
Watchlist
Price: 13 300 VND 0.38% Market Closed
Market Cap: 5T VND
Have any thoughts about
Becamex Infrastructure Development JSC?
Write Note

Relative Value

The Relative Value of one IJC stock under the Base Case scenario is 6 047.83 VND. Compared to the current market price of 13 300 VND, Becamex Infrastructure Development JSC is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IJC Relative Value
Base Case
6 047.83 VND
Overvaluation 55%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
9
Median 3Y
1.9
Median 5Y
1.6
Industry
0.8
vs History
7
vs Industry
28
Median 3Y
7.8
Median 5Y
6.9
Industry
15.3
vs History
vs Industry
25
Median 3Y
8.7
Median 5Y
1.2
Industry
8.7
vs History
vs Industry
32
Median 3Y
-4.6
Median 5Y
-3.8
Industry
13.6
vs History
34
vs Industry
40
Median 3Y
1
Median 5Y
0.9
Industry
1.2
vs History
6
vs Industry
10
Median 3Y
2.3
Median 5Y
1.9
Industry
1
vs History
4
vs Industry
22
Median 3Y
5.4
Median 5Y
4.8
Industry
5.2
vs History
4
vs Industry
32
Median 3Y
5.8
Median 5Y
5.2
Industry
9.5
vs History
3
vs Industry
34
Median 3Y
6.2
Median 5Y
5.5
Industry
12.3
vs History
vs Industry
28
Median 3Y
9.7
Median 5Y
1.9
Industry
10
vs History
vs Industry
28
Median 3Y
12
Median 5Y
1.4
Industry
12.7
vs History
19
vs Industry
36
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

IJC Competitors Multiples
Becamex Infrastructure Development JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Becamex Infrastructure Development JSC
VN:IJC
5T VND 5.3 19.8 13 15.3
FR
Vinci SA
PAR:DG
57.6B EUR 0.8 12.5 6.3 9.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 36.6 21.1 25.1
IN
Larsen and Toubro Ltd
F:LTO
53.1B EUR 2.1 34.5 19.9 23.7
US
Quanta Services Inc
NYSE:PWR
49.7B USD 2.2 61.4 28 44.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
247.6B CNY 0.1 4.9 7.3 7.3
ES
Ferrovial SA
MAD:FER
27.1B EUR 3.1 36 29.2 44.9
NL
Ferrovial SE
AEX:FER
26.5B EUR 3 35.2 28.7 44.1
US
EMCOR Group Inc
NYSE:EME
23.3B USD 1.6 25.1 16.2 17.9
CA
WSP Global Inc
TSX:WSP
30.6B CAD 2 47.5 16.1 25.2
CN
China Railway Group Ltd
SSE:601390
141.2B CNY 0.1 4.7 10.1 10.1

See Also

Discover More
Back to Top