B

Becamex Infrastructure Development JSC
VN:IJC

Watchlist Manager
Becamex Infrastructure Development JSC
VN:IJC
Watchlist
Price: 11 550 VND 2.67% Market Closed
Market Cap: 4.4T VND

Relative Value

The Relative Value of one IJC stock under the Base Case scenario is hidden VND. Compared to the current market price of 11 550 VND, Becamex Infrastructure Development JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IJC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
6
Median 3Y
2.2
Median 5Y
1.7
Industry
0.8
Forward
2.8
vs History
20
vs Industry
32
Median 3Y
9.5
Median 5Y
7.2
Industry
14.3
Forward
10.6
vs History
vs Industry
25
Median 3Y
8.7
Median 5Y
1.2
Industry
8.4
vs History
vs Industry
32
Median 3Y
-7.5
Median 5Y
-4
Industry
12.6
vs History
65
vs Industry
49
Median 3Y
0.9
Median 5Y
1
Industry
1.1
vs History
15
vs Industry
6
Median 3Y
2.5
Median 5Y
2.1
Industry
1
Forward
3.5
vs History
14
vs Industry
14
Median 3Y
6.2
Median 5Y
5.1
Industry
5
vs History
7
vs Industry
21
Median 3Y
6.7
Median 5Y
5.4
Industry
9.1
Forward
8.5
vs History
9
vs Industry
22
Median 3Y
7.4
Median 5Y
5.7
Industry
11.6
Forward
9.9
vs History
vs Industry
28
Median 3Y
9.7
Median 5Y
1.9
Industry
9.5
vs History
vs Industry
28
Median 3Y
12
Median 5Y
1.4
Industry
11.8
vs History
44
vs Industry
39
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

IJC Competitors Multiples
Becamex Infrastructure Development JSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Becamex Infrastructure Development JSC
VN:IJC
4.4T VND 4.3 13.5 13.6 15.8
FR
Vinci SA
PAR:DG
67.7B EUR 0.9 13.9 6.7 9.8
IN
Larsen & Toubro Ltd
NSE:LT
4.5T INR 1.8 32.6 19.1 22.7
IN
Larsen and Toubro Ltd
F:LTO
46.9B EUR 1.8 32.6 19.2 22.7
US
Quanta Services Inc
NYSE:PWR
41.4B USD 1.7 45.7 21.5 33.8
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.2 9.1 27 40.2
ES
Ferrovial SA
MAD:FER
29.3B EUR 3.2 9 26.8 40
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.7B CNY 0.1 4.6 7.2 7.2
CA
WSP Global Inc
TSX:WSP
33.1B CAD 2 48.5 17.4 25.7
CN
China Communications Construction Co Ltd
SSE:601800
150.7B CNY 0.2 6.8 15.8 15.8
CN
China Railway Group Ltd
SSE:601390
138.9B CNY 0.1 5.2 9.5 9.5